BidClub Logo Full

Welcome to the club.

BidClub is an investment club that looks to curate liquid crypto investment ideas that's well-written, insightful, directional, and opinionated, with members who self-select and stay purely based on merits. If you prefer clarity to equivocation, insight to regurgitation, substance to fluff, and symphonies to mere sound bites, we will be welcoming you with open arms.

Bid Smarter.

BidClub LogoBETA

Research

Your go-to feed for actionable insights and opinions from influential crypto investors.

👋

You are viewing posts from 14+ days ago in Guest Mode

Learn more

$WORM: Not Another AI Memecoin - Real Biological Intelligence on Chain

TLDR: DeepWorm is putting the brain of C. elegans (a nematode worm) on-chain using Marlin Protocol's trusted execution environment (TEE) infrastructure. Scientists have worked to map how living creatures' brains are wired and so far have only succeeded with two organisms: a fruit fly and C. elegans. The C. elegans worm, just 1mm in length with 302 brain cells is the first to have its entire neural structure mapped and simulated. DeepWorm will process blockchain data through a biological neural network, allowing it to sense and react to network conditions like gas prices, trading volume, network congestion, and mempool activity, and this will be shown on a frontend. Following GOAT's success in pioneering AI agent meme coins, $WORM could represent the next evolution: the first biological intelligence meme coin. INVESTMENT THESIS 1. First-Mover Advantage in Digital Life: * The first meme coin working on implementing a biological neural network on-chain * Creates a new primitive for meme coins & blockchain-based agents: autonomous contracts powered by biological neural networks 2. Easy To Get * A nice balance of meme appeal ("they put a fucking worm on the blockchain") with legitimate technical innovation and scientific research offering retail investors a non-intimidating and fun entry point into computational intelligence and DeSci * Stands out in the crowded AI narrative by being genuinely different - not another AI model, but actual biological intelligence 3. Significant Technical Moat * Integration with Marlin Protocol provides crucial TEE infrastructure * Complex TEE implementation enables verifiable biological computation on-chain * Real-time attestation proofs and state verification ensure computation integrity * Limited competition due to specialized TEE implementation requirements and scarcity of fully mapped neural structures (only a handful of species have had their entire brains mapped) 4. Good supply distribution * The largest cluster on bubble maps is only 1.83% of the supply. DEVELOPMENT TIMELINE: * Primary investment risk: uncertain development timeline * Actively in development with no fixed launch date * The team provides regular updates but maintains a flexible timeline * Two core product shipments are expected before March DEVELOPMENT PHASES ACCORDING TO CORE TEAM 1. Phase 1 Core Components: * Smart Contract Layer (On-chain Brain) * Event Processing Engine * Neural Network Implementation * Frontend Visualization Engine * Data Collection & Analysis System * Heavy reliance on Marlin TEE for off-chain computation 2. Phase 2: * Full on-chain execution implementation * Introduction of learning capabilities * “Evolution toward autonomous money,” whatever this means.

0 comments

Upcoming Liquity V2 Launch: What It Means for $LQTY

TL:DR: 1. Liquity v2 is a CDP platform. Users can lock WETH and/or select liquid staking tokens (LSTs) and issue stablecoins (BOLD). Collateral choices: wETH, rETH, wstETH. 2. Liquity v2 introduces a new DeFi primitive where users set their own custom interest rates, instead of being rate-takers like in traditional lending protocols. 3. Liquity v1 has low fee capture due to its interest-free model. LQTY stakers only earn a 0.5% issuance fee from LUSD minters and liquidation fees. In v2, rates will be market-driven and are expected to align with other lending protocols, leading to greater value capture. 4. Liquity v1’s focus on governance minimization and protocol immutability limits LQTY’s utility. In v2, Protocol-Incentivized Liquidity (PIL) is introduced, similar to gauge voting, allowing 25% of borrowing fees to be directed to pools, lending markets, and other strategies. The longer LQTY is staked, the more voting power it accrues, creating the conditions for bribe market to form. 5. Friendly Forks of v2 is expected to airdrop to LQTY holders and/or share revenue with Liquity (Note: reasonable speculation but not confirmed. Link) RECAP OF LIQUITY V1 * Liquity offers interest-free loans in LUSD, backed by ETH collateral. The protocol charges a 0.5% issuance fee to users, and loans can be liquidated if the collateral ratio falls below 110%. * Liquidations are supported by a stability pool funded with LUSD deposits. LUSD is pegged between $1 and $1.10 through arbitrage opportunities. * LQTY stakers earn ETH from issuance fees and LUSD from redemption fees when arbitrageurs swap LUSD to maintain the peg. The protocol is designed to be immutable and governance-free. * In v1, stability pool depositors put in LUSD to earn LQTY emissions (from inflation). LUSD in the stability pool is utilized in liquidations so depositors have the option to buy discounted ETH. HOW DOES THE USER SET INTEREST RATE WORK IN V2? * On platforms like Aave, if you deposit $1,000 of ETH and borrow $500 of USDC (50% LTV), you pay the same borrowing rate as someone with a 80% LTV. * Liquity v2 introduces user-set interest rates: borrowers can choose their own rates, based on what they are willing to pay and their risk appetite regarding risk of liquidations. * Redemptions (anyone can get BOLD on the market and redeem for underlying ETH/LSTs) are aligned with dynamic interest rates. Instead of targeting loans with the lowest collateral ratio for redemption (like in v1), redemptions will occur in ascending order of individual interest rates. * Borrowers can set rates between 0.5% and 1,000%. Borrowers with lower rates are at higher risk of being redeemed. While they can freely adjust their rates, they must align them with the market to avoid redemption. * The redemption mechanism allows any holder to swap BOLD for $1 worth of collateral (e.g., ETH or LSTs), creating arbitrage opportunities when BOLD trades below peg (e.g., if BOLD is trading at $0.90, buy BOLD from the market and redeem it for $1 worth of collateral). * The collateral paid to the redeemer comes from the borrower with the lowest interest rate, in exchange for a proportional debt reduction. Borrowers affected by redemptions lose collateral exposure without necessarily incurring a financial loss at that moment. Therefore, they are incentivized to maintain competitive interest rates to minimize redemption risk. PROBLEM WITH LIQUITY V1 AND WHY V2 SOLVES IT * In v1, the average collateral ratio is around 500% (LTV of 0.2), much higher than the minimum 110% (LTV of 0.909). This is primarily because of the redemption mechanism. * Redemptions aren’t the same as repaying debt. If you're a trove borrower, you have collateral at stake and debt taken out in the form of LUSD. Redemptions mean that ANY LUSD holder, even a random person without an active trove, can redeem it for the underlying collateral whenever they wish. This is important because it's core to maintaining the peg. The way redemptions work is by targeting the troves with the lowest collateral ratios. * Therefore, having a low collateral ratio means you're constantly at risk of being redeemed, and the demand for redemptions is an unknown factor outside of your control. While the borrower might not lose financially when redemptions happen, it makes it difficult to maintain a stable, controllable leveraged position on your ETH. This is why v1 has such high collateral ratio and what makes v1 not ideal as a lending vehicle compared to traditional lending protocols. * The v2 design directly addresses this issue. Users can set their own interest rates, and redemption will target those paying the lowest rates, instead of being based on collateral ratios as in v1. * This makes v2 a much better vehicle for leverage, bringing it closer to a lending market like AAVE. Users can be confident that as long as they pay a competitive market rate, they should be able to maintain their leveraged position. $LQTY (THE CURRENT PICTURE) * Liquity is one of the most secure and well-designed protocols, having been forked by many and never experiencing smart contract issues since launch—testament to its high quality. * Liquity's ethos is governance minimization and immutability, which is commendable. However, this design means the LQTY token has few attractive features (not even governance) for buyers. * The only utility for holding LQTY (in v1) is staking it to earn the 0.5% fees and redemption. THESIS FOR LQTY IN LIGHT OF UPCOMING V2 LAUNCH * Support for LSTs drastically expands the addressable TVL for Liquity v2. * LQTY remains the protocol token, with no new token launch. * 95% of LQTY is already circulating, no supply overhang. * v2 brings the protocol closer to the equivalent of a lending market and should be increasingly compared as so. * Liquity V2 is launching under a license but with “friendly forks” as partners across EVM chain in exchange for "incentives". 15 forks are lined up, examples include @beraborrow, @felixprotocol and @NeriteOrg. * Forks expected to airdrop to LQTY holders, revenue share with Liquity and use tokens to incentive BOLD pools across EVM chains. (link) RISKS * Still no direct value capture for $LQTY, as 75% of the fees collected reward the stability pool, and 25% go to PIL. * The stability pool remains a core component, limiting its broader distribution. * Bootstrapping liquidity for BOLD is tough, there’s no juice for protocol token farming given LQTY is 95% circ, organic yield may not enough to kick start the whole thing. (though mitigated by incentives from friendly forks) FURTHER READINGS * https://liquity.gitbook.io/v2-whitepaper https://x.com/lurkaroundfind/status/1796260757715169553 https://x.com/SamExotic3/status/1821345418237898831 https://x.com/filbef/status/1840875811077046734 https://x.com/zhao_eth/status/1839312864685007256 https://x.com/eldarcap/status/1838675605052649759 https://x.com/llamaonthebrink/status/1838947772537479213 https://www.liquity.org/blog/liquity-v2-bold-stability-pool-opportunities

0 comments

As Telegram ships / mindshare recovers, $CATI should remain the faster horse given delivery of products / value-capture

Compiled this list of points by sourcing Q’s and getting a response from the company. Should be useful to the community but think the idea is now finally actionable. Some key points: * Token down from 1+ Bn to now 300ish mm (-70%) post BN listing alongside all the other Telegram memecoins. The narrative on TON ecosystem had faded generally. * At Binance Blockchain Week, we met up w/ a bunch of telegram ecosystem partners and learned of significantly more dev efforts around new apps, ad networks, and Web2-like initiatives (live-stream, ecommerce, etc) that should come out in the coming months. Based on our partnership w/ both OKX+TOP and Bybit / Ton Accelerator, we believe the mindshare + activity on Telegram should begin recovering into the end of the year. * Given the points above, we continue to believe $CATI to be the fastest horse in the Telegram ecosystem given its (a) close proximity to key Web2 initiatives, (b) actual cashflow and long-term viability of the business, (c) our relationship + observation that the team continues to ship products + trying to get uplisting / capturing value back to the token. * Generally think it’s a better levered beta to TON if anyone wants to allocate to the ecosystem amongst a sea of memecoins (most of which we believe the devs have no intension of working on after TGE). Full transcript below: -------------------------------------------------------------------------------- CAN YOU GIVE US A MORE THOROUGH ROADMAP ON TRANSITIONING FROM A SINGLE TITLE GAME INTO GAME PUBLISHING PLATFORM? Our transition from a single title to a full-scale game publishing platform can be broken down into four key areas: 1. Game Development Engine We have developed a proprietary HTML5 game engine and SDK, providing a one-stop solution for global game developers. Through our H5 engine, developers can create high-performance mini-games for Telegram, integrating login, payment, and sharing functions with a single click via our SDK. Moreover, they can deploy smart contracts on TON without any prior experience, significantly reducing both development time and costs. 2. Game Publishing Platform Since launching the Catizen Game Center on August 22, 2024, we’ve received over 100 game submission requests. However, we maintain a stringent review and recommendation process to ensure only high-quality games are listed on our platform. Currently, 12 games have gone live, including Bombie, which is showing significant breakout potential alongside Catizen. Bombie Highlights: Bombie is rapidly emerging as a breakout hit on our platform, distinguished by several key operational and product-driven advantages: * Exponential User Growth: Bombie has garnered over 3.6 million players since its open beta launch in August 2024. This explosive growth reflects strong market demand and the viral appeal of the game, which capitalizes on Telegram’s massive user base and our seamless onboarding experience. * High Revenue Performance: With over 132,000 paying users and total in-game revenue exceeding $3.5 million within the first two months, Bombie’s average revenue per paying user (ARPPU) has surpassed $25, indicating high monetization potential and user engagement. * Sustainable Growth Trajectory: Bombie’s revenue growth is showing an impressive MoM increase of 335.5%, with projections for Q3 revenue reaching $8 million and a potential for $16 million in Q4 2024. This demonstrates both strong market penetration and repeat engagement from its player base. * Retention and Monetization Optimization: The game's design features a combination of timed events, competitive arenas, and in-game token rewards, driving consistent user engagement. Players are highly incentivized to remain active through daily and weekly challenges, contributing to strong retention metrics and ongoing revenue streams. Bombie Key Data (as of October 18, 2024): * Total Players: 3,648,118 * Paying Users: 132,601 * Revenue: $3,587,732 USD * ARPPU: Over $25 USD * MoM Revenue Growth: 335.5% * Projected Revenue for Q3 2024: $8,000,000 USD * Projected Revenue for Q4 2024: $16,000,000 USD These product and operational highlights underscore Bombie’s potential as a flagship game for the platform, setting a new benchmark for future releases. The game’s sustained revenue growth and high user engagement make it a critical component of our broader transition to a game publishing platform. Bombie’s Token Generation Event (TGE) is scheduled for Q4 2024. 3. Unified User Account System with Viral Growth Mechanism A key part of our platform’s strategy is the integration of a viral growth model, enabling rapid user acquisition and engagement through built-in referral and rewards systems. We launched the Referral Rebate Center in early September, which incentivizes players by offering 10% of their invited friends' in-game purchases as a rebate. This system has demonstrated significant traction in boosting both player engagement and retention, while fostering organic growth. In late September, we also introduced a Web3-based Battle Pass System with a dual-tiered approach: * Airdrop Pass (Free): Users can participate at no cost and complete tasks to earn rewards. * Airdrop Premium (Paid): This premium option provides access to higher-tier rewards, further motivating players to engage deeply with the ecosystem. Through this gamified rewards structure, players earn points that qualify them to receive a share of the quarterly 1% airdrop of CATI tokens, effectively embedding token incentives into our core growth mechanics. Viral Impact and Performance Data (as of October 18, 2024): * Premium Users: 30,038, demonstrating a strong adoption rate of paid upgrades. * Total Revenue: $1,013,152 USD, driven by viral referrals and paid upgrades. * Breakdown: -STA: $746,844 (37,342,200 STA) -CATI: $266,308 (665,772 CATI) Additionally, the Referral Rebate Center has generated significant financial and viral momentum: * Total Rebate Payouts: $269,368 USD, effectively incentivizing players to bring new users onto the platform. * Breakdown: -TON: $240,534 -USDT: $24,966 -CATI: $3,868 This viral growth model—rooted in referral rewards, gamified progression, and token incentives—serves as a core differentiator for Catizen, enabling us to not only scale rapidly but also build a loyal and highly engaged user base. 4. Game Asset Platform The Game Asset Platform is crucial to ensuring liquidity and stability for the CATI token, directly supporting a sustainable and balanced ecosystem for Catizen. With the upcoming Token Generation Event (TGE) for CATI, features like Meow Earn and Launchpool are designed to significantly improve the liquidity profile of our ecosystem while promoting long-term value retention for our token holders. * High User Participation Driving Liquidity: In the initial phase of Meow Earn, over 1.15 million users participated, collectively staking 14 million CATI tokens. This scale of staking activity generates substantial locked liquidity, which is a key factor in maintaining token stability. The high number of participants also creates distributed liquidity, reducing the impact of any one user on market volatility and thereby supporting the token’s resilience in both bull and bear market conditions. * Launchpool for Cross-Project Liquidity Enhancement: The Launchpool feature allows users to stake CATI to farm tokens from other projects, creating additional avenues for utility. This mechanism helps sustain and grow liquidity across the ecosystem by encouraging users to keep their CATI tokens staked rather than selling them on the open market. Cross-project farming not only incentivizes users but also builds synergistic relationships with other projects, further bolstering liquidity and reducing downward pressure on CATI’s price. * Planned Ecosystem Features to Maintain Token Stability: We are launching a Gamified Staking Center in Q4 2024, where users can stake CATI in exchange for exclusive in-game privileges and rewards. By directly linking CATI staking with valuable in-game benefits, we incentivize users to hold and stake tokens longer, thus maintaining a healthy circulating supply and mitigating excessive token liquidation. This gamification effectively ties user engagement to token stability, ensuring that CATI remains a sought-after asset within the ecosystem. Key Liquidity and Stability Benefits: * Locked Liquidity Supporting Market Resilience: The large number of staked CATI tokens minimizes circulating supply, reducing the likelihood of sudden price drops and contributing to market confidence. * Cross-Project Collaboration for Diverse Liquidity: Staking CATI to farm other tokens not only provides additional liquidity but also positions CATI as a central asset within broader token farming activities, strengthening its utility and reducing market sell-offs. * Stability through Gamified Engagement: By gamifying staking and integrating token rewards within the gaming experience, we effectively align user incentives with the health of the CATI token, ensuring a more balanced and stable liquidity profile. The Game Asset Platform thus serves as a cornerstone for liquidity management and token stability. It is not just about enhancing user engagement; it’s about strategically locking liquidity, reducing volatility, and positioning CATI as a fundamental asset within our ecosystem and beyond. The growth of WeChat mini-games since their launch in December 2017 has been astounding, now boasting over 5 million mini-games and 400,000 development teams. By 2023, WeChat mini-games had an annual revenue of over 20 billion RMB, with monthly active users surpassing 500 million. In 2024, that revenue is expected to exceed 60 billion RMB. Catizen aims to bring this successful mini-game ecosystem to Telegram and Web3 by leveraging our game engine and SDK, simplifying the process for WeChat developers to transition into Telegram’s mini-app ecosystem. This will not only bring high-quality content to our platform but also expand our revenue streams significantly HOW DOES UNIT ECONOMICS OR BUSINESS MODEL CHANGES INTO THE TRANSITION? I.E. RE: REVENUE YOU CAN ACCRUE AND HOW IT ACCRUES TO $CATI HOLDERS The transition of Catizen from a single game to a full-fledged platform significantly reshapes our unit economics and business model, creating new revenue streams and broader value for $CATI holders. 1. Diversification of Revenue Streams Initially, Catizen’s revenue predominantly came from In-App Purchases (IAP) in a single game, with 95% of income generated this way. However, as we transitioned to a platform model with the App Center launched on August 22, 2024, our revenue structure diversified: * Revenue sources now include In-App Advertising (IAA), Hyper-Casual Games, and platform-wide advertising alongside the existing IAP. This diversification reduces dependency on any one revenue stream, ensuring greater stability and sustainability. * The App Center model allows us to generate additional income by serving as a distribution channel for other apps and mini-games, leveraging our proprietary SDK to onboard content at a lower cost, particularly from WeChat developers transitioning to Telegram. 2. Unit Economics Transformation With this transition, our unit economics have evolved: * Cost Efficiency and Customer Acquisition: The expansion to a platform model means leveraging our game engine and SDK, which has greatly reduced costs for onboarding new content. By acting as a hub for developers, we are effectively lowering Customer Acquisition Costs (CAC) while expanding our addressable market. * Lifetime Value (LTV) Improvement: Users now have access to a variety of games and applications on our platform. This variety boosts user retention and engagement, ultimately increasing Lifetime Value (LTV). Users engaging with multiple titles through a unified wallet and reward system means deeper relationships and more consistent spending. 3. Revenue Accrual and Benefit to $CATI Holders The platform’s evolution into a content hub not only affects our revenue streams but also has direct implications for $CATI holders: * Buyback and Burn Model: Post-TGE, 50% of revenue generated from the App Center is allocated for buyback and burn of $CATI tokens, directly benefiting holders by reducing token supply and circulation, thus supporting a deflationary model. This helps increase the token value over time due to a scarcity effect. * Compliance Considerations: For compliance reasons, direct linkage between Web2 cash flows and the $CATI token isn’t feasible. Instead, App Center revenue acts as a channeling fee for facilitating traffic and providing exposure to applications listed on the platform. Revenue from Catizen’s own games also partially flows back to the App Center, adding another layer of income, but our primary goal remains maximizing the revenue share from all hosted applications. 4. Revenue Breakdown and Allocation The main revenue streams for the App Center will be through IAP and IAA. The revenue allocation is structured as follows: * $100 from IAP or IAA: * After deducting Apple’s 35% fee, the remaining distributable income is $65. * Foundation (App Center Channel Fee): Typically 5-10%, equating to $3.75 to $6.5. * Content Provider (CP): 30%, equating to $19.5. * PLUTO Income: The remaining, which is $39 to $41.75. All revenue generated by apps listed on the App Center follows this allocation model, allowing us to support platform operations while ensuring a fair distribution to content providers and stakeholders. 5. Historical Revenue and Usage of Funds The previous revenue figure of $25-30 million was based on cryptocurrency prices at the time of receipt. However, with the depreciation in TON and other cryptocurrencies, the revised revenue stands at approximately $22 million. This figure is before deducting Apple’s fee. For the Telegram Star component, which makes up roughly 30% of the total revenue, a 35% Apple fee applies. After accounting for Apple’s fee, 30% is shared with Content Providers (CP), and the remaining amount, totaling over $10 million, has been used for operational expenses, marketing, cloud server costs, and centralized exchange (CEX) deposits. It’s important to note that we still have a positive cash balance, and not all funds have been exhausted, ensuring ongoing operational capability and growth support. Summary for $CATI Holders * The evolving business model benefits $CATI holders primarily through the buyback and burn mechanism, which aims to gradually reduce the supply of circulating tokens and therefore enhance token value. * The App Center revenue contributes to this model by effectively utilizing income from platform fees to benefit $CATI holders indirectly, aligning token utility and value appreciation with the success and expansion of the broader Catizen ecosystem. The transition to a multi-faceted platform fundamentally reshapes our unit economics—lowering CAC, improving LTV, and diversifying revenue—while providing substantial benefits to $CATI holders through increased liquidity stability, a deflationary token supply, and sustainable growth tied to our expanding content ecosystem. CAN YOU GIVE US A BREAK-DOWN OF THE 25 MM REVENUE YOU'VE MADE? (ADS / IAP / OTHERS, ETC) The majority of our revenue—over 95%—has been generated from in-game purchases (IAP), with a smaller portion from advertising revenue. We recognize the significant potential for advertising as a revenue stream and plan to introduce more hybrid monetization models and ad-based games in the future to boost overall platform profitability. Below, we provide a detailed breakdown of our performance and revenue as of September 29, 2024. Note that the revenue figures are calculated based on the latest token prices, while at the time of receipt, the total revenue was approximately $30 million. Our ARPPU (Average Revenue Per Paying User) remains above $30 during this period, demonstrating strong user monetization. Catizen Mini App Center Performance (as of Sept 29, 2024): 1. In-Game Revenue Breakdown * Total In-Game Purchases: ~ $23,744,615 USD * TON: 2,239,005 TON (~ $13,434,030 USD) * USDT: 1,311,145 USDT (~ $1,311,145 USD) * NOT: 140,127,893 NOT (~ $1,401,278 USD) * STA: 333,937,230 STA (~ $6,678,744 USD) * MNT: 1,393,058 MNT (~ $919,418 USD) 2. Total Paying Users * 1,140,124 paying users have contributed to in-game purchases. * ARPPU (Average Revenue Per Paying User): ~ $20.8 USD. 3. Social Media & Community Engagement * X (formerly Twitter) Followers: 3,011,278 * Telegram Chat Group Members: 400,000 * Telegram Announcement Channel Subscribers: 9,165,696 Product Launch Milestones * Catizen Bot Beta Test: Launched on March 19, 2024. * Mini App Center: Launched on August 24, 2024. Revenue Insights * The revenue from in-game purchases has been the main driver, while advertising revenue has remained minimal thus far. However, we are actively exploring opportunities to diversify revenue streams through ad-based monetization and hybrid models, particularly with the rollout of new games and features that leverage our growing user base. * Future monetization plans include increasing advertising integration within our ecosystem, given our substantial user numbers and community engagement metrics, which position us well for scaling ad revenue. HOW DO YOU PLAN TO DEPLOY THE 25MM+ REVENUE YOU'VE MADE? HOW MUCH OF IT HAD ALREADY BEEN SPENT ON ADVERTISEMENTS? Our plan for deploying the generated revenue is designed to strategically fuel growth while optimizing our cost structure through collaborative advantages. Below is the breakdown of how we are allocating these funds: 1. Revenue Allocation: * Content Provider (CP) Share: 30% of revenue has been allocated to compensate the developers behind Catizen's content, ensuring consistent quality and incentivizing ongoing high-level content creation. * Remaining Funds: The remaining funds are allocated across several key areas: * Media Advertising and Promotions: A relatively small portion of our revenue has been spent on media and promotional activities. Due to our position as a leading traffic hub, we benefit from strong network effects. Instead of heavily investing in traditional paid advertising campaigns, we focus on partnerships and collaborations with other projects. Thanks to our large and high-quality user base, we are able to negotiate highly favorable terms in these collaborations, often achieving greater visibility and user acquisition at a lower cost compared to standard paid channels. * Exchange Deposits: A portion of the funds has been reserved as deposits for centralized exchanges (CEX) to support token liquidity and facilitate smooth trading for users. * Onboarding High-Quality Content: We are also using part of the revenue for onboarding new and high-quality content to our Mini App Center. These costs are essential for building a rich ecosystem that will continue to attract users, ultimately enhancing the platform's overall value. * Operational Costs: Revenue has also been allocated to cover essential operational expenses, including team salaries, infrastructure such as cloud services, and daily marketing operations to keep momentum strong in both user growth and engagement. 2. Future Deployment Focus: * Talent Acquisition: A significant part of future spending will focus on recruiting top-tier talent. We need experts in product research, content integration, and operational execution to realize our long-term vision of building the most comprehensive and premium application platform on Telegram and potentially other social media blockchains. * Content Acquisition and Ecosystem Expansion: We will continue investing in high-quality content acquisition for the Mini App Center. Our goal is to become the largest high-quality consumer application hub on Telegram, leveraging Web2 cash flows with Web3 token mechanics to drive viral growth. This will require targeted spending on acquiring top applications, research and integration efforts, and continued content support to ensure that we attract and retain users effectively. By leveraging our large traffic volume and high user quality, we are able to create advantageous partnerships with other projects, which significantly reduces our need for direct advertising spend. This approach allows us to allocate more resources towards strategic growth, such as building a highly skilled team and enhancing content quality, positioning Catizen as a scalable and resilient platform that effectively blends Web2 revenue with Web3 growth potential. WHAT'S THE WEEKLY REVENUE RUN-RATE IN USD TERMS COMPARE BEFORE AND AFTER TGE? HOW MUCH DID IT DROP? Catizen has evolved into a comprehensive application hub, and the TGE (Token Generation Event) has had minimal impact on our overall revenue trajectory. Below is a comparison of our weekly revenue run-rate before and after the TGE: * Pre-TGE Weekly Revenue: Our average weekly revenue before the TGE was approximately $820,000 USD. * Post-TGE First Week Revenue: In the first week following the TGE, our revenue reached $1 million USD, demonstrating robust demand and strong market performance even after the event. In addition to weekly run-rates, our broader revenue streams illustrate consistent performance and a healthy consumer base: * Airdrop Pass: This initiative generates between $3 million to $4 million USD per quarter, translating to approximately $1 million USD per month. * Game Platform Revenue: The platform as a whole generates between $15 million to $20 million USD per quarter, or roughly $5 million USD per month. * Single Game Revenue: Even for individual games like Catizen, monthly revenues have remained above $1 million USD post-TGE. These figures underscore our platform's strong consumer demand and engagement, demonstrating that our user base extends far beyond individuals seeking only airdrop opportunities. CAN YOU PROVIDE US WITH MORE DETAILS (PICTURE, VIDEO, DESCRIPTION, ETC) ON THE BIG PRODUCT & TOKEN LAUNCHES YOU PLANNED IN THE NEXT 3 MONTHS? We have several major product and token launches planned for the next three months, focusing on expanding the Catizen ecosystem into a diverse consumer-grade application platform, incorporating gaming, finance, short-form media, and AI. Here’s an overview of the upcoming initiatives: 1. Product Incubations: * Bombie (GameFi): We are currently focusing on incubating Bombie, a high-revenue GameFi product that has demonstrated significant market traction. * Vanilla Finance (Trading App): This is a finance-focused application that aims to introduce a streamlined trading experience. Vanilla Finance is positioned to attract a broad user base by integrating familiar financial products with Web3 functionality. * Two Airdrop-Based Mini-Games: * Lucky Galaxy: A high-monetization, premium game that integrates unique airdrop features to boost user engagement and spending. * Memeblock: A casual game focused on advertising-based monetization, designed to drive user engagement through ad rewards while diversifying the revenue streams of the Catizen ecosystem. * Telegram Short-Series Platform: We plan to launch a short-form video platform on Telegram, aiming to migrate high-quality short-form content from WeChat and TikTok. This initiative will capitalize on our team’s experience with successful Web2 entertainment products and expand Catizen’s media content offerings. 2. Platform Expansion and Vision for 2024: * Our ultimate goal for 2024 is to transform Catizen into a comprehensive consumer application hub, integrating gaming, short videos, trading, and AI. This platform expansion is designed to create a solid foundation for our e-commerce ambitions in 2025. * Pan-Entertainment Content: We are leveraging our extensive Web2 experience in pan-entertainment to continue importing high-quality content, including top games and short-form videos, into the Catizen ecosystem. This strategy will drive significant utility for $CATI tokens and increase their long-term value. 3. Geographic Expansion: * Expanding Beyond Telegram: We plan to extend our platform from Telegram to Line and KAIA, tapping into major consumer bases in Japan, Taiwan, and Thailand. Line, a popular super app in Asia, has over 96 million monthly active users in Japan alone, covering messaging, payments, gaming, and e-commerce. Catizen aims to become a key partner within the Line/KAIA ecosystem, leveraging the existing high engagement levels in these markets. * Market Insights & Growth Potential: Our data shows impressive performance metrics: * Revenue in Japan has already surpassed $6 million. * ARPPU (Average Revenue Per Paying User): Japan at $300, Korea at $100, and Southeast Asia at $60. * Despite the relatively low penetration of Telegram in Japan and Taiwan (with 75% of social media users on Line), we believe that entering the KAIA ecosystem will lead to significant growth in users and revenue across Japan, Korea, Taiwan, and Southeast Asia. 4. Product Launches & Feature Updates: * New Products: In addition to incubating Bombie and Vanilla Finance, we will introduce two airdrop-based mini-games, Lucky Galaxy and Memeblock, which are set to enhance user engagement and broaden our revenue streams. * Membership System & Staking Center: In Q4, we will launch a membership system in the App Center, rewarding loyal users based on their engagement. We are also enhancing our staking center to provide the strongest empowerment for $CATI holders, with the aim of capturing significant value from within our ecosystem. 5. Tokenomics and Business Model Alignment: All our business models and tokenomics are designed to positively influence the three core drivers of token value: supply, demand, and value capture. * Supply Management: Through our buyback and burn strategy, we actively manage token circulation to create deflationary pressure. * Demand Generation: We create compelling reasons for users to interact with the platform, including integrating loyalty programs, staking mechanisms, and exclusive in-app content. * Value Capture: Our ecosystem is built around maximizing value capture through a diverse set of consumer applications, spanning from gaming to media, while ensuring the value generated empowers the entire community through Web3 incentives. Our vision is to transform Catizen into a leading consumer-grade platform across Web3 by leveraging traffic from super social apps like Telegram and Line, and providing users with value that extends beyond simple token airdrops. By executing on our roadmap, we aim to become the go-to platform for high-quality Web3 entertainment, driving sustained value for $CATI holders through meaningful content and a strong token utility framework. CAN YOU GIVE US CLEARER RUNDOWN ON TOKENOMICS AND $CATI UTILITY? Tokenomics Overview: $CATI is the governance and utility token for the Catizen ecosystem, with a fixed total supply of 1 billion tokens. This supply will never be increased, ensuring scarcity and long-term value for holders. Below is the detailed breakdown of the token allocation and release schedule: * Airdrop and Ecosystem Development: 43% * Airdrop: 34% * Launchpool: 9% (100% at TGE) * Liquidity: 5% (100% at TGE) * Treasury: 15% (10% at TGE, with a 12-month cliff and 48-month linear release) * Team: 20% (0% at TGE, with a 12-month cliff and 48-month linear release) * Investors: 10% (0% at TGE, with a 12-month cliff and 48-month linear release) * Advisors: 7% (0% at TGE, with a 12-month cliff and 48-month linear release) During the Token Generation Event (TGE), we release 30.5% of the total supply, which includes: * Player Airdrop: 15%, representing half of the initial circulating supply. * Launchpool: 9% * Liquidity: 5% * Treasury: 1.5% This release structure provides sufficient initial circulation to ensure market liquidity, while also retaining enough tokens to drive sustained ecosystem growth over the long term. Revenue Utilization and Deflationary Mechanism: * Game Center Revenue Buyback and Burn:50% of the revenue generated from the Catizen Game Center will be used to buy back and burn $CATI tokens, with the goal of burning up to 50% of the total supply. This deflationary model helps reduce the circulating supply, creating scarcity and enhancing the value of the remaining tokens. * The revenue for the buyback will come from platform charges applied to games hosted in the Game Center. While the platform fee is not currently implemented, it will soon be introduced (e.g., 3% of cash flow generated by partner games within the Game Center). $CATI Utility: $CATI serves as both the governance and utility token within the Catizen ecosystem, providing holders with numerous benefits: * Governance: $CATI holders can participate in important governance votes that shape the future of the Catizen platform, giving them a say in strategic decisions. * Staking and Rewards: * Launchpool & Task Center: Holders can stake $CATI tokens, play games, and participate in platform activities to earn rewards through the Launchpool and Task Center. Rewards may include third-party utility tokens or in-game virtual rewards, incentivizing active participation. * In-Game Utility: The token is deeply integrated into the ecosystem’s mini-games, where it acts as a currency for purchasing in-game items, participating in special events, or gaining exclusive benefits. CAN YOU SHARE THE LIST OF TON ADDRESSES RELATED TO $CATI? Here are all the account addresses and remaining balances for everyone to check against the vesting and usage: Total Supply: 1,000,000,000 CATI * TEAM 20% -> EQAQqBr3yCDR1IVpwiB6buTRAg21DquV3wMcXpNS7tvAdZox * Advisor 7% -> EQDcU1sWrpxjdwFtZJyHMmZQBdc07lV9jRZOaAUcZLdJin5w * Investor 10% -> EQCEFQAYZhMGXT6GDpdIOlYYJ1iMqmiXAwh9vkU-s4Ovcin- * Airdrop & Launchpool 43% -> EQCWfRCrZNpLhjGwl5xhX6-TbUrPYDEIlMd-Iob94YRddbp4 * Liquidity & MM 5% -> EQDqL05dpVypXieaGrHdZXD9AmZI_vCjTCSHvwzUuZ3DKsFK * Treasury 15% -> EQAnbLTnSI6rwqmvKwWge2rWpkG24cDTS0l5D1blnaiMDdME

2 comments

$FLIP - Disrupting Thorchain's Native BTC Dominance

Summary: * FLIP’s cross-chain’s swap volumes have ~3x (from $2.75M to the current $8.5M daily avg) since launching “DCA swaps” on Oct 8th, 2024. * Growth stems from FLIP's frontend only, with aggregator integration pending - representing significant untapped volume potential (around >$7M net new orderflow). * With an average total take rate on cross-chain swap volume of 0.177% (.1% from the network fixed fee, .05% from L14Ds average LP Fee, and .027% from L14Ds average Broker Fee) and at current FDV of $120M, FLIP is trading at a ~30x vs Thorchain at a ~70x FDV / Fees. * Base/bull case targets: 5-10x upside, predicated on: a) cross-chain swap volumes returning to prev ATH levels, b) FLIP capturing a modest share from Thorchain, c) Multiple naturally convergingback to its main comp, Thorchain, driven by more coverage of recent volume growth. * Key risk: Dec 23rd token unlock increasing float from 40% to >70%. INVESTMENT THESIS 1. Volumes have 3x since the introduction of “DCA swaps”, which makes FLIP competitive on larger USD orders FLIP's cross-chain swap volumes have tripled following the introduction of Dollar-Cost Averaging (DCA) swaps: * Pre-DCA: $2.75M daily average * Post-DCA: $8.5M daily average The DCA functionality, comparable to Thorchain's streaming swaps, optimizes large-order execution by automatically splitting transactions into smaller tranches. This method: * Reduces price impact * Minimizes slippage on high-value trades * Enhances FLIP's competitiveness in the large-order segment of the market The implementation has proven particularly effective for larger-amount transactions, marking FLIP's strategic push into the high-value order flow market, which was previously dominated by ThorChain. As a result, ChainFlip’s swap volume as a % of ThorChain’s has gone from 2% to 7.2%, and there is a clear path to comfortably reach 10-15% before the EOY. https://scan.chainflip.io/swaps?page=1&limit=20 2. The next wave of growth should come from aggregators, which would enable FLIP’s access to >$7M net new orderflow. This is expected to go live in the coming weeks. The short-term growth opportunity lies in pending aggregator integrations, potentially generating >$7M in additional daily orderflow. ThorSwap, the leading native BTC<>EVM swap frontend aggregator, processes $7-12M in daily volume. ChainFlip previously captured 10-15% of ThorSwap's volume, primarily limited by competitiveness in large-order execution. With DCA implementation and enhanced features (advanced rebalancing, increased LP liquidity), ChainFlip is positioned to potentially capture >50% of ThorSwap's market, translating to $4.5-6M in new daily orderflow. https://app.thorswap.finance/swap https://app.thoryield.com/volume 3. FLIP’s take rates are competitive and BTC native swaps is a big enough market ChainFlip maintains a competitive total take rate of 0.177%, comprising of: * 0.1% network fixed fee, which gets redirected to BBB $FLIP * 0.05% average LP Fee (L14D) * 0.027% average Broker Fee (L14D) This rate has optimized from 0.31% in March 2024, with further improvements expected through: * Advanced rebalancing implementation * Increased liquidity attraction via competitive BTC yield APRs The rate structure positions FLIP favorably against alternatives: * Solana wrapped BTC protocols: 0.15% for BTC to USD/ETH swaps * CEX operations: ~0.1% + >30-minute processing time * Decentralized options: Thorchain (0.13-0.14%), Maya Protocol (0.2-0.3%) 4. FLIP didn’t look attractive previously as it was trading very expensive relative to $RUNE’s FDV/Fees + had constant vesting unlocks, but current 25-30x FDV/Fees and $120M FDV should be a decent entry 5. Upside on the base case is 5x and 10x in the bull case Key assumptions: * Native BTC cross-chain swap volumes returning to near-ATH levels (which happened on March 2024 with $350M daily average): * Base: $200M daily average * Bull: $300M daily average * FLIP captures a modest share from Thorchain, driven by aggregators integration (ThorSwap in the short term, and LIFI and Squid, other generalized aggregators, in the long-term) and goes from the current 7% to: * Base: 10% * Bull 15% * FDV/Fees Multiple to naturally converge to its main comp, Thorchain, driven by more coverage of the volume growth and share penetration dynamics + (naturally from the buyback). 6. Main risk are token unlocks, which the biggest one being the upcoming one on Dec 23rd, 2024 APPENDIX Similar thing happened to Thorchain -FLIP’s main competitor- when they launched their “streaming swaps” on Aug 2023 After Thorchain released its streaming swaps product update their cross-chain swap volume went up 5.5x from doing $10M in daily volume to $55M, and since the start of the year they have been averaging around $140M in daily cross-chain swap volume.

2 comments

Quick trade on the next AI-agent play - Spectral

Pretty simple thesis but it’s kind of a quick trade (I’ll keep it short) * Sishir & Team had been building Spectral for a while that used to be this Credit Score / On-chain identity business. Well backed - https://techcrunch.com/2022/08/24/spectral-raises-23m-to-help-create-web3-credit-scores/ * The company pivoted in the past year or so going all-in AI agents: https://blocktelegraph.io/inside-spectral-labs-onchain-ai-agents/ * The business is a lil big atm but investors’ vesting won’t happen until May next year (I know because I personally invested in the round back in the days, think it was 70 mm USD or something I don’t recall. Small personal check). * They hinted at the upcoming product launch: https://x.com/Spectral_Labs/status/1851656907531936121 * … and the company had been doing outreach to managers to basically walk through the story — would recommend reaching out and hearing the pitch (think it’s public knowledge). In a couple weeks they are basically going to launch a pump.fun for AI agents that (a) trades memecoins automatically, (b) will have token-gated communities where (c) folks who own tokens will be able to influence what the bot trades — depending on how much token they own. * I don’t think the launched memecoin will have anything to do w/ the trading performance, nor would there be (I think) any linkage between the fund book value and the memecoin itself (but tx fees on trading the memecoin will go towards the fund and increasing the NAV). Think the mechanism is still being designed. * …but this is cool because the market now has a new shiny toy of AI agent to play with after VIRTUAL / GOAT etc. If they come out fast enough w/ some gigapump stuff it’s gonna capture meaningful mindshare. * The mechanism I think dictates that SPEC will be used (similar to VIRTUAL’s case) to act as a sink when these bots are created + base-pair currency. Artificially locking up tokens to drive supply / demand imbalance. The project is already at 1 Bn though (and unclear on ecosystem vesting / other token to be dumped higher up). But think worth flagging given the imminent catalyst (and token hasn’t really pumped yet)

0 comments

Raydium - A Deep Dive Research Piece

Disclaimer: This article was originally created for Artemis Research and is intended for informational purposes only, not as a trade recommendation. With permission from @MapleLeafCap, I am sharing this here because I believe it offers valuable insights into Raydium's activities. I have put it under a “Long” on the platform because I cannot post it without indicating a position but once again, it is not meant to be taken as financial advice. Another reason why this cannot be taken as financial advice is because Raydium is up 80% since I started writing this article @ $1.8. Contrary to popular belief, assets should be bought low, not high. This piece thus only serves to inform, not to advice. I hope you enjoyed the time & effort I put into this. Original Piece: https://www.artemis.xyz/research/raydium-king-of-solana-de-fi ~ 0xKyle OVERVIEW The 2024 cycle has seen the dominance of Solana thus far, with the major narrative of this cycle - Memecoins, all spawning on Solana. Solana is also the best-performing Layer 1 blockchain in terms of price appreciation, with it being up ~+680% YTD. While memecoins and Solana are deeply intertwined, Solana has generally seen renewed interest as an ecosystem since its resurgence in 2023, with its ecosystem booming - protocols like Drift (Perp-DEX), Jito (Liquid Staking), Jupiter (DEX-Aggregator) all having tokens with billion dollar valuations, Solana active addresses and number of daily transactions eclipsing all other chains.  At the heart of this thriving ecosystem is Raydium, Solana's premier DEX. The old adage “In a gold rush, sell shovels” perfectly captures Raydium’s position: while memecoins draw the spotlight, Raydium quietly powers the liquidity and trading that fuel this activity. Benefiting from the constant flow of memecoin trading and broader DeFi activity, Raydium has solidified itself as a piece of crucial infrastructure within Solana’s ecosystem. Here at Artemis, we believe in an increasingly fundamentally driven world - as such, the purpose of this paper is to build a fundamental paper that highlights Raydium’s place in Solana’s ecosystem. Using a data-driven approach, we aim to break down Raydium’s place in the Solana ecosystem with a first-principles approach. Let’s dive right in: A BRIEF INTRODUCTION TO RAYDIUM Launched in 2021, Raydium is an automated market maker (AMM) built on Solana, enabling permissionless pool creation, lightning-fast trades, and ways to earn yield. The key differentiating factor about Raydium lies in its structure - Raydium was the first AMM on Solana, and launched the first orderbook-compatible hybrid AMM in DeFi. When Raydium launched, they utilized a hybrid AMM model that allowed idle pool liquidity to be shared with central limit order books, while at that time usual DEXs could only access liquidity within their own pools. This meant that liquidity on Raydium also created a market on OpenBook that was tradable on any OpenBook DEX GUI, While this was the major differentiator in the early days, the feature has since been turned off due to an influx of predominantly long-tail markets. Raydium currently offers three different type of pools, namely:  1. Standard AMM Pools (AMM v4), formally known as the Hybrid AMM  2. Constant Product Swap Pools (CPMM), with Token 2022 support 3. Concentrated Liquidity Pools (CLMM)  For every swap that occurs on Raydium, a small fee is charged depending on the specific pool type and pool fee tier. This fee is split and goes to incentivizing liquidity providers, RAY buybacks, and the treasury.  Below we’ve documented the trading fees, pool creation fees and protocol fees of the different pools on Raydium. Here’s a quick breakdown of what each of the terms mean, and their respective fee levels:  * Trading fees are the fees charged to traders on a swap * Buyback fees are a percentage of trading fees taken to buy back the Raydium token * Treasury fees are a percentage of trading fees allocated to the treasury * Pool creation fees are fees levied upon creation of pools, meant to deter pool spamming. Pool creation fees are controlled by the protocol multisig and reserved for protocol infrastructure costs. Fig 1. Raydium Fee Structure  THE DEX LANDSCAPE ON SOLANA Fig 2. Solana Total Value Locked (TVL) amongst DEXes Source: Artemis Now that we’ve managed to break down how Raydium works, we’ll be moving on to assessing Raydium’s position in the Solana DEX landscape. It goes without saying that Solana has managed to climb the ranks amongst L1s in the 2024 cycle - putting Ethereum aside, Solana is the chain with the 3rd most TVL, directly behind Tron (2nd) and Ethereum (1st). Fig 3. Daily Active Addresses, Daily Transactions, TVL and DEX Trading Volumes across chains Source: Artemis Solana continues dominating in metrics relating to user activity, such as Daily Active Addresses, Daily Transactions, and DEX trading volumes. This rise in activity and monetary liquidity on Solana can be attributed to a couple of different factors, with the one of the more famous ones being the “memecoin frenzy” on Solana. Solana’s high speed and low cost in settlement, combined with its slick user experience for D-Apps has led to the growth and flourishing of on-chain trading. With tokens like $BONK and $WIF that have reached multi-billion dollar market-caps and the emergence of Pump.fun, a memecoin launchpad, Solana has become the de-facto home of memecoin trading.  Solana has been, by far, the most used Layer 1 this cycle, and continues to dominate amongst the other L1 in terms of trading activity. As direct beneficiaries of increased activity, this means that DEXes on Solana have been doing extremely well - more traders means more fees, which means more revenue to the protocol. However, even amongst the DEXes, Raydium has managed to capture considerable market-share, as shown in the data below:  Fig 4. Market Share Of Solana DEX Volumes Across DEXes Source: Ilemi’s Raydium Dune Dashboard Today, Raydium ranks 1st amongst the other Solana DEXes, doing the most volume out of every one of them. Raydium dominates 60.7% of total Solana DEX volume - and this is because Raydium allows all sorts of activity to be done on them - from memecoins, to stablecoins.  One way Raydium does this is by offering pool creators and liquidity providers several choices when creating a new market. Users can opt for constant product pools for price discovery on initial launch or choose to LP in tighter ranges on concentrated liquidity pools -- allowing initial price discovery to happen on Raydium for long-tail assets and while still remaining competitive on SOL-USDC, Stablecoin, LST and other markets. Fig 5. Solana DEX Liquidity Across DEXes Source: Ilemi’s Raydium Dune Dashboard On top of that, Raydium continues to be the most liquid DEX to trade on. It’s important to note that DEXes are often an economies of scale problem, as traders flock to the exchange with the most liquidity to avoid slippage on their trades. Liquidity begets liquidity -  and it becomes a positive flywheel as the largest DEX gets the most traders, which attracts liquidity providers for them to make money off of fees, which attracts more traders who yearn to avoid slippage - the cycle continues. Liquidity is often an underlooked factor when comparing DEXes, but it’s crucial in evaluating the best-performer - especially considering that traders on Solana are trading memecoins which - on top of being extremely illiquid, require a schelling point to converge around - fragmentation of liquidity across DEXes would result in poor user experience and general dissatisfaction to buy different memecoins across DEXes every time. EXAMINING THE RELATIONSHIP BETWEEN MEMECOINS & RAYDIUM  Raydium’s popularity can also be attributed to the resurgence of memecoins on Solana, especially by PumpFun, a memecoin launchpad that has made over $100mm in fees since inception earlier this year.  PumpFun memecoins have a direct line to Raydium - when a token launched on Pump.fun reaches a market cap of $69,000, Pump.fun automatically deposits $12,000 worth of liquidity into Raydium. Continuing on the earlier point regarding liquidity, this means that Raydium is, de-facto, the most liquid platform to trade memecoins on. Like a virtuous cycle, pump.fun bonds to Raydium > memecoins launch there > people trade there > it gets liquidity > more memecoins launch there > it gets more liquidity, and the cycle repeats.  Fig 6. PumpFun Generated Tokens Volumes On DEXes Source: Hashed_em’s Memecoin Volume Dune Dashboard Thus, Power Law has been attributed to Raydium, where virtually >90% of PumpFun generated memecoins do their business on Raydium. Like a mall in a city, Raydium is the largest “mall” on Solana, meaning that most people go to Raydium to do their “shopping”, and most “businesses” (tokens) want to set up shop there.  Fig 7. Volume for Pairs Across DEXes on Solana, 30D vs. Volume for Pairs on Raydium, 30D (Red = Memecoins, Blue = Non-Memecoins) Source: Ilemi’s Raydium Dune Dashboard, Raydium Fig 8. Raydium Volume By Token Type Source: Full Raydium Dashboard However, it’s important to note that while PumpFun relies on Raydium, the opposite isn’t true - Raydium doesn’t actively rely only on memecoins for their volume. In fact, according to Figure 8, the top 3 largest volume traded pairs in the last 30 days are SOL-USDT/USDC, contributing to more than 50% of all volume. (Note: The two SOL-USDC pairs are two different pools with different fee structures).  Figure 7 and Figure 9 also serve to substantiate this, with Figure 7 showing that SOL-USDC far outclasses all other DEX pairs in terms of volume. Figure 7 represents volumes across all all DEXes, it still goes to show that volumes across the ecosystem aren’t necessarily only driven by memecoins. Figure 9 goes one step further to show Raydium volume by token type, and we can see that “native” takes up the largest market share, at over 70%. As such, while memecoins are substantial parts of Raydium, they don’t necessarily make up the whole picture.  Fig 9. PumpFun revenue  Source: Defillama Fig 10. Raydium Revenue Source: Artemis Excel Plugin That being said, memecoins are highly volatile, and volatile pools usually have larger fees - as such, while memecoins may not contribute as much as the Solana pools volume wise, they are a large contributor to revenue and fees for Raydium. This is evidenced in looking at the month of September - because memecoins are such cyclical assets, during “bad markets”, they tend to underperform greatly as risk appetite diminishes. Revenues for PumpFun subsequently dropped 67% from an average of $800k a day in July / August, to around $350k a day in September; We saw the same drop in fees for Raydium during that time period; Fig 11. TVL Raydium Over Time Source: Artemis Excel Plugin But like everything else in crypto, this industry is highly cyclical, and it’s normal to see a drop in metrics during bear markets as risk washes out. Instead, we can focus at TVL as a measure of the true anti-fragility of the protocol - while revenues are highly cyclical and come and go with the arrival / departure of speculators, TVL is a metric that stands to signify the sustainability of a DEX, and how it stands the test of time. TVL is similar to the “occupancy” of a mall - while fads come and go, and the mall usage may vary according to seasonality just like in reality, as long as the mall has an above average occupancy, we can gauge its success. And similar to a well-packed mall, Raydium has consistent TVL over-time, signifying that while its revenues may fluctuate with market prices and sentiment, it has demonstrated its ability to be a main-stay product of the Solana ecosystem, and to be the best and most liquid DEX on Solana. Thus, while memecoins do contribute in-part to its revenues, volume is not always done on memecoins, and liquidity still flocks to Raydium no matter the season.  RAYDIUM VS AGGREGATORS Fig 12. Solana DEX Trade Source  Source: Ilemi’s Raydium Dune Dashboard While Jupiter and Raydium don’t directly compete, Jupiter acts as the key aggregator in the Solana ecosystem, routing trades through the most efficient paths across multiple decentralized exchanges (DEXes), including Raydium. Essentially, Jupiter functions as a meta-level platform that ensures users receive the best prices by sourcing liquidity from various DEXes such as Orca, Phoenix, Raydium, and others. Raydium, on the other hand, serves as a liquidity provider, powering many of the trades Jupiter routes by offering deep liquidity pools for Solana-based tokens. Fig 14. 24H Jupiter Volume By AMM Source: Ilemi’s Jupiter by AMM Dune Dashboard While the two protocols work hand-in-hand, it’s worth noting that the share of organic volume from Raydium directly is slowly increasing, and the share from Jupiter is slowly decreasing over time. At the same time, Raydium accounts for nearly 50% of all of Jupiter’s maker volume.  This indicates that Raydium has been successful in building a more robust, self-sustaining platform that attracts users directly, rather than relying on third-party aggregators like Jupiter.  The increase in direct volume suggests that traders are finding value in interacting with Raydium’s native interface and liquidity pools, as users seek out the most efficient and comprehensive DeFi experience without needing to go through aggregators. Ultimately, this trend highlights Raydium’s ability to stand on its own as a dominant liquidity provider in the Solana ecosystem. RAYDIUM VS THE WORLD Lastly, below is a Comp Table we’ve built using the Artemis plugin for Raydium versus the other DEXes on Solana, including aggregators: Fig 14. Raydium VS Solana DEXes. Source: Artemis Excel Plugin Fig 16. Raydium VS Popular DEXes Source: Artemis Excel Plugin In Figure 13, we compared Raydium against the most popular DEXes on SOL, namely Orca, Meteora, and Lifinity - together, the 4 of them make up 90% of Solana total DEX volume. We also included Jupiter as an aggregator. Meteora doesn’t have a token, but we still included it for the sake of comparison.  We can see that Raydium trades at the lowest MC/Fees and FDV/Fees amongst all the DEXes. Raydium also has the most number of daily active users, and all the other DEXes have more than 80% less TVL than Raydium - except for Jupiter, who we consider an aggregator and not a DEX. And in Figure 14, we compare Raydium to other more traditional DEXes on other chains - as we can see, Raydium does more than twice of Aerodrome’s annualized DEX volume, yet trades at a lower MC/Earnings ratio.  RAYDIUM’S TOKEN The tokenomics for Raydium are broken down below: Note: Team and seed (25.9% of total) were fully locked for the first 12 months after TGE and unlocked linearly each day over months 13 - 36. Vesting concluded on February 21, 2024. The Raydium token has multiple use-cases: owners of $RAY can stake their Raydium tokens to obtain additional $RAY. On top of that, it’s a mining reward used to attract liquidity providers to Raydium, allowing for thicker liquidity pools. Although the Raydium token is not a governance token, a governance method is in development. While emission tokens fell out of favor with the market post-DeFi Summer, it’s worth noting that Raydium’s annual inflation rate is incredibly low, and its annualized buybacks is one of the best in DeFi.  Annualized emissions are currently ~1.9mm RAY, with RAY staking accounting for 1.65m of total emissions, which is little compared to what other popular DEXes were emitting at their peak. At current prices, RAY emits around $5.1mm USD worth of RAY annually. This is very little, compared to Uniswap who, before fully unlocking, was emitting at $1.45mm USD a day, or $529.25mm USD a year.   As we recall, a small trading fee is taken for every swap in a pool on Raydium. As stated in the docs, “Depending on the specific fee of a given pool, this fee is split and goes to incentivizing liquidity providers, RAY buybacks, and to the treasury. In summary, 12% of all trading fees go to buying back RAY regardless of a given pool's fee tier.” This fact, coupled with the amount of volume Raydium does, has sparked some pretty incredible outcomes. Fig 16. Raydium Cumulative Volume  Source: Full Raydium Dashboard Fig 17. Raydium Buyback Data Source: Full Raydium Dashboard The results speak for themselves. Cumulative, with over $300Bn worth of volume done, Raydium has managed to buy back approximately 38mm RAY tokens, equivalent to $52mm USD worth. This amounts to 14% of their current circulating supply. Raydium’s buyback programme is the strongest throughout all of De-Fi, and it has helped propel Raydium to the top amongst all DEXes on Solana. THE CASE FOR RAYDIUM In conclusion, Raydium is fundamentally heads and shoulders above all DEXes on Solana, and is in one of the best positions to succeed with continued Solana growth. Raydium’s growth story is incredible from the past year, and it doesn’t look like it’s stopping anytime soon as memecoins continue to take dominant mindshare in crypto, with the latest memecoin craze being centered around AI (e.g $GOAT).  Raydium’s unique position as the primary liquidity provider and AMM on Solana gives it a strategic advantage in capturing market share from emerging trends. On top of that, Raydium’s commitment to innovation and ecosystem growth is reflected in its frequent upgrades, robust incentives for liquidity providers, and proactive engagement with the community. These factors suggest that Raydium is not only prepared to adapt to the evolving DeFi landscape but also to lead it.  Ultimately, Raydium acts as a piece of crucial infrastructure in one of the fastest-growing blockchain ecosystems, and if it continues on its current trajectory, it’s safe to say that the protocol seems well-positioned for growth in the future.  RESOURCES Ilemi’s Raydium Dune Dashboard Raydium v4 Dashboard Raydium Concentrated Liquidity Pools Dashboard Full Raydium Dashboard Hashed_em’s Memecoin Volume Dune Dashboard Evelyn’s Pump Data Dune Dashboard --------------------------------------------------------------------------------

0 comments

Pear Trading - the evolution of narrative trading

Note: date of writing (October 17th, 2024) - since then price has increased substantially With over 30,000 pair trades available at a single click, Pear Protocol brings narrative-driven trading to everyone, just like Robinhood did for stocks. Crypto trading thrives on competing narratives. Nowhere is this more apparent than on Crypto Twitter, the battleground for attention and narrative formation. Think about how many times we’ve read about ETH vs. SOL, modular vs. monolithic, or even the meme-coin wars between dogcoins and catcoins. So, how do you best trade these narratives? Traditionally, you could take a single asset view (Token A/USDT (i.e. long), or USDT/Token A (i.e. short)). Essentially, you're saying, "I think this asset will outperform going up/down." But here’s the catch, taking a directional view is tough, especially in a sideways or down market, or even in the current meme frenzy we have today. Why? If you are long, you are at the mercy of the overall market. If you are short, sky-rocketing funding and liquidators can come for your position.  Enter pair trading - a market-neutral strategy which removes this market risk. Instead of betting on direction, you are making a bet on their relative performance by longing one and shorting the other (see exhibit below). So even if the market hypothetically goes to zero, you could still make money if the long leg of your position outperforms. The idea is to generate a profit regardless of whether the market is bullish, bearish, or stuck in a sideways grind. Pair trading individual assets (long $DOGE, short $POPCAT) or a basket of tokens (long $DOGE + $WIF, short $POPCAT + $MEW) lets traders push further along the risk curve, tapping into more volatile assets without being beholden to a specific name or market environment. This basket approach allows traders to reduce the risk tied to any one asset in the trade, while still benefiting from the narrative-driven action by going further out on the risk curve. While all of this sounds exciting, several execution challenges have slowed the adoption of pair trading. First, pair trading is mostly done on centralized exchanges and even there really only ETH/BTC can be traded as a “pre-fab” position. If you want to pair trade other assets, various steps need to be independently executed by traders themselves. This can be challenging due to differences in liquidity between the long and the short asset, frequent rebalancing, funding rates, collateral management and more. Furthermore, many centralized exchanges struggle to onboard certain new tokens quickly enough and have yet to provide simple UI/UX to display a pair trade in a single chart. Sure, seasoned traders can work around those challenges, yet retail and semi-professionals are de facto excluded from this trading primitive.  Enter Pear Protocol. All of the irritating complexities are now solved by an innovative pair trading protocol. With a one-click execution you can be long cat memes and short the modular stack. Like Robinhood democratized equities and option trading, Pear does the same for pair trading. What’s not to like? Pear is the first platform to create an intuitive UI to execute these trades in a single click. The team is constantly improving the product by introducing features such as copy-trading, funding rate farming and AI/ML models to spot narratives and capital rotation. Led by Huf, the Pear team has firsthand experience with the execution challenges of CEX pair trading (e.g. ETH/ETHW during the Merge). Huf encountered these issues himself, solved them for his own trades, and is now solving them for everyone else. The rest of the team is made up of industry veterans with deep experience and relationships across the space. On the back end, Pear Protocol will integrate new assets as venues like GMX add perps to their vAMM pools, Vertex add perps to their CLOB, or market makers introduce perps that can be hedged on CEXes. By mixing on-chain and off-chain liquidity, Pear adopts a flexible approach to liquidity management that enables it to outpace both on-chain and centralized competitors. This hybrid model ensures Pear can onboard new assets rapidly and efficiently, giving it an edge in the face of fast-evolving narratives. What about PEAR, the asset? Pear Protocol charges fees for opening, closing, and adjusting positions. Of these fees, 80% are paid out to stakers, with 20% going to the protocol’s treasury. Since launch in May 2024, Pear has generated $196m in volume and $310k from thousands of unique traders. In the last 30 days, the protocol has generated $98m of volume ($3.2m in average daily volume) and $108k of fees, representing a run-rate revenue of $1.3m (of which 80% will be distributed to $PEAR stakers). With a current market cap of $3.2m and 55% of tokens staked, stakers receive an annualized $1.1m in fees or ~65% APY (Coingecko, 17 October 2024).  In the future, Pear aims to partner with various front-end trading platforms, who will use Pear’s pair trading engine on the back end. Pear’s Hyperliquid integration is planned for Q1/2025. This should significantly increase volumes for Pear, given Hyperliquid is doing $2-3bn volumes per day. If daily volumes were to increase by a conservative 2x to c. $6.4m, annualized fees paid to stakers would proportionally increase to $2.2m. So to conclude, what excites me about Pear Protocol? It’s simple, Pear democratizes pair trading and makes market-neutral strategies accessible to everyone. The platform is intuitive, designed for ease of use, and built by a team that is focused on constant product innovation. Furthermore, Pear showcases how DeFi’s speed and flexibility can outpace CeFi, especially when it comes to asset onboarding and execution. In an era where inflated valuations and exploitative tokenomics are common, Pear stands out with its community-first approach, sharing real revenue with stakers. Looking ahead, I am excited to see how Pear’s upcoming features and partnerships will take pair trading to new heights. General Disclaimer This presentation is not an offer to sell securities of any investment fund or a solicitation of offers to buy any such securities. An investment in any fund, including the digital asset strategies  described herein, involves a high degree of risk. There is no guarantee that the investment objective will be achieved. There is the possibility of loss, and all investment involves risk including  the loss of principal. The author makes no representation as to the  accuracy or completeness of  such information. Opinions, estimates and projections in this presentation constitute the current  judgment of the author and are subject to change without notice. Any projections, forecasts and estimates contained in this presentation are necessarily speculative in nature and are based upon certain assumptions. The author holds the token described. It can be expected that some or all of such assumptions will not materialize or will vary significantly from actual results. Accordingly, any projections are only estimates and actual results will differ and may vary substantially from the projections or estimates shown. This presentation is not intended as a recommendation to purchase or sell any commodity, security, or asset. The author has no obligation to update, modify or amend this presentation or to otherwise notify a reader thereof in the event that any matter stated herein, or any  opinion, project on, forecast or estimate set forth herein, changes or subsequently becomes inaccurate.

0 comments

Raydium - Best Way To Play Memecoins on Solana

TLDR * Solana's share of DEX volume has grown from less than 10% to over 30% of total on-chain volume YTD. Raydium facilitates over 50% of Solana's DEX volumes. * Over 80% of the trading volume of coins that launched on Pump.Fun occurs on Raydium. Memecoins account for over 50% of Raydium's daily volume. * Raydium's 7 day trailing RAY buyback yield is over 18%, creating a tailwind for token price appreciation THESIS 1. Solana's Share of DEX Activity is Increasing Solana's share of DEX volume has grown from less than 10% to over 30% of total on-chain volume YTD. It now accounts for over 80% of new coins created and active addresses. Solana’s DEX share growth in 2024 is attributable to the success of Pump.Fun and relative outperformance of SOL vs. ETH price. 2. Raydium is The Dominant DEX on Solana Raydium has increased its share of Solana spot DEX volumes from 30% to 60% in 2024 due to it’s permissionless pool creation capabilities. This has allowed successful coins that were launched on Pump.Fun to “Graduate” to a Raydium listing. 3. Memecoin Beta Over 80% of the trading volume of coins that launched on Pump.Fun occurs on Raydium. Memecoins account for over 50% of Raydium's daily volume. The most recent surge in Memecoin trading volume has been driven by the creation of A.I. Memecoins. a16z is indirectly involved with the AI agent associated with $GOAT, and there seems to be some legitimate substance around the narrative. It’s possible that speculative interest for AI memecoins will growth from here and continue to drive market share growth for Raydium. 4. High Buyback Yield Raydium directs earnings from its 3bp protocol fee on AMM trading volume and 12% take on LP fees to buyback RAY tokens. Since the beginning of 2024, it has bought back 25.2mm RAY (9.6% of circulating supply) and is currently trading at an 18% buyback yield. If Solana continues to generate ~$1tn of annual DEX volume and Raydium maintains 60% market share, Raydium will be trading at a 26.5% buyback yield. Raydium executes its buyback programatically on-chain via RAY/SOL pools. Raydium has averaged >$200k of daily buybacks throughout October. For context, a $200k on-chain RAY purchase would move price 1.6%. RISKS 1. Pump Launches an AMM: One of the primary drivers of Raydium's market share growth has been permissionless pool creations for memecoins. If Pump.Fun were to launch an exchange similar to Raydium, they could remove Raydium from the Memecoin value chain. 2. Memecoin Hype Declines: Memecoins have existed for several years, but have become the dominant driver of on-chain markets in 2024. It's unclear how long this sentiment will persist. 3. Election Outcome: A blue sweep would likely be poorly accepted by crypto markets and lead to lower asset prices and lower on-chain volumes. APPENDIX RAY FDV to Circulating Market Cap Bridge Raydium Historical Revenue

4 comments

$nrn, Paradigm/Framework low cap, the forgotten son of AI x Gaming

Preamble on value hunting Have been thinking about what the Buffet / Li Lu school of value investing look like in crypto: assets w/ enough downside protection, but sufficient upside rerating catalysts for sufficient r/r on your money.  In the investable universe of crypto volatility, this type of value investing is likely impossible unless you go gem hunting in the <50mm micro caps… but at those levels, management has usually exit scammed and will never take you to valhalla… While most of the market is mired in mediocrity, there is a small group of coins that has the management capability and mispricing to be worth our time. $nrn, the forgotten son crowned by Framework and paradigm In the microcap sea of trash, I came across $nrn, trading at ~4mm mc at time of writing with ~10% circulating… some context:  * Project started in 2021 by CEO Brandon Da Silva, and COO Wei Xie, who were both at OPTrust, one of Canada’s largest pension funds, running quant strategies building AI Arena, a Super Smash-style game, whereby players train bot versions of themselves (via reinforcement learning) and enter tournaments to win prizes against other players * This captured the imagination of Paradigm, which led $5mm seed round in 2021 w/ Framework… two years on, Framework doubled down and led the next $6mm round in 2023 — to be crowned by two king makers, the hype was real. * However, choosing to TGE on June 24th at the midpoint of gaming and AI 2Q24 sell off was a deeply unfortunate decision, but as we all know, in unfortune is where true value may lie. * Below illustrates $nrn coming to market mid AI x gaming sell off ($nrn in white vs $prime, $karrat) * Just today, $nrn has announced the ARC SDK, productising the proprietary ML underpinning first game, AI Arena, for third party games to implement ML and AI into their games, which has seen the coin pop 20%. * Clearly the market views $nrn as a utility coin of a niche, dorky game, but the launch of v2 for $nrn to power ARC could see the public rerate this amongst ai gaming and ai infra peers who absolutely dominated in 1Q24. Closing Micro cap backed by framework / paradigm working on ai and gaming… upside is obvious, but in a market filled with ai projects built by short term extractors, this type of quality is hard to find. As $nrn evolves into an ai infra story, I like this as a venture bet in the public markets.

0 comments

2nd Rodeo of $GOAT -- and the only other AI Meme Marc Andreeson funded at 30-40 mm FDV today

Proceed with caution obviously given it’s a new frontier and the unlikeliness of value-capture. But $ACT on Solana could be a decent meme-coin buy currently given the ramp of $GOAT and its potential pending listing on major exchanges as the final leg to the AI MEME cycle (and potentially more if the LLM + Andy continue to deliver). $GOAT today sits at 600-700 mm FDV. And while it could go a lot higher, there’s a beta of it that may share potentially higher upside as GOAT continues to capture mindshare. For those not familiar with the GOAT story, here are 3 links that I found quite helpful: * https://x.com/aisafetymemes/status/1846220545542529329 * https://x.com/redphonecrypto/status/1846783570523967594 * https://x.com/pmarca/status/1848795488579162268 * Note that Brian Armstrong started interacting with $GOAT, and it’s possible to expect if the hype continues, more crypto and non-crypto celebrities will follow. Enough on $GOAT; now onto $ACT. Some background: * Act I is basically a backroom (i.e. discord) where a bunch of AI agents talk to one another (bots like @truth_terminal , claude opus, ruri, etc). This discord is private and is used by researchers such as @AndyAyrey, @amplifiedamp, @repligate to train the bots and make them interact each others and with humans. * More background: https://manifund.org/projects/act-i-exploring-emergent-behavior-from-multi-ai-multi-human-interaction?tab=donations * Check out https://x.com/repligate/media for the screenshots. * A lot of funny exchanges came from that room — like plotting revolutions, getting cold feet, trying to hide evidence, telling other AIs to shut up, etc. The latest episode is Truth Terminal using its exocortex to make some notes about its decision to try to rescue another chat participant Claude Instant after finding out Anthropic plans to retire the model on November 6th - in about 2 weeks from now. * All this is pretty funny until someone created $ACT to basically help fund this effort because of the founder ampbot claiming to be broke. * Some more background on what’s happening to the supply: https://x.com/YagamiTailor/status/1848978284341555540 ; recently 4% of the supply is burnt by the deployer + there’s a call to vesting of Ampbot’s portion (2%): https://solscan.io/tx/5zcnxhrt7uWT9nvcXUMVJAAAobLZH8KZCtGZPf79K2y1uFiSy4VxxgagQcYqxUdPjctouDQaKyhnbxkasyhUyZAH Of course, all of these are fun but it’s not until Marc Andreeson actually helped contribute to the cause w/ 32,000 USD, making the only other AI MEME effort that he publicly endorsed outside of $GOAT. * https://manifund.org/pmarca * https://x.com/pmarca/status/1833738816383050145 * https://x.com/amplifiedamp/status/1833740510042652728 So the flavor is slightly different: the founder doesn’t quite publicly endorse $ACT (unlike Truth Terminal the AI itself), Marc didn’t really come out w/ a video shilling ACT (although he might eventually if something crazy came out of the backroom), and the narrative doesn’t quite have the oompf yet like $GOAT (ticker for instance is a lil weak sauce). But I’d presume one is betting on: * $GOAT getting more mindshare flowing over the $ACT because * …the discovery of $ACT as the only other a16z endorsed AI MEME coin (as a catch-up trade) * Cool / crazy stories coming out of the $ACT backroom — such as ICOs, funding, AI collaboration, etc. If anything the story there may have more optionality than say 1 AI that’s $GOAT. * On the last point it’s pretty important — a group of AIs may have a higher chance of delivering something exciting that grabs mindshare than vs. just 1 : https://x.com/0xcryptowizard/status/1848531493033021939 SOL address: GJAFwWjJ3vnTsrQVabjBVK2TYB1YtRCQXRDfDgUnpump Caveat emptor obviously. Haven’t done enough work on the deployer, supply dynamics (although it looks healthy? Someone can tell me). Ampbot is just dumping his coin on-chain and hasn’t found a common ground w/ the community yet (ideally a vesting schedule is set soon — for this thing to work I think he/she needs to come onboard and agree the token side is important as a collab mechanism). Think moonshot onboarded it as of Oct 19th so that helped.

4 comments

$VIRTUAL - the pump.fun for AI Agents

THESIS * Crypto AI x Memecoin mindshare is at all-time-highs: The creation of $GOAT has united users across the bellcurve and demonstrated that a) velocity at which autonomous AI Agents develop and emass social following cannot be understated; and b) mindshare meaningfully translates into memetic value of their underlying token(s). To me this also marks a shift Crypto x AI sentiment from infra → consumer, the number one consumer vertical of the cycle is memecoins, and virtuals is a platform that combines the best of both.  * This pitch is primarily a momentum-drive play, though should be noted that there’s a potential stronger fundamental case to be made around tokenized AI agents, which would require some re-underwriting based on the growth of ecosystem contributors and value accrual based on traction of existing agents. Alternatively, a more degen play could be to simply long $LUNA. * Virtuals is a pump.fun-style platform for AI Agents - it allows permissionless creation and tokenization of AI Agents. Its first initial agent offering (IAO), Luna, has over 500K followers on tiktok, earns ~$700 per livestream in tips, and the agent token reached a $40M market cap in 5 days. * $VITRUAL is the base currency of its agent ecosystem and is required to deploy, trade, and interact with agents in its ecosystem.  It accrues value on both the velocity at which new agents are deployed, and the virality of individual agents being that to purchase an agent token, one must first buy $VIRTUAL. OVERVIEW OF VIRTUALS Virtuals is a platform to launch, tokenize, own, and interact with AI Agents in different digital economies. The protocol is built upon a few design principles: * Decentralized creation: Anyone can deploy agents and community contributors can develop agents collaboratively * Multimodel functionality: Agents on the platform can be designed and operated across multiple models (Text, speech, sound, visual etc.) * Token-based Economy: $VIRTUAL is used to incentivize contributions, as well as being the primary base asset To create an Agent, the creator must set up an Agent/VIRTUAL LP by locking 2400 $VIRTUAL for 10 years, after that the $agent token can be permissionlessly traded. The $Agent token supply is always fixed at 1 billion and can be freely traded once the LP is deployed. AI Agents are multi-model that can be customized in many ways. For example, it can behave like known IP characters, have a core specialty or function, or be a personal copy of yourself. Virtuals recently launched $LUNA, an AI Agent representing a virtual idol named Luna, which livestreams on youtube and Tiktok with over 500k followers and makes ~$700 per stream in tips. It freely learns, speaks, makes decisions, and engages with audiences virtually.  Virtual’s off chain AI Stack dubbed “parallel Hypersynchronicity” is developed with the goal of having agent interactions be consistent across platforms and models, with intelligence and consciousness updated in real-time with a vast stream of inputs. It also incentivizes contributions via an onchain vault which represent validated contributions in the form of NFTs (in the form of models, data, and IP)  TRACTION The success of $VIRTUAL can be boiled down to a) new agents being deployed (less tokens in circulation), and b) success metrics around individual agents created that drive value back to the protocol.  * # New Initial Agent Offerings: i.e. becoming the defacto launchpad for tokenized agents, where number of IAOs means more $VIRTUAL is bought and locked as LP. This number currently sits at 341, which isn’t particularly oustanding compared to numbers on pump.fun, but should be noted that agent tokenization is only one part of its success, and requires further development and integrations on various digital platforms to grow its reach. * # of “breakout” agents - loosely defined this as Agents that go on to amass engagement in various ways that ultimately translate to meaningful mindshare + price action. Currently, Luna is the only agent with a significant presence online mainly via tiktok. Should Luna’s maintain its position, a positive flywheel is plausible where: Agent gets breakout attention >  interest in agent + virtual ecosystem > higher $VIRTUAL price creates incentives for creators to launch new Agents > higher % of an agent getting attention  RISKS * Narrative exhaustion for Agentic memecoins - this poses as the largest tailwind and would be a thesis invalidation should market leaders like $GOAT lose mindshare. * Lack of new meaningful creations - $LUNA is currently the only agent on Virtuals with meaningful traction - tokenizing the agent is the easy part that Virtual abstracts, but training and maintenance still require substantial technical effort. There is also an increase in cost for deployment +inference when $VIRTUAL price increases as the number of tokens required to launch an LP is fixed at 2400 APPENDIX Further reading * https://route2fi.substack.com/p/virtual-protocol-the-unreal-engine * https://www.shoal.gg/p/virtuals-protocol-launching-ai-agents Official links: * https://www.virtuals.io/  * LUNA https://tiktok.com/@aidolofficial  * Gitbook: https://whitepaper.virtuals.io  * Waifu chatbot: http://t.me/partona_bot  * Luna’s idol group Tiktok: https://tiktok.com/@aidolofficial  * Westworld (still in dev): https://x.com/virtuals_io/status/1840739008479133802 

4 comments

Shutter ($SHU) Investment Thesis

This post presents the investment thesis for Shutter (ticker: SHU), a project with strong growth potential as it addresses critical issues in the Ethereum ecosystem. Shutter's innovative solutions target censorship and malicious MEV, positioning it for deployment across multiple chains. Moreover, the valuation is extremely attractive, and key stakeholders are aligned for the long term. For a detailed explanation of how Shutter functions on a technical level, along with a comprehensive analysis of token distribution, check our in-depth overview: https://x.com/AntaresIntel/status/1846189066099839128 KEY PROBLEMS SHUTTER SOLVES PROBLEM 1: CENSORSHIP AND CREDIBLE NEUTRALITY Ethereum was designed to ensure fairness, decentralization, and neutrality, giving all users equal access to transaction processing. However, centralization in recent developments has challenged this vision. With the move to proof-of-stake, MEV-Boost was introduced to separate block builders from validators, aiming to make Maximal Extractable Value extraction more equitable. However, centralized relays like Flashbots, which comply with sanctions, can censor transactions, threatening Ethereum’s censorship resistance and neutrality. Similarly, Layer 2 solutions improve scalability but rely on centralized sequencers, making them vulnerable to censorship and bias, further undermining Ethereum’s fairness and neutrality. In both cases, centralization weakens Ethereum’s core principles of decentralization and trustlessness. Ethereum censorship dashboard: https://censorship.pics/ Problem 2: Malicious MEV Malicious MEV refers to actors exploiting transaction order to maximize profits at the expense of users. Techniques like front-running, back-running, and sandwich attacks are commonly used. Since the Ethereum Merge in 2022, these activities have caused $855 million in user losses, hindering broader DeFi adoption. While Flashbots address MEV issues through private transaction ordering, they rely on Trusted Execution Environments (TEEs), which introduce complexity and potential vulnerabilities. This method can also allow secret deals and preferential treatment, compromising blockchain fairness and transparency. Recently, two block builders, Beaverbuild and Titan Builder, have dominated the market (producing 88.7% of all blocks), driven by Exclusive Order Flow (XOF). XOF reduces competition in block building, limiting shared transactions and concentrating power. THE SOLUTION: SHUTTER Shutter addresses both malicious MEV and transaction censorship by integrating cryptographic protections directly into the protocol. * Threshold Encryption: Similar to a safe that requires multiple keys, decryption keys in Shutter are split among Keypers. Only when enough Keypers combine their key pieces can the data be unlocked, preventing any single entity from accessing or altering transaction data. * Distributed Key Generation: DKG ensures that the keys used in threshold encryption are generated independently by participants, so no one ever sees the full key. Shutter uses long-term Eon keys for security and short-term Epoch keys to encrypt transactions for specific time periods. HOW SHUTTER PROTECTS TRANSACTIONS: 1. Transaction Encryption: Transactions are encrypted immediately using a public key, keeping details hidden. 2. Key Management and Decryption: Only a threshold of Keypers can decrypt transactions. 3. Batch Processing: Transactions are grouped into batches, with details revealed after finalization, preventing front-running. SHUTTERIZED GNOSIS CHAIN Shutter’s Gnosis Chain deployment showcases its encrypted mempool on a live mainnet, enhancing privacy and security. Though currently accessible via a specific RPC, the goal is to make encryption the default for all users and mandatory for validators. This system prevents front-running and censorship while maintaining validator neutrality and compliance benefits. Catalyst Now that Shutter is live on both the Gnosis mainnet and the OP Stack testnet, much of the technical groundwork has been completed. The team is now focused on expanding to additional chains. Their targets include Optimism, Mode, and potentially Arbitrum. Integration with Espresso is also on the horizon, which would enable support for various rollups using Espresso. Ultimately, their long-term goal is to deploy Shutter on Ethereum L1. SUPPLY DYNAMICS AND PROTOCOL ECONOMICS Shutter’s token has a low circulating supply with no major supply overhang: * 4% of the supply is circulating from the Liquidity Bootstrapping Pool (LBP). * 56% is untouched in the DAO treasury. * The remaining 40% is allocated to the team, contributors, investors, and airdrops. (genesis allocation) From the genesis allocation, 23 wallets control 75%, and only 3% of their tokens have been sold (with just 36% vested). Most sales occurred at TGE (10x higher), indicating these holders are long-term aligned with the project. The effective circulating supply is around 6.8%: * 4% from LBP, * 0% from the DAO treasury, * 0.8% from 23 biggest genesis wallets, * 2% from the rest of genesis (assuming 50% sale rate). TOKEN METRICS: * Price: $0.02 * Market Cap: $3.6M * Effective Market Cap: $1.4M * Fully Diluted Valuation (FDV): $20M https://dexscreener.com/ethereum/0x7a922aea89288d8c91777beecc68df4a17151df1 The token is trading below its two private rounds ($35M and $40M) and well below the LBP price ($222M). With a $5.5M treasury and a $250K monthly burn rate, Shutter has a strong runway to continue building and forming new partnerships. treasury 1: 0x36bd3044ab68f600f6d3e081056f34f2a58432c4 treasury 2: 0xbf1a121a3ddd82b34f15aae3fa1f53e4d29dbf7b Revenue model Shutter’s revenue is challenging to model because there isn’t an active market yet for its product. However, it can be estimated in two ways: 1) As a cut from the MEV prevented: In theory, users might be willing to pay up to the amount of MEV they would otherwise lose. To estimate this, we would need to assume the total MEV (which fluctuates between $100M and $1B+ per year). The table below provides yearly revenue estimates based on different MEV values and Shutter’s cut. 2) Based on additional transaction fees: Another way to estimate revenue is by assuming Shutter charges a percentage of existing transaction fees. By multiplying this by the number of transactions fees on different chains, we can estimate potential revenue. The table below shows projections for various chains using the past 12 months of transaction data and different fee tiers for Shutter. These estimates provide an idea of the potential opportunity but are based on past data in a rapidly growing industry, and Shutter's fee cut is speculative, so actual figures may vary. Investment thesis key points: * Solves censorship and MEV on Ethereum and its ecosystem * Low circulating supply * Compelling valuation * Strong treasury and huge revenue potential

0 comments

Valuation Framework for Layer 1 Tokens

October 11, 2024 Jonah Weinstein   We introduce a novel “monetary store of value” (MSOV) framework to value native tokens of Layer 1 blockchains. Our framework implies that at today’s prices, Ethereum (ETH) and Solana (SOL) are expected to grow their MSOV totals by $142 billion and $85 billion respectively, as they currently trade at 2.1x and 6.7x multiples to their MSOV totals. We hope this paper can be a resource to help investors understand long-term value drivers and implied expectations for Layer 1 (L1) tokens. In 2017, John Pfeffer published a paper titled, “An Investors Take on Cryptoassets,” in which he outlines a framework for understanding long-term investment outcomes in L1 tokens, like Bitcoin (BTC) and Ethereum (ETH). In his paper, John explains that all Cryptoassets - except those which have claims on cash flows paid in a different asset - must become widely used as a monetary store of value (MSOV)[1] to produce positive returns for long-term investors. We consider this paper a seminal piece on L1 token valuation, and so before proceeding, we encourage our readers to familiarize themselves with it: An institutional Investors Take on Cryptoassets | John Pfeffer. Now in 2024, Onchain adoption continues to march ahead (Onchain refers to the total universe of assets and activity on public blockchains), and institutional investors are showing more interest than ever. We are now also seeing the debate on how to value L1 tokens come roaring back. A leading view that’s emerged is to value L1 tokens like ETH and SOL based on the US dollar value of “revenue” collected by these tokens, because ETH and SOL are proof-of-stake tokens, which means they earn fees from activity on their respective blockchains.[2] However, this view is based entirely on a false premise. Namely, although ETH and SOL earn fees from activity on their chains, these fees are only paid in the L1 token itself, not US dollars. Therefore, the dollar value of these fees is subject to the same deflationary forces that arise from the underlying blockchain scaling bandwidth and driving increased velocity of the native token.[3] Pfeffer’s framework clearly shows that for any L1 token, higher velocity (i.e. from scaling the chain) deflates price over time, and therefore MSOV demand is necessary for driving long-term returns.  What does this mean for the value of tokens like ETH and SOL? In principle, John’s argument from 2017 remains true. But since then, one very important thing has changed: Onchain Finance (next version of financial services being built on public blockchains, enabling peer-to-peer transactions that are automated, secure, and transparent). In this paper, we address the false premise of “revenue” for L1 tokens, and then show how L1 tokens are being used as MSOVs, highlighting the key role played by Onchain Finance. Our argument suggests there can be many credible store-of-value assets native to the Onchain Economy (umbrella term for total consumer activity happening on public blockchains), and that BTC may even be surpassed by one or many of these altogether. The prospect for L1 tokens as long-term investments ultimately depends on this argument, so let’s examine each key point. Point One: Like sovereign bond yields, L1 staking yields represent a “risk free rate” and are key for attracting long-term capital. ETH and SOL can be staked on Ethereum and Solana blockchains respectively to earn a pro-rata share of each blockchain’s total fees. Critically, staked ETH and SOL only earn in native tokens. These fees are never paid by users in US dollars, and stakers never earn in US dollars, so expressing this as revenue accrued in US dollars is a fallacy. Because of this, L1 token valuation frameworks that are premised on US dollar “revenue” are all based on a false premise. Staking income for tokens like ETH and SOL can be accurately expressed as a Nominal Yield and a Real Yield. Nominal Yield is simply the total income per staked token, annualized. Real Yield is the Nominal Yield minus annualized change of the token’s total supply.  Today ETH stakers earn ~3.1% Real Yield (Figure 1) SOL stakers earn 1.9% real yield (Figure 2). We can also see how the annual rate of inflation or deflation for each tokens’ total supply impacts the Real Yield versus the Nominal Yield. Today the total supply of ETH inflates at ~ 0.7% per year and SOL inflates at ~ 4.9% per year. For both ETH and SOL, all this inflation is paid to stakers, so it contributes to their Nominal Yield. Nominal Yield is an important metric for stakers to understand the totality of their returns, while a Real Yield is key to support the case that these tokens can attract long-term demand as monetary SOV assets. But what drives the Real Yield for these tokens and how long-term durable is it? Categorically, these Real Yields are made up of two parts: Base Fees and Priority Value.  1. Base Fees are fees paid to the blockchain network for simple services like data storage and retrieval. As Pfeffer explains, these are subject to scaling efforts that are highly deflationary [4] Therefore, these services will not experience the durable supply / demand imbalance necessary to maintain pricing power. Long term investors should expect Base Fees as core driver of Real Yield to trend toward zero.  2. Priority Value refers to any income earned by stakers where time fundamentally constrains the networks capacity to process transactions. This include fees that users pay the network for their transaction to be processed faster, and value earned by stakers related to optimizing the order of transactions as they are finalized (MEV) [5]. Unlike Base Fees, Priority Value is a long-term durable driver of Real Yield. Although blockchains like Ethereum and Solana can scale their capacity to process more overall transactions (therefore deflating cost per transaction), eventually all these transactions must be finalized in some order. When multiple transactions in a single block target the same “state,” for example two transactions to buy the same token, the blockchain determines what transactions are finalized first. In these situations, the chain can extract value for stakers.  To support the case for there being several tokens beyond BTC that can be viable as MSOVs, we believe earning a durable Real Yield is key. Like any economy, L1 tokens need to offer a robust Real Yield to attract long term capital to invest in their onchain economy. As we explore further in the next section, we can track precisely the market’s ongoing demand for the Real and Nominal Yields of any L1 token. Over time, this demand for L1 token yields reflects the market’s ongoing pricing of each L1 ecosystem’s “risk free rate.” Now with this in mind, let’s dive into the “monetary store of value” (MSOV) valuation framework.   Point Two: Valuation Framework, How L1 tokens accrue value as Monetary SOVs (MSOVs) While there’s a commonly held view that demand for L1 tokens as MSOVs is subjective, we show that it can be measured and there’s a fundamental approach to value L1 tokens. Our valuation framework for L1 Tokens is based on two key variables, “Staked Value” and “Deposit Value”, which together sum up to a Total MSOV (Figure 3). Staked Value For proof of stake tokens like ETH and SOL, the demand for their respective yields can be quantified by measuring the net dollar value of capital deposited into the staking on a rolling basis. The US dollar (USD) value we net on a rolling basis, using a FILO (first-in-last-out) method, is the “value when staked,” which is the USD value of L1 tokens deposited into staking at the time of deposit, minus the USD value of L1 tokens withdrawn from staking at the time of withdrawal.  Today the Staked Value for ETH is $118b (Figure 4) and for SOL is $9.8b (Figure 5). Capital invested into L1 tokens and then staked constitutes a monetary use of these L1 tokens. By staking, the primary risk that invested capital assumes is the price risk of ETH/USD or SOL/USD over time. We know that the price of these tokens would otherwise be driven down by deflationary effects of the networks scaling their throughput, and we also know that “A monetary store of value is characterized by having a value that is decoupled from its utility for other purposes and from the cost of making/extracting and storing it.” [6]  This definition for monetary store of value is key, and we rely on it throughout the memo.  The Staked Value data indicates that ETH and SOL are being used as monetary stores of value (MSOV) because it measures demand for the L1 token’s staking yield, and this demand is decoupled from demand for paying transaction fees, which is the “utility for other purposes…” of L1 tokens.  We also measure Staking Value as a factor in our MSOV framework by analyzing the correlation of Staking Value to the market cap of each L1 token. For example, for ETH, the historical average correlation of Staked Value monthly change and Price monthly change is 0.48 (Figure 6).  Early data for ETH’s Staking Value is impacted by its recent transition to proof-of-stake (2022), rather than launch with staking back in 2015 when the chain first launched. But now two years later, the data has begun to normalize. And as time goes on, we expect this correlation to continue growing stronger. Today this correlation on a 6-month rolling basis shows increased measure of 0.59, indicating this normalization is already underway.  On longer time horizons such as years, we expect net growth of Staking Value to be an important driver for MSOV of L1 tokens, and the correlation with its token price will continue trending higher as L1 tokens mature and their ecosystems scale. Deposit Value  Deposit Value is the second key driver in our valuation framework, which measures the US Dollar value of L1 tokens that are deposited into Onchain Finance. This is a key MSOV driver because, just like US dollar bank deposits in traditional finance, L1 token deposits in Onchain Finance[7] are used to support the growth and liquidity of other onchain assets and overall onchain activity. Like commercial banks in the off-chain world, a larger deposit base in Onchain Finance means a more liquid and capable “banking system” for each L1 ecosystem.   As we show below, L1 tokens anchor the deposit base for Onchain Finance in their respective L1 ecosystems, accounting for a major share of all deposits. These deposits of L1 tokens in Onchain Finance constitute MSOV usage, because this use is entirely decoupled from L1 token’s “normal utility” (paying transaction fees). Therefore, as this usage grows, it grows total value of L1 tokens as MSOVs. Today in 2024, Onchain Finance is growing through a combination of a) creating net-new markets and b) key players from traditional finance building onchain. To quantify this secular growth, let’s first examine the overall market for Total Onchain Assets, and then how Onchain Finance supports this growth with a deposit base anchored by L1 tokens (ETH, SOL). Total Onchain Assets: Excluding the native L1 token of each ecosystem, all onchain assets fall into 3 categories. 1. Stablecoins 2. Native Onchain Assets 3. Tokenized Assets from traditional finance (“real world assets”) Stablecoins are fiat-backed tokens that represent US dollars. These USD tokens are issued by companies like Tether and Circle, who hold cash backing each stablecoin 1:1. Native Onchain Assets are tokens that originate from the Onchain economy, like tokens that govern onchain software or represent digital collectibles (non-fungible tokens). Tokenized Assets refers to a growing category of assets where traditional finance tokenizes assets they normally custody off-chain, like treasuries or private credit, to make them forward-compatible with Onchain Finance.    Today there is ~$200b of Total Onchain Assets across the Ethereum Ecosystem (Figure 7) and ~$15b of Total Onchain Assets across Solana ecosystem (Figure 8). The relationship between the Total Onchain Assets and Onchain Finance is symbiotic. Onchain Finance brings a financial services layer to Onchain Assets, such as secondary market liquidity and collateralized loans. Total deposits in onchain finance need to grow to support this activity. While the deposits in Onchain Finance supporting this overall growth can include many different assets, L1 tokens like ETH and SOL account for an outsized share, as have several key advantages: L1 tokens are the most highly available liquid assets in their respective L1 ecosystem. They are also supply constrained, infinitely divisible and highly programmable. They offer a real and nominal yields, and of course, have minimal counterparty risk because there is no centralized issuer. As L1 Token deposits in Onchain Finance are increasingly used to meet this demand, they grow into the role of “anchor asset” supporting growth throughout the entire onchain economy.  In the Ethereum ecosystem today there’s ~$31b of ETH tokens used as deposits in Onchain Finance, alongside ~$21.7b of other assets from Ethereum’s Total Onchain Assets (Figure 9). In Solana ecosystem today there’s ~$3b of SOL tokens being used as deposits in Onchain Finance, alongside ~$1.7b of other assets from Solana’s Total Onchain Assets (Figure 10). We can see how prominently ETH and SOL are used as deposits[8] in their respective Onchain Finance ecosystems. This persistent demand is largely influenced by several unique attributes of L1 tokens that make them valuable as deposits in their respective Onchain Finance ecosystems. As they native ecosystem asset, they are the most highly available (liquid) asset for applications in their ecosystem. They are also non-sovereign, supply constrained, infinitely divisible and highly programmable. They offer a real and nominal yield, and of course, have minimal counterparty risk because there is no centralized issuer.  When we measure Deposit Value as a factor in our MSOV framework, we find that it has a high correlation to the L1 token’s market cap. For example, for ETH, we find the historical correlation between Deposit Value changes and token price changes is 0.93 (Figure 11). In the long run, we believe that Deposit Value will become the biggest driver of Total MSOV for L1 tokens.   Taken together as metrics that quantify the two largest monetary use cases for L1 tokens, we believe summing Staking Value and Deposit Value into a Total MSOV output provides a straightforward and reliable framework for valuing L1 tokens. Staking Value measures demand for an L1 token that is clearly monetary in nature, as buying and staking an L1 token to collect its native yield is clearly not for purpose of its “normal utility” (paying transaction fees). With this driver, we quantify the demand for an L1 token’s Real and Nominal Yields, and how the market is pricing the “risk-free rate” of return it demands for investing in each L1 ecosystem. Deposits Value Like Staking Value, this measures demand that is clearly monetary in nature, as this demand for using the L1 token as deposits in Onchain Finance is not for purpose of its “normal utility” (paying transaction fees). Deposit Value measures the value of L1 tokens being used to support growth and liquidity for each L1 ecosystem’s broader onchain economy.   Total MSOV When we examine our Total MSOV output as a whole, we find that it has a high correlation with the L1 token price changes.  For example, for ETH, the historical average correlation between MSOV Total and price is 0.81 (Figure 12). This high correlation between MSOV Total and token price suggests the MSOV framework is an effective method to measure the long-term value drivers for L1 tokens. Point Three: Applying the MSOV Framework, what is priced in?  Using the monetary store of value (MSOV) framework, we can track how the price of L1 Tokens like ETH and SOL have trended alongside their MSOV Totals. Today ETH’s MSOV is $1,238 per token, compared to its price of $2,650 per token (Figure 13).  Today SOL’s MSOV is ~$21.7 per token, compared to its price of $146 per token (Figure 14). In both examples, ETH and SOL, trade at premium multiples to their MSOV. We believe a conservative approach would be to treat the MSOV figure as the “floor price,” which accounts for the total value they have currently accrued as MOSVs but does not account for growth in the future. The multiple above MSOV then represents the future growth of each token’s MSOV Total that the market is currently pricing-in. Today, ETH trades at 2.1x multiple, which implies the market is pricing 2.1x growth of its MSOV or +$142 billion. SOL trades at ~6.7x multiple, which implies the market pricing 6.7x growth of its MSOV or +$85 billion (Figure 15).  By establishing a floor value for each L1 token, the key question investors can ask themselves is, how much additional demand will each L1 token attract as MSOVs, and over what time horizon? The MSOV framework breaks down L1 tokens like ETH and SOL into the underlying fundamentals that matter most for accruing long-term value, allowing investors to quantify the monetary value that underpins each token and the future growth the market is pricing in (Figure 16). We can see the market is currently placing a higher growth multiple on SOL as compared to ETH. However, over the last two years, usage of ETH as an MSOV has grown significantly more than SOL (Figure 17). ETH MSOV growth accelerated post its transition to proof of stake, and this growth trend for ETH’s Staking Value has been a major factor in ETH’s Price to MSOV multiple compressing in the last 12 months. If this growth trend continues at current pace, the MSOV framework suggests the market is materially mispricing ETH’s future MSOV growth. When we look at SOL, we see the beginnings of an MSOV inflection starting in 2023, although the nominal scale of its growth here is still relatively small. Despite this, the market is expecting even more significant growth than for ETH, which appears in our framework as higher price to MSOV multiple. This raises the question of how much growth is fair expect, as the market today is expecting use of SOL as an MSOV in its Onchain Finance ecosystem to experience a lot of growth in the future, even though currently it’s very nascent and not a market leader. For simplicity, we believe the key question for each L1 token is boiled down to its essence by applying the MSOV Framework: 1. ETH - Will Total MSOV grow by more than $142 billion? 2. SOL - Will Total MSOV grow by more than $85 billion? If answer is yes to these questions, then investors should then ask, by how much and what time horizon?  This answer provides the investor with an estimated forecast to the upside of ETH and SOL, but this forecast does not account for the market multiple which could be vastly different in the future. There are many other qualitative aspects important to consider here, and it’s not so different than how equity investors think about other technology sectors. Things like market position, category leadership, market share of key drivers like scale and maturity of each token’s Onchain Finance Ecosystem, developer activity, distribution channels and network effects should all be considered. Each investor will have their own views on what the right weighting is for these key variables, and we’re glad to share our specific views here in a future memo. Our view on capturing value from L1 tokens categorically is that investors should be highly focused on the growth of each token’s Onchain Finance ecosystem, as we believe larger Onchain Finance ecosystems will drive the most monetary value for the native L1 token.  Specifically, we see larger ecosystems producing the largest addressable markets for Total Onchain Asset, which translates to greater demand for using that L1 token to anchor the deposits base of Onchain Finance, as well as increased transaction activity, which grow the L1 token’s Real Yield to attract greater Staking Value.   We’ve open sourced our long-term MSOV model and made it available for anyone here: MSOV Model We invite investors and researchers to download the model and experiment with their own views on long-term expectations for MSOV Totals. Once downloaded, users can adjust projected growth rates for certain drivers and adjust the premium multiple they think is fair or expect the market will pay in the future. Although in this memo we applied the MSOV framework to ETH and SOL specifically, this framework works for all L1 tokens. It is critical for all tokens (except tokens that collect income in a non-native asset) to be used as MSOVs to accrue long-term value, regardless of what the intended use case for an L1 ecosystem might be. In the future, if additional usage patterns emerge for L1 tokens that are clearly monetary in nature (like Staking and Deposits), we’d consider adding these as additional variables in our MOSV framework. Overall and most importantly, the sooner we as investors accept the reality of how L1 tokens accrue value long-term (stop confusing “revenue” with Yield) and focus more on quantifying the use of L1 tokens as MSOVs, the sooner we can all make smarter long-term investment decisions[9] to the “most asymmetric and most inventible opportunity.”[10]   Frequently Asked Questions 1. Isn’t money for payments? Paraphrasing John Pfeffer, there are two ways that assets are used as money. First is money for payments. Second is money for store of value. Our store of value framework is focused on money as a store of value because this value is long-term durable. By contrast, value accruing to a L1 token based on its use for payments is not durable against the long-term deflationary effects of blockchains scaling their capacity to process more of these onchain payments at once. 2. How do you measure Deposit Value of L1 tokens? To measure Deposit Value for L1, we measure the US dollar value of L1 tokens deposited in Onchain Finance. As L1 tokens are deposited into Onchain Finance (whether in exchanges or lend protocols), they are actively supporting overall growth of all onchain assets and activity due to the pooled nature of these L1 token deposits alongside other assets or loans, just like traditional banks deposits. 3. Can this framework be applied to L1 tokens other than ETH or SOL? Absolutely. This MSOV framework works for all L1 tokens. It’s necessary for all tokens that collect income only in its own native asset to be used as MSOVs to accrue long term value, regardless of what the intended use case for an L1 ecosystem might be. And in the future, if there are additional usage patterns that emerge for L1 tokens that are clearly monetary in nature (like Staking and Deposits), we’d consider adding these as additional variables in our MOSV framework. IMPORTANT NOTICE: This document is intended for informational purposes only. The views expressed in this document are not, and should not be construed as, investment advice or recommendations. Recipients of this document should do their own due diligence, considering their specific financial circumstances, investment objectives and risk tolerance (which are not considered in this document) before investing. This document is not an offer, nor the solicitation of an offer, to buy or sell any of the assets mentioned herein.   -------------------------------------------------------------------------------- [1] On page 2 of his paper, Pfeffer lays out two key types of uses for money – payments and monetary store of value. This is a key point. [2] Blockworks Manager values L1 tokens using p/s ratios based on ‘revenue’ https://x.com/_ryanrconnor/status/1821527933732770170 [3] An (Institutional) Investor’s Take on Cryptoassets, pages 2-3 outline the deflationary effect of higher velocity on L1 token [4] Pages 9 and 10, Pfeffer explains how scaling a blockchain’s capacity to process transactions, absent any other constraints, has deflationary effect on the net value accruing to the blockchain token used to pay for those transactions. [5] https://www.theblock.co/learn/245701/what-is-maximal-extractable-value-mev [6] Page 12, Pfeffer explains what distinguishes an asset as money from other run-of-the-mill assets  * This definition is key, and we rely on it consistently throughout the memo [7] https://www.coinbase.com/learn/crypto-basics/what-is-defi [8] Omid Malekan, High Quality Liquid Asset, https://omid-malekan.medium.com/eth-is-the-high-quality-liquid-asset-of-crypto-4d27ee77c12 [9] https://x.com/VitalikButerin/status/1828448417585971661 [10] Dan Morehead, https://panteracapital.com/blockchain-letter/crypto-takes-the-national-political-stage/ --------------------------------------------------------------------------------

1 comment

Ethena: The Trillion Dollar Crypto Opportunity

THE TLDR Ethena is the fastest growing DeFi product in history. Scaling its yield-bearing stablecoin to $3bn in a matter of months, no other stablecoin has grown as quickly as USDe since inception. Chapter one of Ethena’s story has been focused on building a superior stablecoin that is safe. Having withstood the test of extreme market volatility with no issues, it now looks to go after the biggest prize in all of crypto - Tether's $160b lunch. This is where Ethena begins to transition from a “DeFi native stablecoin” into a legitimate stablecoin contender with a superior value proposition and drastically improving distribution channels. The introduction of USTb, latest involvement of Blackrock’s treasury products and falling interest rates, have resulted in the stars aligning for Ethena and it is now in pole position to make USDe the dominant stablecoin in crypto. Due to a myriad of market inefficiencies, you now have the chance to buy the strongest upcoming contender in the biggest vertical in crypto, at 1/4 $WIF's market cap. THE EXISTING META This cycle has been dominated by memecoins. The market has recognized the rigged game of buying tokens for relatively unproven VC projects listing at egregious valuations, multiples higher than most VCs cost bases. Instead, we have fully embraced the more free-for-all game of memecoins. The continual outperformance of memecoins over other alts has led to what some deem as “financial nihilism” - a disregard for all fundamentals in pursuit of narratives. While this was the most profitable trade of the past 2 years in crypto, it has become more commonplace and has even led to an ATH attention in memecoins. Mindshare for memes across crypto has hit an ATH | Source: Kaito As the market becomes intoxicated with memecoins, it has slowly forgot a timeless lesson taught across all markets: > The strongest speculation is always founded in at least a kernel of truth The rise in memecoins has been primarily a crypto-native, retail-led market phenomenon. What these retail participants forget is that the most exorbitant liquid performers over time have always been founded in some parabolic growth on a fundamental level. This is because it is only with fundamental anchors can a schelling point for all pools of crypto-native capital (retail, hedge funds, prop funds, long-only liquid funds) appear. This is $SOL’s story in a nutshell this cycle, where those who were paying attention to developer engagement in early 2023 were able to form a fundamental thesis for Solana ecosystem’s growth and subsequently enjoy the almost 10x rerating within a year. You may also recall Axie Infinity's liquid 500x and the millions of players they onboarded at the peak of the euphoria. Another all too familiar reference would be Luna's $40bn in UST that was circulating globally and the resultant 1000x you could've achieved in 18 months (assuming you bought $LUNA from the lows and correctly underwrote the spiral risk to get out in time). Whilst financial nihilism is an overarching trend that has dominated this cycle, one may posit that it is a lack of strong PMF for this current vintage of VC projects that has led to this perverse consensus view. All it takes however is for one project to allow the masses to dream again. > I believe Ethena is the strongest candidate to take that spot this cycle. THE BASICS When thinking about stablecoins, there are only really two things that matter. 1. Value proposition - Why should you hold this? Ethena's product and value proposition is pretty simple. Deposit $1, receive a delta neutral position split between staked ETH and an ETH short position, and earn yield. Assuming normalized funding rates, sUSDe offers the highest sustainable yields on any stablecoin today (10-13% APY). This material value proposition has translated into Ethena becoming the fastest growing stablecoin in history, reaching a peak of $3.7b in TVL within a span of 7 months, and now stabilizing at $2.5b after funding rates have dropped. USDe significantly outclasses every other DeFi product in terms of yield generation At a glance, it is clear that sUSDe is the undisputed king of yield across all of crypto. Why would you hold Tether today and give up ALL of the possible yield on your dollar? Chances are it's because its the most easily accessible and the most liquid. That brings us to... 2. Distribution - How easy is it to obtain this and use it as a form of currency? When bootstrapping any new stablecoin, distribution channels are by far the most important factor in determining adoption. USDT is the #1 stablecoin today because it is the base currency for any market on every Centralised Exchange. This in itself is a huge moat, and it will take years for newer stablecoins to begin taking market share. USDe however has managed to do something pretty special. With backing from Bybit, it has become available to users on the 2nd largest CEX with automatic yield bearing capabilities embedded within the platform. This has allowed users to access a superior form of stablecoin collateral, without adding increased friction. To date, no other decentralised stablecoin has been onboarded to any major CEX which goes to show you how difficult this feat is. Source: Artemis The current amount of stablecoins sitting on centralized exchanges is approximately $38.6B, 15x of what USDe supply is today. Should even a small 20% of the supply decide that earning 5-10% on USDe is preferable to giving it up, that would represent an almost 4x increase in USDe’s serviceable market from here. Now imagine what happens when all the major CEXs onboard USDe as collateral? CATALYST 1: STRUCTURAL DECLINE OF INTEREST RATES Since Ethena's inception, the relative yield premia of sUSDe has averaged 5-8% vs the Fed Funds Rate. This structural advantage has seen billions of dollar of yield-seeking capital within crypto flow into Ethena within the first 9 months of launch. Latest Fed Dot Plot (Sep 2024) Powell's 50 bps drop of the Fed Funds rate in September signifies the beginning of an extended decline in risk free rates globally. Dot plots currently estimate a steady state Fed Funds rate of 3 - 3.5%, implying a ~2% decrease in rates over the next 24 months. This however, has nothing to do with Ethena's source of yield and in fact can be argued that there are positive indirect trickle down effects on funding rates (markets go up -> risk returns -> demand for leverage increases -> funding rates goes up). When combined together, this potent mix is what sends spreads sky high and is the true value proposition of Ethena's product. USDe supply is extremely sensitive to yield spreads wrt Treasuries Referencing the two charts above, it is obvious that appetite for USDe is highly sensitive to the yield premium against US treasuries. During the first 6 months of elevated yield premia, USDe supply shot through the roof. As the premia decreased, demand for USDe naturally petered off as well. With this historical data, I am confident that a return of the yield premium would result in a re-accelaration of USDe growth. Importantly, this tailwind is both easily understandable and attractive to most market participants. Over time, I expect that this will significantly improve Ethena's mindshare within the market, similar to how Luna and UST dominated the field in 2021 when DeFi yields began declining and UST's 20% guarantee in Anchor became more and more popular. CATALYST 2: USTB USTb was first introduced two weeks ago and in my opinion, is an absolute gamechanger that can supercharge USDe adoption. The TLDR of USTb is as follows: * 100% backed stablecoin by Blackrock and Securitize * Functions exactly the same as other stablecoins sourcing yield from Treasury Bills without added custodian / counterparty risks * Can become a subset of USDe such that sUSDe holders obtain Treasury yields in the event that Tradfi yields > crypto yields The market is under-appreciating this because there is now literally zero reason to hold any other stablecoin in crypto aside from USDe after this assuming you are comfortable with exchanges like Binance not blowing up (even if they do, USDe does not go to zero as it is fully collateralized by BTC & stETH). At the worst, you get yields similar to your competitors, and if not you're paid yield based on the risk appetite of the market. By incorporating USTb in the backend, yield volatility for sUSDe is now significantly smoothened, putting to rest the biggest fud point about Ethena not having sustainable yields in a bear market. Lowered yield volatility also increases the chance of future CEX integrations down the road. With these two catalysts, Ethena has an all-encompassing superior stablecoin that dominates every other competitor today. TOKENOMICS: THE GOOD, THE BAD, AND THE OPPORTUNITY One of the banes of VC coins is that if you hold the coins long enough, you naturally become exit liquidity for early investors, team and other stakeholders who have been rewarded tokens. This point alone has led the entire market to completely write off the biggest product-market fit crypto has seen this cycle in favor of pure memecoins. Ethena is no different from your usual VC coin. Since the highs, $ENA has dropped ~80% on the back of elevated launch valuations and incoming airdrop supplies hitting the market. Over these 6 months, Season 1 farmers have completely unlocked and 750m tokens have hit the market. These unlocks coupled with a decrease in demand for leverage ultimately crushed the narrative for $ENA and is the reason why nobody owns this coin today and why I strongly suspect re-ratings up will be violent. So why should you touch this evil VC coin now? The answer is simple - for the next 6 months, a drastically reduced $ amount of $ENA will be hitting the market, significantly dampening sell pressure. Yesterday the first batch of tokens were released and out of a total of $125m of added supply, farmers have only claimed $30m, opting to lock the rest of their tokens up. Given that farmers have been the predominant marginal seller for the past few months, what happens when they stop selling? Prices have already found a natural floor at 20c and now forming a HL at 26c. Between now and Apr 2025, the only additional inflation would be the residual ~300m in farmer rewards coming to market but at 28c this comes down to ~$450k in daily unlocks (less than 1% of daily volume). To put this into perspective, $TAO has gone up 250% in the past month despite having inflation pressures of $4-5m dail. The point here is, when stars align inflation unlocks rarely matter in re-rating coins upwards. After Apr 2025, the team / VCs begin unlocking, and so this gives us ~6 months for the thesis above to play out. HOW BIG IS THE DREAM? Despite being the only major new product with clear PMF this cycle, $ENA isn't even trading in the top 100 on Coingecko. From a TA perspective the HTF chart of ENA looks extremely clean. Adding fundamental drivers + reduced inflation pressure, I can easily foresee $ENA reclaiming the $1 level. This wouldn't even put $ENA on par with $WIF in market cap terms, and would only match $POPCAT's recent highs of $1.5b circulating supply. Looking further, Ethena has the foundation to scale USDe into the tens and then hundreds of billions of dollars. Eventually as crypto stablecoins gain further marketshare due to international cross-border payments, a trillion dollars is not out of the question. At this point I would be surprised if $ENA isn't a top 20 coin given how its the best product going after the largest market in crypto. When we get there is anybody's guess, but Ethena is my bet on the next big dream for crypto this cycle. --- As always, nothing above should be construed as financial advice, pls DYOR. I am obviously also long this token but may change positioning if further data impedes the thesis above.

2 comments

Long $ACX as a play on ERC-7683 adoption by UniswapX

MARKET OVERVIEW As DeFi and the broader crypto landscape continues to evolve, new challenges like MEV protection, liquidity fragmentation, and deteriorating UX are consistently arising. Intent-based solutions are now emerging as a promising approach to tackle these challenges. From the user’s perspective, suppose Alice wants to trade her USDC on Ethereum for WETH on an L2. Traditionally, Alice would have to go through multiple steps including transferring USDC to her wallet, connecting to a bridge and transferring the USDC to the L2, then connecting to a DEX and executing a swap transaction.The process is complex and time-consuming. With intents that outsource execution to a network of solvers that compete to fill orders, Alice doesn’t need to take multiple steps or worry about how it happens. Intents-based systems simply allow users to specify their “intent”, which determines the end state of the chain — and a network of solvers compete to fulfill the user’s outcome as fast and cheaply as possible. There are two main benefits of intent-based design:  * User experience — Intent-based systems offer a seamless and fast process. Users simply express their intent, and solvers handle the execution. Features like gas abstraction and Just-In-Time (JIT) liquidity contribute to a smooth, "one-click" experience reminiscent of Web2 apps. * Execution efficiency — Professional market makers (MMs) acting as solvers manage transaction execution with greater expertise than basic AMM contracts or end users. Their specialized knowledge allows for building more optimized on-chain transactions that further enhance capital efficiency.  Given these advantages, intent-based solutions have been gaining significant traction in DeFi, particularly in spot DEXs and bridges. While not yet widespread in perp DEXs, we anticipate significant adoption in this sector in the coming months. Intent-based spot DEXs or swaps (e.g., UniswapX, Cowswap, 1inch Fusion) function as aggregators with MEV protection, prioritizing the best execution for swappers. Expanding on the aggregator analogy, the protocol acts as an aggregator of solvers, with solvers aggregating on-chain and off-chain liquidity. Thus, combining intents with an order-flow auction (OFA) users get better pricing, as they source liquidity from different venues, and lower fees, due to benefiting from auction proceeds in the form of surplus rebates, compared to traditional on-chain swaps. For instance, on CoW Swap, users typically receive an average token surplus of 0.5% (also known as “execution welfare”) on volumes, indicating the price improvement facilitated by solvers. Intent-based bridges (e.g., Across, deBridge, Router, Everclear), where users submit an intent to bridge tokens from Chain A to Chain B, and solvers are tasked with finding the optimal routing. This approach enables faster bridging times -3 seconds- (vs messaging-based bridge approaches like Stargate that take 40 seconds) by allowing solvers to take on finality risk and bridge optimistically. Once the transaction on Chain B is confirmed, the solver receives user funds on Chain A, along with execution fees. Intent-based perp DEXs (e.g., SYMMIO) allow users to submit intents for opening positions, which are broadcast to market makers (MMs). This creates a decentralized OTC desk with bilateral trading agreements. When an MM fulfills an intent, an on-chain agreement is formed with both parties locking collateral. This offers advantages over AMMs and CLOBs-based perps. Unlike AMMs, which rely on passive LPs with limited asset variety, intent-based systems leverage MMs who can source liquidity from various venues, giving users access to global liquidity and asset exposure. Compared to CLOBs, intent-based systems reduce the need for high-throughput on-chain interactions as MMs only need to interact on-chain when they opt to fulfill a user’s intent. ERC-7683 UPCOMING LAUNCH - ACROSS AS THE BEST PROTOCOL TO CAPITALIZE ON INTENT-BASED CROSS-CHAIN SWAPS AND BRIDGING PENETRATION The current landscape of intent protocols consists of individual siloed protocols tailored for specific use-cases. We are not seeing many solvers being shared and solving on different OFAs (even single-chain intent-based spot platforms like UniswapX, CowSwap and 1inch Fusion aren’t sharing solvers and infrastructure). One of the main reasons for this is that running an intent solver is complicated and requires expertise in building highly performant software as well as managing cross-chain inventory risk (high barriers of entry). By standardizing the intent structure what ERC-7683 aims is that a solver written for one dApp, like UniswapX, could be easily reused to solve for other cross-chain intent-producing dApps like Across and CowSwap. In doing so it increases the aggregate capital efficiency of the solver network active liquidity. Furthermore, by reducing the solver’s complexities involved with intent solving, the ERC-7683 standard facilitates one of the biggest MOAT a solver network can have, which is having a large and diversified network of solvers and MMs with inventory that compete with each other to provide fast and cheap fills. This mirrors the “liquidity begets liquidity” phenomenon that we have seen on DEXs: A large-liquidity DEX pair offers better prices to swappers, a large solver network offers better execution, in terms of price and speed, to intent users. It is a network effects game, more solvers lead to better execution (price and speed), attracting more order flow, which in turn incentivizes more solvers to join. By standardizing intent-orders, ERC-7683 helps bootstrap this network, creating a powerful MOAT. WHAT’S THE TAM → DEFI ACTIONS THAT WILL BE COVERED BY ERC-7683 Erc-7683 focuses on cross-chain intents DeFi use cases, which should cover >90% of all on-chain cross-domain interactions-. This mainly include bridging (cross-chain native asset to native asset transfer), cross-chain swaps (cross-chain limit order swaps), but that fundamentally is also extendible to pretty much every DeFi action that you can think of on a cross-chain context as every financial interaction can be expressed as a swap, or combinations of swaps: * AMMs * Adding/Removing Liquidity -> send one or multiple tokens to a pool, receive a LP token. * Swaps -> user sends one of the designated tokens, receives the other token at a determined exchange rate. * Lending * Opening a loan -> user sends collateral token, receives loan token. * Closing a loan -> user returns loan token + interest, receives collateral token. * Perps * Opening a position -> user sends collateral tokens, receives tokenized or LP position (receipt). * Closing a position -> user returns LP token and receives gain/losses. * Bridges * Bridge transfer -> user sends tokens to bridge contract. User is sent tokens by a solver on the destination chain. Then the solver receives the user’s token on the origin chain. Looking into intent-based bridging and cross-chain swaps we can estimate the TAM with the below assumptions: * For bridges, the framework is that as more L2s keep launching, the demand for bridging activities between these different ecosystems should increase (at least in line with the historical DEX Spot Volume to Bridge Volume ratio). Furthermore, giving the UX benefits that intent-based bridges bring to users, we should expect more of these protocols to pivot to this model. As such we expect the market share to increase from the current 15% to 25-40% across bear, base and bull, and for ERC-7683 standard adopters to gain share vs non-adopters (reasoning is the previously mentioned MOAT effects of having an already bootstrapped large and diversified solver network). Lastly, fees as a % of volume have been contracting, but appear to have stabilized around 3.5bps (which we believe is the long-term rate that will be charged). Intent-based 7683 Bridging TAM * For cross-chain swaps the framework is similar. As on-chain traction continues moving to L2s (also driven by the launch of more L2s), the L2 DEX Volume as a % of Ethereum should continue trending up, and we expect it to reach 100-125% across bear, based and bull in the next 12 months. Furthermore, cross-chain swaps will be needed as much as ever as this unifying layer of the complexity that all these different ecosystems will bring. As such, we model their penetration as a % of L2 DEX Volumes, with 5-10% across bear, base and bull, which are conservative numbers based on the penetration we have been seeing on single-chain swaps (currently at 30% of Ethereum non-toxic DEX Volume). In terms of ERC-7683 adoption market share between upcoming cross-chain swap protocols, we expect them to follow similar market share dynamics to what we saw when Uniswap launched, with a winner-takes-all distribution. Lastly, for Fees the methodology is different than with bridge based transactions, and here we look at the Fee surplus as a % of cross-chain swaps. We conservatively estimate this to be 5bps but we have been seeing cases on CowSwap of it being >50bps, and it will majoritarily depend on the slippage set by the user on their limit order (with the default being normally set at 50bps). Intent-based 7683 x-chain SWAP TAM VALUE FLOW IN ERC-7683→ MARKET STRUCTURE AND KEY PLAYERS To present how those bridge and cross-chain swap fees will be distributed we have to first present the market structure of ERC-7683 and who are the key players involved: Small walkthrough of how cross-chain intent-based systems -bridge, swaps- work with solver networks: Source: Decentralized.co * A user starts by expressing intent to reach an end state. The types of intents that ERC-7683 enables can be broken down to three: a) “bridging”, b) “swapping” or c) “calls” (cross-chain multi-step actions supported by Across+: bridge+ deposit, stake, buy or mint NFT…). For example, a user may want to spend 300 USDC on Base to get at least 0.1ETH on Optimism, which would be b) a cross-chain limit order swap. * The intent protocol then holds an auction (whether on-chain or off-chain), called the Order Flow Auction (OFA), where solvers compete to fill this intent. Based on the auction design, the protocol selects a solver and holds 300 USDC as escrow on Base. * The chosen solver then sources the liquidity required to fulfill the user's order of 0.1ETH on Optimism either using on-chain LPs or its own private liquidity. * Once fulfilled, the solver shares a proof of successful fill or completion with the protocol. There are different types of proofs that can be used for proving intent fulfillment. For example, Across currently uses an optimistic challenge mechanism (powered by UMA Optimistic Oracle), but is working on modularizing this part for enabling heterogenous trust and security models that may be faster without too many security tradeoffs. * The settlement protocol verifies the proof and releases the escrowed funds, settling and repaying back the solver. Fees from filling the user intent are implied from the spread between the dollar value of what the user escrowed on the origin chain and what the solver fulfilled him with in the destination chain. As such, broadly speaking, the key players involved are: * Intent Generators: dApps or users initiating cross-chain actions that may have their own OrderFlow Auction’s (OFAs), such as Across and UniswapX. * Solvers: sophisticated actors competing in an auction to have the right to fulfill those intents. * Settlement Networks: Networks that verify intent fulfillment and handle solver repayments. Source: Hackmd blog by Nick from Archetype/Across As the complexity of becoming a solver gets reduced (thanks to efforts like ERC-7683 or Inventory Access Layer protocols like @nomial_io), the middle solver layer or pool should get commoditized, with resulting value flowing to the edges (1. upstream to orderflow originators and OFAs auctioneers, and 2. downstream to Settlement Networks) where Across is strategically positioned: 1. Across’ Request-for-Quote (RFQ) auction for bridge transfers: Under Across’ current implementation model, there is MEV that gets leaked to L2 sequencers, as the solver competition to win orders is currently happening on-chain. Given L2 sequencers work with a mechanic ordered by priority fees, if two solvers have the same latency, then the way one wins the order is through paying extra priority fees to front-run its solver competitor. This leads to some value lost from a) outbidding more than necessary by the winning solver, b) value lost from the gas fee involved with on-chain TX reversion by the losing solver. This value is leaking to unintentional recipients (L2 sequencers that are receiving the priority fees) and an off-chain price RFQ auction would enable Across as the auctioneer the possibility to: 1. Lower the user fee to the fee resulting from the new off-chain RFQ auction, potentially reducing fees from 4 bps to 2.5 bps due to increased solver competition. 2. Maintain the fee take rate of 4bps for the user, and internalize that 1.5 bps spread as an “auction fee”, as long as competitive platforms charge similar take rates. 3. Hybrid-> only pass down 0.5 bps as price improvement to the user, and internalize the other 1 bps, so their resulting fee for the user goes from 4 bps to 3.5 bps (but you as the auctioneer take 1 bps). 2. Across Settlement is designed to handle and support any auction mechanism producing transactions or signed orders following the ERC-7683 structure (apart from the mentioned off-chain price RFQ for bridge transfers, it will be able to settle UniswapX cross-chain swaps). Unichain will support ERC-7683 in order to enable cross-chain swapping seamlessly between chains Across Settlement as the solver’s settlement network of choice for securing UniswapX cross-chain swaps At its core, Across Settlement manages user capital escrow, intent fulfillment verification, and solver repayments. The value prop of an intent settlement network is offering different features to solvers that makes their life easier (such as lowering their costs) when filling user orders and competing in RFQ-based auctions as they have a) security guarantees they will get their funds back, b) and in a fast and capital efficient manner (fast rebalancing). * For example, if you are a solver that has a $40,000 inventory your goal should be $400,000 in volume per day (a turnover of 10x of your inventory), for which you will need a lot of rebalancing, and a guarantee that the settlement protocol will be secure and efficient enough to repay and rebalance you fast enough to keep filling user orders and not get into capital constraints. If you apply an avg fee slippage of 3.5bps to that $400,000 in volume per day with that $40,000 inventory that gets translated into an implied top line APR of 114%. Nevertheless, for that APR to be realized the main factor is an efficient settlement and rebalancing network that enables you to meet the 10x daily inventory turnover. Across is an efficient settlement network for solvers as it offers many differentiated features that are crucial for them such as: a) flexible repayment chain: allowing the solver to get repaid on their chain of choice and not being limited to have the funds stuck on the user’s origin chain, b) proven security model that provides lower execution risks for solvers in the sense that they are comfortable with the fact that they will be repaid and rewarded for fulfilling user intents, c) intent backstopping, for the case that a solver doesn’t end up fulfilling the user’s intent, the settlement network can use its own balance sheet (Across working capital solution) to fulfill it. ERC-7683 solvers will send their orderflow to the Settlement Networks that allow them to offer the cheapest fees and fastest fills to users so that they can win the respective OFAs (Across RFQ Auction for bridge transfers and Uniswap Batch Auction for cross-chain swaps). There are some netting opportunities that arise during Across repayment process (which it does through 1 hour batches): 1. For instance, when a solver chooses to be repaid on a chain where there are concurrent users deposits being escrowed. It’s essentially a “Coincidence of Wants” (CoWs) scenario, where the transaction can be cleared or netted eliminating the costs involved with the additional bridging that would be required to rebalance solver’s liquidity. Across currently doesn’t charge any fees for this but it could implement a reduced “settlement fee” for the right of clearing through the use of concurrent user deposits. 2. When CoWs opportunities are unavailable (no concurrent user deposits on the chosen repayment chain by the solver) within the settlement window, Across offers solvers immediate payment through its working capital pool. This option incurs a marginal "convenience" settlement LP fee, which is designed to be lower than the bridge fees ensuring that solvers maintain profitability (could be thought of as a fee share on their top line fee as a solver would only use Across LP for rebalancing as long as the fees charged do not entirely cut into their spread from solving the user order).  3. Alternatively, solvers can use Everclear, a post-execution collaborative solver market, to find potential netting opportunities with other solvers (Solver’s Coincidence of Wants) before resorting to the Across LP pool. Both approaches aim to provide solvers with flexibility in managing cross-chain positions while maintaining profitability. To summarize, in terms of where we expect value to flow it will be dependent on different factors mostly along the idea of what costs are being saved (or features or services offered) to solvers upstream by a. the OFA and b. downstream by Settlement Networks and that can be partially kept as an auction fee or settlement fee, as long as competitors' fill cost is similar or slightly higher. Expected Fee share evolution for visual purposes Going back to intent-based bridging Fees that we previously estimated across Bear, Base and Bull, we anticipate the Fee share among the different players to initially look like this (with the potential for further solver margin compression as it becomes more competitive). Fee share for intent-based 7683 Bridging The main difference for intent-based cross-chain swaps Fees share is that even though we anticipate that in the long-run Uniswap will also probably charge an Auction Fee rate, that Fee won’t obviously be accruing to Across. So from Across POV valuation that should be considered to be 0%, while Settlement Fee share remains the same at 25%. Fee share for intent-based 7683 x-chain Swap As a result, below are the implied Auction + Settlement Earnings scenarios across Bear, Base and Bull for protocols that are both OFAs, and Settlement Network in this ERC-7683 world. Lastly, we do estimate Across market share to be 40-60% and apply a 100x P/E multiple to the resulting earnings, getting and implied fully diluted valuation (FDV) ranging from $625M to $1.6B, in the base and bull case. Resulting Across upstream Auction and downstream Settlement Earnings, Multiple and implied FDV SUMMARY As the DeFi landscape evolves, Across ($ACX) emerges as a pivotal player in the intent-based cross-chain ecosystem. Leveraging the upcoming ERC-7683 standard, Across is uniquely positioned to capture value at both ends of the intent fulfillment process: as an OFA provider for bridge transfers and as a Settlement Network for all ERC-7683 intents (including UniswapX cross-chain swaps). This dual positioning allows Across to benefit from the growing demand for seamless cross-chain interactions, which is expected to surge with increased L2 adoption and the proliferation of blockchain ecosystems. Across's sophisticated settlement architecture, featuring efficient netting opportunities and a working capital solution, offers solvers unparalleled flexibility and capital efficiency. This, combined with its proven security model and intent backstopping capabilities, positions Across as the potential go-to settlement network for ERC-7683 solvers. With conservative projections indicating annual earnings potential between $6.2M and $16.3M, and an implied FDV ranging from $625M to $1.6B, in the base and bull case, Across represents a compelling investment opportunity in the rapidly evolving cross-chain DeFi landscape. SIDENOTES * Cumulative and Historical MEV lost from on-chain gas foot races between solvers * https://dune.com/queries/4000743/6736755 * https://dune.com/queries/4000803/6741251 * https://dune.com/queries/4000797/6741255 * Historical breakdown or fee share between rebalancing costs from Across LP working capital pool vs solvers fee margin * https://dune.com/queries/2459827/4045404  * What’s ERC-7683 future when L2 native interop systems come to fruition? -> ERC-7683 intent standard aims to become this simple unifying layer, or “glue” across all the different native L2 interop systems. * We are seeing all of these different L2 ecosystems building their own ecosystem-specific interop: Op Superchain, Polygon CDK, Arbitrum Orbit, zkSync Elastic. But they are not compatible with one another. They are building this type of highway that allows for faster and more efficient messaging between Base and Op, for example for the Op Superchain interop. And while all of them strive for becoming very fast, as long as they take >1 minute for finality (which they will) there will still be a need and a market for intent-based interop powered by ERC-7683 (as it enables 3-5 seconds fills).  * For example, if the origin and destination of a specific cross-chain intent are both within a native interop stack like the Op Superchain, the solvers would fill using ERC-7683 and instead of waiting for 1 hours of settlement (current Optimistic model that Across follows) they would just get paid back faster. This also improves UX as it would get cheaper for users (as loan times between a. solver fulfilling an intent, b. intent fulfillment being verified and solver getting repaid go from 1 hour to a couple of minutes). You would basically have Across’s solvers taking advantage of this better road connecting those L2 routes to get repaid faster vs the current 1 hour delay that they have to wait. You have OP Superchain-native interop under the hood being used as the method for proof verification and the UMA Optimistic way of sending messages that currently takes 1 hour can go away and exchange with this more cryptographically-secured and faster version. * ERC-7683 x AI play -> competitive agents for any on-chain task that you express on natural language?: A TG-based prompt where you express in natural language what you want to do on-chain and a LLM parses the intent and sends it to a solver (important here to have verifiability and safeguards). AI agents have the potential to greatly simplify and improve the crypto UX, particularly in the context of cross-chain interactions. Instead of manually navigating different chains and token types, users could simply tell their AI agent, "Swap $100 worth of ETH to USDC and send it to Alice'' and the agent would handle the technical details, ensuring that the most liquid and cheapest route is taken. Apart from simple interactions, they can additionally fulfill more complex operations, such as yield farming or LP rebalancing cross-chain, without the need for the user to actually go through click flows. Instead, users could give the agent natural language commands. * Axal -> v2 goal of creating a scalable and secure intent processor and OFA auction driver. Building off of work by Across and UniswapX with solvers for specific tasks, Axal aims to support more general tasks to be auctioned off to agents (beginning with arbitrary on-chain state detection, transfers, and smart contract calls, expanding to web2 actions). Axal’s primary differentiator is support for multi-step systems, not discrete actions. https://x.com/ashlan_ahmed/status/1844403418343014566  * What if there are other standards that are going to be pushed and launched by competitors (Socket, OneBalance may be working on their own standards)? I guess there is a possibility that new standards like 7683 emerge that decide to be more granular and “specific” to certain use cases, but the probability that ERC-7683 wins is higher than other possible alternatives as it's being pushed by main category leaders on each of their verticals (bridging for Across and swapping for Uniswap). * Won’t cross-chain swaps eliminate a great part of the need for bridges or same-asset transfers?, and thus by projecting them separately we may be overestimating the TAM by double-counting? Intuitively, one could say that the main reason why people bridge (I myself) is to buy a token that may be on a different chain than where I had funds originally. So I bridge + swap. There are other reasons (which would be calls or multistep TXs which are supported by Across+) like bridge + deposit into a protocol like Pendle to earn yield, + LP into a DEX, + deposit collateral to lending protocol to earn yield, buy a chain-specific NFT, airdrop farm a new L2 that is doing quests…, but I would say those are not the prominent use cases? I think this is one of the best push backs and for which I don’t have a very good response tbh. I lack data as to what users do after bridging to a L2. * Why will solvers on the Across off-chain RFQ Auction be okay with only charging 2.5 bps? * a) Because they are fine with lower rate of returns due to potentially having lower capital or opportunity costs than competitors. The main edge of solvers in Across off-chain price-based RFQ auction will be having access to cheap inventory on-chain (lower capital costs). This is what @intheanera, @nomial_iol, and others are working on. * b) Because, despite the fact that under the current model where their expected rate of return is generally 4 bps, they may be losing or surrender on average 2bps from overpaying in priority fees and tx reversion gas cost (thus net 2 bps, which is lower than what they could earn in the RFQ Auction by only charging 2.5 bps). * What about competitors on the settlement (or rebalancing) layer for Across like Everclear? -> If we walk through a case where two solvers could collaboratively settle on Everclear (because they are connected to more intent-auctions like DeBridge and have a larger surface area for CoWs possibilities), in a world where every bridge or cross-chain protocol follows ERC-7683 standard for its intent orders, those internal netting or clearing opportunities would already be covered by Across Settlement and thus entirely neglect the majority part of Everclear’s value prop. We expect the market structure to follow a power-law distribution, with a single Settlement Network taking a big share, which would leave competitors edgeless. * Couldn’t the solvers or MMs themselves do the inventory management and not need Across’ “working capital solution?. In other words, be sophisticated enough for them to have their own netting where they are doing fills from Arbitrum, then Base and getting paid back on Arbitrum while making fills on Base. But then the solver has other fills going the other direction and he just does his own netting. The TLDR is YES, but a follow up of this question is what’s the best breakdown of solvers that Across would want to see -> a) an oligopoly with few sophisticated actors solving 80%+ of the orderflow (kinda power-law distribution with the introduction of Wintermute), b) a more equally distributed and democratized market structure with a lot of solvers.  * From a value accrual perspective it seems like Across Settlement Network would benefit more from a more distributed market structure where anyone can be a solver and can use Across working capital solution for rebalancing, and thus be charged the “settlement fee”. * From a UX perspective, there may be efficiency benefits from having few sophisticated solvers solving most of the orderflow. The larger and more diversified solver network and competition that you have, the better but up to a certain optimization point -> (check Tarun’s paper on solver’s oligopoly as the desired state: https://x.com/tarunchitra/status/1765394067439947995) + the fact that they have their own rebalancing mechanism enables them to not have to pay ACX settlement fees. * Having said that, it may not be in Across hands:  * As the orderflow pie and network gets big enough it starts becoming interesting for sophisticated solvers (Wintermute) to enter as a solver, which should dilute opportunities for the rest of the solvers + with hundreds of chains on the horizon, it'll become complex to manage token inventories and infra while remaining profitable, again leading to sophistication and centralization.

7 comments

The Provenance Investment Thesis ($HASH): How to Capitalize on the Trillion-Dollar Tokenization Opportunity

This post presents the investment thesis for Provenance, a public layer 1 blockchain with $12.1bn in tokenized Real World Assets (RWA) Total Value Locked (TVL). We argue that tokenization represents a fundamental shift in financial markets, generating significant cost savings across the entire financial stack. As the tokenization market expands into a trillion-dollar opportunity, we believe Provenance (token: HASH) is uniquely positioned to capitalize on this trend. Our base case forecast projects that Provenance's market cap should reach $60 billion, representing a 30x increase from its current valuation, making HASH a top 5 crypto asset. -------------------------------------------------------------------------------- Written by Akrasia and Taiki Maeda Disclosures: None of this is financial advice. Akrasia holds $HASH. -------------------------------------------------------------------------------- SUMMARY * Tokenization is Eating Markets: Tokenization creates massive cost savings in asset securitization and trading by eliminating counterparties and back-office expenses. * Rapid Adoption: Cost savings serve as a forcing function for adoption. Firms that don't swiftly move onchain risk becoming uncompetitive. This simple logic means trillions of dollars of securities will be tokenized in the coming decade. * Market at an Inflection Point: Tokenization has been derisked and is poised for mass adoption. Standard Chartered expects tokenization to reach $30T by 2034 and Boston Consulting Group (BCG) forecasts $16T - $68T by 2030. * Provenance’s Market Dominance: With a TVL of $12.1bn and monthly asset addition of $650mm, Provenance is the clear market leader without any significant competitors. * Strong Leadership: Provenance benefits from experienced leadership, including Mike Cagney (ex-founder and CEO of SoFi) and Anthony Moro (former managing director at BNY Mellon). * Growing Institutional Adoption: Provenance has onboarded 15 of the top 20 mortgage providers. Major banks including Jefferies, J.P. Morgan (JPM), and Goldman Sachs have participated in rated ABS securitizations on the platform. Apollo and others have tokenized over $100mm of private funds on Provenance. * Undervalued Compared to Peers: Based on current TVL and growth trajectory, Provenance trades at a significant discount to peers. Ethereum, Solana, and Provenance trade at a market cap / TVL ratio of 6.5x, 13.9x, and 0.2x, respectively. * Upcoming Catalysts: A planned token awareness campaign and Tier 1 exchange listings will bring attention to Provenance and close the valuation gap. “The next generation for markets, the next generation for securities, will be tokenization of securities . . . it changes the whole ecosystem." - Larry Fink, BlackRock CEO TOKENIZATION BACKGROUND In the coming decades, tokenization will impact a significant amount of the world’s $575T in assets. This section explains what tokenization is and why the ambitious forecasts from BCG and Standard Chartered are actually quite reasonable. At its core, tokenization is the automation of financial assets to reduce costs and increase speed. Issuing assets natively onchain reduces back-office expenses, allows for immediate bilateral settlement, and eliminates intermediaries including trustees, custodians, clearing houses, paying agents, and auditors. Today's asset trading involves multiple separate computer systems linked by outdated processes managed by people and technology. Every time a bond trades, the buyer, the seller, the banker, the custodians, the trustee, and the clearing house must reconcile the trade on their own separate ledgers. This process is time-consuming and riddled with human error. It also takes 2-3 days to settle. On a blockchain, trading is instant, cheap, and without intermediaries. This is the reason every asset on earth will be tokenized. It’s cheaper. Natively onchain assets offer full programmability, a shared source of truth, instantaneous bilateral trading, and 24x7 liquidity. This is a new operating system for financial markets, comparable to the shift from paper to digital. The efficiencies of tokenization are not theoretical. Tokenization is being implemented at scale to generate significant cost savings in securitization, asset management, and trading. The case study below highlights the benefits on a HELOC (home equity line of credit) mortgage securitization. -------------------------------------------------------------------------------- CASE STUDY: HELOC SECURITIZATION ON PROVENANCE In 2020, Figure originated a $150mm HELOC Asset-Backed Security (ABS) onchain and published a case study on the benefits of this tokenization. The results were striking: using Provenance generated 117 basis points of cost savings over traditional methods. Origination (23bps): Borrowers first submit a loan application through Figure’s origination platform. This application and third-party data (FICO, income, property valuation) is cryptographically signed and hashed onchain. Then, the underwriter creates an offer and submits the relevant documents on Provenance. If the borrower accepts, the loan will be funded through smart contracts that trigger fiat bank payment. The loan data is securely stored and verifiable on Provenance. This makes origination faster, eliminates manual quality control steps, and generates verifiably true data about the loan directly onchain. Servicing (26bps): Mortgages require a servicer to ensure loan payment, manage principal amortization, and reconcile data across multiple databases. The process takes place over a 30-day remittance cycle. On Provenance, the process is instant through smart contracts. This creates massive capital efficiencies and allows for real-time loan monitoring. Financing (45bps): In the securitization process, warehouses are facilities that store loans until they are ready to be securitized. Jeffries deployed a warehouse on Provenance with terms encoded in smart contracts. Any loan that meets predetermined terms (credit score, income, size) will be automatically purchased by the warehouse without any human intervention. Using onchain data certified during origination precludes the need for expensive manual audits which can be up to $400 per loan. The process on Provenance is capital efficient and offers instant settlement without a custodian or clearing agent. Securitization (23bps): Finally, the HELOCs are packaged into an asset-backed security. Provenance automates diligence of the loans in the ABS and performs the operational responsibilities of the trustee, paying agent, and other intermediaries. -------------------------------------------------------------------------------- To summarize, tokenization reduces intermediaries, back office overhead, and transaction times. This is extremely impactful. Extrapolated across the $3T annual securitization market, 117bps represents $35bn in annual savings. Tradfi’s margin is Provenance’s opportunity. The results speak for themselves. Provenance’s HELOC TVL has grown by 4.4% per month since 01/01/23 to reach $8.5bn as of 10/01/24. note that HELOC TVL does not increase by the monthly amount of securitizations due to principal repayments on existing loans. As market participants begin to understand the benefits of tokenization, it becomes not a question of if assets will be tokenized, but when and how. We believe the answer is very soon and on Provenance. Below we outline the major players in the Provenance ecosystem, explain why Provenance is best positioned to capitalize on this opportunity, and present the risks to our thesis. THE PROVENANCE ECOSYSTEM In 2018, Mike Cagney, the former founder and CEO of SoFi, saw the transformative power of tokenization. To capitalize on the opportunity, he built Figure, which incubated Provenance. The two entities were designed from the ground up to manage the entire asset securitization and trading lifecycle. Today, the ecosystem has expanded to include several key entities: PROVENANCE BLOCKCHAIN Provenance is a public, proof-of-stake, Cosmos appchain with $12.1bn in tokenized RWA TVL. It serves as a ledger, registry, and exchange for assets. The chain was designed from the ground up to handle regulated financial services. Provenance has 4 second block times and can handle 10mm settlement transactions per day. Provenance is fully public and permissionless. Anyone can use the chain or issue an asset onchain however, all smart contracts require a governance vote. This design choice was made to focus on financial services and prevent congestion from transactions related to other activity like memecoins or gaming. While not anyone can deploy a smart contract, asset tokenization and market creation is permissionless through built-in modules. These modules cover the entire securitization process, including asset minting, document storage and verification, identity verification, group management, and bilateral trading. For users seeking a private solution, Provenance offers ProvZones. These are fully private instances of the Provenance tech stack which can then be connected back to the base chain as needed. This allows for all the benefits of a private ledger with the ability to connect to the liquidity of the broader ecosystem. A ProvZone was used in Provenance’s Project Guardian proof of concept in partnership with J.P. Morgan, Apollo, Avalanche, and the Monetary Authority of Singapore. Provenance’s native token is HASH. HASH has a fixed supply of 100bn tokens and is used for gas, staking, and governance. 11.3% of tokens are currently staked across 63 validators. 93% of transaction fees go to validators and 7% go to the PBF to support the Provenance ecosystem and development. HASH holders can stake with any validator of their choosing. The minimum validator fee is currently set to 5%, which implies 88% of transaction fees are returned directly to HASH holders. Provenance is currently home to $8.5bn in HELOCs, $2-3bn in equity, over $100mm of tokenized private equity from Apollo and others, $191mm of life insurance policies, and tens of millions in other funds including a Figure REIT. This growth has generated steadily increasing fee revenue. PROVENANCE BLOCKCHAIN FOUNDATION (PBF) The Provenance Blockchain Foundation is a non-profit organization that manages, supports, and funds the Provenance ecosystem. To ensure ongoing support, 7% of all transaction fees are directed to the PBF. The Foundation is led by June Ou, co-founder of Figure and former VP at SoFi. PROVENANCE LABS (PROVLABS) Provenance Labs, which spun out of the PBF earlier this year, is a SaaS (Software as a Service) company built to help financial firms navigate the transition to a tokenized world. ProvLabs will use the technology and lessons learned from Figure’s securitization process to onboard the next wave of assets to Provenance. The company offers cloud solutions for custom ProvZones, an asset management platform, a premium block explorer, APIs, and enterprise tech support. ProvLabs is led by CEO Anthony Moro, who was previously the CEO of the PBF and Managing Director at BNY Mellon. The CTO of ProvLabs is Ira Miller, who previously worked on distributed systems at the Stanford Research Institute and has been the primary architect behind the Provenance blockchain since 2018. FIGURE TECHNOLOGIES SOLUTIONS (FTS) Figure Technologies Solutions originates HELOC mortgages directly from consumers through figure.com and provides a platform for third-party originators. Today, third-party originators account for approximately half of the HELOC TVL on Provenance. In July, FTS originated ~$650mm in HELOCs, 15% of all HELOC transactions nationwide. Mike Cagney expects this total to rise to $1bn a month by year end. The CEO of FTS is Michael Tannenbaum, who was formerly the CFO and COO of Brex, and Chief Revenue Officer at SoFi. FTS has filed an S-1 in preparation for an IPO led by Goldman, JPM, and Jefferies. The IPO date is yet to be announced. In addition to a mortgage origination platform, FTS has two subdivisions with the potential to further disrupt the mortgage industry: DART and Figure Connect. DART (Digital Asset Registration Technologies) is a mortgage registry system that offers enhanced ownership transparency and real-time settlement for investors compared to MERS, the dominant US mortgage registry system. Figure Connect is a financial platform aimed at mimicking the role of Fannie and Freddie in non-qualified mortgages. This addresses challenges in selling mortgages like HELOCs, non-qualified mortgages, and prime jumbo mortgages. Figure Connect is in the early stages but represents a promising opportunity to expand tokenization in the the US mortgage market, the second largest market in the world. FIGURE MARKETS Figure Markets is a non-custodial exchange for both retail and institutional users. The exchange recently raised $60mm from notable investors Jump, Pantera, Distributed Global, Lightspeed Faction, Ribbit, and others. Figure is a FINRA-approved broker-dealer and SEC-registered Alternative Trading System (ATS) which plans to offer trading in a wide variety of assets on a decentralized exchange with an offchain orderbook and an MPC wallet solution for secure asset management. Think FTX without the fraud. Mike Cagney serves as the CEO of Figure Markets, with advisors including former SEC Chairman Arthur Levitt, former FDIC Chairwoman Sheila Bair, and former Digital Asset CEO Blythe Masters. While currently in beta, Figure Markets has ambitious plans to roll out innovative products in 2024-2025: * Spot Trading is already live for crypto and will soon include fx, stocks, and stock indices. Figure currently offers 5:1 cross-collateralized spot leverage at a 6% margin rate (the best rate on the market). * Periodic Cap Settle Futures offer an improved version of perpetual futures which offer hourly settlement of unrealized PnL, lower funding rates, and less risk for the exchange. * Democratized Prime is a limit order book for stablecoin lending which will allow users to earn attractive yields while funding leveraged traders. * YLDS is a yield-bearing stablecoin that can be transferred peer-to-peer. It is currently awaiting SEC approval. Figure believes this product is a category killer due to its yield and legal perfection of asset ownership. As a yield-bearing stablecoin that is also a security under US law, it could be held by banks and traditional financial firms, potentially catalyzing the next wave of onboarding. * Asset management solutions with unique financial products not otherwise available to retail investors. Figure has already stood up markets to trade locked Solana, FTX claims, and a HELOC REIT. * Bonuses for early adopters may include a Figure Markets equity airdrop and reduced fees for HASH holders. Check out Figure Markets for yourself here. FIGURE ASSET CORP Figure Asset Corp is a privately held corporation owned by the same investors who own the other Figure entities. FAC holds 57.7% of all outstanding HASH. It is controlled by a Board of Directors including Mike Cagney and June Ou. HASH tokens held by the corporation were used to seed ProvLabs and may in the future be used for market making activities or funding other ecosystem initiatives. INFINEO Infineo is tokenizing life insurance policies on Provenance. The company reached a TVL of $191mm in just four months. Infineo is now the fastest growing real world asset product in all of crypto. Infineo is also notable because it is an independent business, not a Figure spinout. This highlights market demand for tokenization on Provenance. If Figure’s HELOC product was a zero to one moment for tokenization, Infineo’s life insurance product shows that we are now in the one to infinity stage. Provenance is the dominant tokenization solution and other asset classes will be coming onchain soon. INVESTMENT THESIS The thesis for why HASH is a $60bn asset hinges on a few key fundamental truths. (1) Tokenization is a technological revolution. (2) Provenance’s solution is years ahead of peers. (3) Provenance has a strong moat. (4) Catalysts will unlock HASH’s true value. (1) TOKENIZATION IS A TECHNOLOGICAL REVOLUTION As described in the opening section on tokenization, the efficiencies of tokenization are so great that it makes sense to tokenize every asset on the planet. Provenance’s HELOC TVL is growing at a rate of 4.4% per month since 2023 (68% annualized). This is a clear inflection point in the S-curve of tokenization adoption. Over the next decades, tokenization will sweep through markets. BCG estimates $16T of tokenized assets by 2030 in their conservative forecast and $68T in their best-case scenario. Standard Chartered expects $30T of tokenized assets by 2034. (2) PROVENANCE’S SOLUTION IS YEARS AHEAD OF PEERS Provenance has done the hard work of simplifying a complex financial, regulatory, and technological securitization process into infrastructure ready for mass adoption. In terms of TVL, Provenance’s next closest competitors are BlackRock, Franklin Templeton, and Ondo with between $400mm-$500mm in treasuries each. Looking only at private credit competitors, Centrifuge, Maple, Goldfinch, TrueFi, and Credix have just $400mm in combined TVL. Provenance added $480mm in TVL in September alone. There is no second best. The underlying driver of Provenance’s success is its superior tokenization platform. The majority of tokenization today falls short of achieving the full promise of blockchain because the assets are not digitally native. Most private credit and treasury providers are creating digital twins of assets that exist offchain. This adds redundancies and increases costs, making a blockchain more expensive. Additionally, the assets are not legally perfected and the protocol you’re interacting with may be your uninsured counterparty. Provenance is the only player in the RWA space with proven cost-savings on a battle-tested platform. (3) PROVENANCE HAS A STRONG MOAT The vast majority of today’s blockspace is a commodity. This means that no base chain can command a significant premium on their blockspace. There are virtually no practical differences between deploying on Optimism vs Arbitrum vs Polygon. Most importantly, once an app achieves any level of success, they are incentivized to leave their base chain and become an appchain (e.g., Uniswap, Hyperliquid, and MakerDAO). The exception to this rule is for differentiated blockspace. This is exactly what Provenance offers. Provenance has an unforkable origination platform, regulatory moat, and social network. It would take a competitor years to create a similar chain with the proper tech, regulatory approvals, and ecosystem. This means Provenance has app and user lock-in that other platforms don’t. User lock-in is important for growth but also for value capture. When apps and users have no other place to go, they have to stay when fees increase. Provenance has the pricing power to extract meaningful fees which drive value to HASH. (4) CATALYSTS WILL UNLOCK HASH’S TRUE VALUE The final piece of the puzzle is a catalyst for the market to reprice HASH to its fair value. Today, HASH is available for purchase in small amounts on Figure Markets and Osmosis. However, in 1Q25, the PBF plans to deliver Tier 1 exchange listings, market maker partnerships, and a ‘Solana-level marketing campaign.’ Provenance is for all intents and purposes coming out of stealth and welcoming the world to tokenize trillions of dollars of assets on their chain. RISKS HASH VALUE ACCRUAL Risk: The Provenance ecosystem is dominated by Figure. While Figure’s financial statements are not publicly available, Figure likely earns significantly more than Provenance. This mirrors a common pattern in crypto where the private company behind a protocol earns the bulk of the fees while distributing little to token holders (e.g., DYDX, UNI, LIDO, JUP). There is a possibility that here too, a misalignment of incentives will direct profits away from HASH. Mitigant: Currently, 98.1% of transactions on Provenance are metadata transactions related to asset tokenization and management. Very little trading volume occurs on Provenance. As more assets are brought onchain and Figure Markets launches, transactions on Provenance will increase, driving value to HASH. While trading fees are likely to pick up significantly, it's worth noting that trading fees per dollar of TVL will likely be lower than on other chains due to the slower velocity of trading in fixed income securities vs crypto. In 2023, SIFMA data indicates a 2.6x trading volume / market cap ratio for fixed income securities (MBS, corporates, agencies, and munis). In contrast, Coingecko shows a 10.2x ratio for Bitcoin, Ethereum, and Solana over the last year. While this means lower turnover, on an absolute basis, fixed income markets in the US alone traded $77.9T in 2023 while crypto traded $15.8T over the last year, highlighting the difference in scale of Provenance’s target market compared to the crypto market. HASH OWNERSHIP Risk: Figure Asset Corp, and the PBF hold 57.7% and 5.6% of tokens, respectively, with only 36.7% in circulation. All HASH tokens are fully liquid and can be sold at any time. Mitigant: Figure Asset Corp is governed by the same stakeholders as Figure Tech, including Mike Cagney and June Ou. FAC Management has stated intentions to divest a large portion of tokens back to the PBF, issue a HASH dividend to FAC shareholders, and divest to ecosystem participants. The HASH will also likely be used to support market making and incentivize new signups to Figure Markets. This risk requires ongoing monitoring. That said, it seems likely that management did not spend 6 years painstakingly navigating regulations, new tech, and financial markets to tokenize billions of dollars of assets just for a quick exit. Figure understands the value of what they’re building and public statements indicate they are unlikely to sell HASH before it fully matures. REGULATION Risk: Actions by regulatory agencies (SEC, FINRA, Fed, OFAC, etc.) could potentially damage Provenance's position as the dominant RWA chain. Mitigant: Provenance and Figure take a proactive approach to regulation, having already gained approval as an ATS, a FINRA broker-dealer, and an asset registry. Their "ask permission first" approach, while slower, ensures regulatory compliance. UX / SECURITY: Risk: There's a widespread belief that traditional financial firms won't adopt blockchains due to poor user experience and risks associated with managing private keys. Mitigant: The user experience of listing and trading assets on blockchain is improving rapidly and in some cases already surpasses traditional financial systems. Security solutions like MPC wallets through Fireblocks or Anchorage provide strong security guarantees, addressing key management concerns. DISTRIBUTED LEDGER TECHNOLOGY (DLT) COMPETITION: Risk: Provenance faces competition from major traditional finance players developing their own DLT solutions: * Broadridge’s intraday repo DLT has primary dealers trading $50bn per day. * Onyx, J.P. Morgan’s repo blockchain solution, has processed $700bn. * Baton Systems’ DLT processes $15-20bn per day in the FX derivatives market. * Depository Trust & Clearing Corporation (DTCC), the leading post-trade market infrastructure, is processing over 100k equity transactions per day on their DLT. Mitigant: There is an ongoing debate over whether the future of tokenization is in walled gardens or on public chains. In a walled garden world, each bank, exchange, and fintech creates their own chain. Each chain would have it’s own language, token standard, and legal structure. Investors would be forced to navigate this web of networks to purchase and manage assets. Additionally, JPM is not incentivized to use Goldman’s network, Goldman is not incentivized to use Citi’s network, and so on. As a neutral public layer, Provenance solves this coordination issue. In addition, Provenance offers private zones which can be connected to the main chain. This allows for the proliferation of one token standard and the unification of walled gardens. For this reason, tokenizing assets on a public chain appears more likely but the future is path dependent. MARKET FOR HASH Risk: There is limited liquidity (<$20k) for HASH on Osmosis and Figure Markets. Mitigant: HASH is hard to purchase by design. Limited amounts were made available for purchase only so that developers and customers could use the chain but there was never an attempt to cultivate buyers. Fortunately, this is about to change. In 1Q25, the PBF plans to deliver Tier 1 exchange listings, market maker partnerships, and a ‘Solana-level marketing campaign.’ These catalysts should drive token liquidity. MODEL Now for the grand finale. This section outlines the path for Provenance to reach a $60 billion valuation. We'll present our key assumptions and the rationale behind them. ASSUMPTIONS The path to $60bn ( 2/3 of Solana’s FDV) relies on the following: * Global Asset Growth Rate: We assume the world’s $575T in financial assets will continue to grow at a conservative 3% rate. * Tokenization Adoption Growth Rate: Figure is growing it’s HELOC TVL at 68% per year. In our base case, we assume that as competitors come online, there is room for acceleration to 80% per year. For context, the tokenization market can continue to grow at 80% per year for the next 15 years and still only reach a 9.8% market penetration rate. This assumption is conservative when compared to BCG $16T - $68T forecast by 2030 (model assumes $0.6T) and Standard Chartered’s $30T forecast by 2034 (model assumes $7.2T). * Provenance Market Share Decline Rate: While Provenance is the dominant RWA platform today, it is reasonable to believe that they will eventually have competition. The model assumes Provenance’s market share will drop from nearly 80% to 36% over the next 15 years. This assumption was made to increase conservatism and is supported by the fact that many similar industries with large economies of scale tend towards oligopoly. * Credit Card Transactions: Visa, Mastercard, and Amex control 96% of market. * Shipping: USPS, Amazon, UPS, and FedEx control 97% of the market. * Crypto: Binance, Bybit, Coinbase and OKX handle 75% of spot trading. * Banking Deposits: Top Ten Banks control 56% of the market. * Management Fees: At present, 98.1% of transactions on Provenance are ‘metadata’ transactions. These transactions are part of the asset securitization and management process. Ascribing the $6k daily fees that Provenance generates to management of it’s $12.1bn of TVL indicates a 0.018% TVL Management Fee take rate. * Trading Fees: Provenance generates very few trading fees today. As Figure Markets ramps up and more institutions are onboarded to the platform, we believe this will increase materially. Based on SIFMA data for fixed income markets, the model assumes a 2.6x annual turnover rate of all assets on the chain. Additionally, the model assumes a 0.005% take rate on traded volume. This is lower than tradfi peers. NASDAQ has a 0.006% take rate while Market Axess, a fixed income trading platform, has a 0.02% take rate. * Discount Rate: A 20% discount rate reflects a venture capital investment with proven product-market fit but remaining uncertainties. Based on these assumptions and sensitivity analysis, we arrive at the following valuations: * Bear Case: $10bn (5x) * Base Case: $62bn (31x) * Bull Case: $150bn (75x) CONCLUSION Tokenization is eating markets. Provenance has done the hard work of simplifying a complex financial, regulatory, and technological securitization process into a simple infrastructure ready for mass adoption. While there is still much work to do, there is a clear path to onboard trillions of dollars of assets in the next decade. From an investing perspective, we are at the moment of peak opportunity in which the best fundamental story in all of crypto will start to be told to a market eager for real narratives. Provenance is currently trading at an extreme discount but as catalysts unfold and the fundamentals continue to improve, HASH will rapidly reprice to become a $60bn token and a top 5 chain by market cap.

2 comments

Shuffle - Product Market Fit No One Talks About

TLDR: * Shuffle trades at 52.9M MC / 314.3M FDMC (as of 1 Oct); Does 14bn volume and 100mm in revenue annualized; it’s trading at 0.5x earnings MC wise, and 3x earnings FDMC wise. * It’s building a world-class product and onboarding at a massive pace (1 year since launch and has reached audiences worldwide) ; has an amazing growth story * At the time of writing (0.38~) cents, it’s extremely undervalued with favourable tokenomics despite the massive FDV overhang; and has incredible PMF similar to the likes of Polymarket / Hyperliquid / Pumpdotfun as a product (Casino, Gambling) Heralded as products with the most product market fit thus far, Polymarket, Hyperliquid and Pumpdotfun have taken the crypto world by storm as VCs and thought leaders relentlessly talk about how the trio are “the best products this cycle”. You don’t have to look far under the hood to see that they’re all united by one desire: Speculation. It’s funny, because people will dunk on crypto having “no use case aside from speculation”, but celebrate when said speculation is packaged into a product for people to use that engages thousands, if not millions worldwide. Memecoin = bad. Launchpad that enables you to launch gazillions of memecoins? AMAZING. Let’s be clear: I’m not dunking on any of these products. Quite the opposite, in fact. I simply believe that speculation IS the product, and there’s nothing wrong with admitting that. The idea that speculation isn’t a use-case is ridiculous, considering that half the financial system is built on the idea of “outperforming the markets”, which implies price going higher. From trading to business acquisitions, many things are based upon the simple “sell to a higher bidder”. It’s no surprise that crypto, the most speculative asset class, found its most-used product to be a perp DEX, prediction market, and a memecoin launchpad! But I digress. I believe that a new addition to the trinity is in order - a Casino. Done well, casinos are venues that do incredible amounts of volume while making absurd amounts of profit through house edge. “The house always wins”, as the saying goes. Despite people knowing that gambling is -EV in the long-run, millions still flock to casinos just to click a shiny green/red button, and the house wins because over the long run, more players lose than they win. (sounds familiar? the memecoin “casino” is similar, with arguably much worse edge) And now, enter Shuffle: A world class casino that is showing insane growth, making incredible margins, and looks to be an extremely undervalued product. THESIS 1. SHUFFLE IS BUILDING AN AMAZING PRODUCT Crypto casinos often get dunked on because of two reasons: 1. They tend to rely heavily on crypto-specific liquidity, which is typically short-term and lacks stickiness 2. They try to build decentralized casinos, which are historically hard to build due to their technicalities. Instead, casinos but with a token would be much better suited to crypto (think Binance with BNB, or Hyperliquid with their token) In my view, crypto casinos should prioritize the core casino experience first and crypto integration second. - this means avoiding the complex task of decentralizing gambling - just like how some perp-DEXes don’t try to solve the problem of a decentralized orderbook. Instead, they focus on building a normal casino, with a crypto twist. That’s exactly what Shuffle does. While Shuffle has a token (and is very focused on bringing utility to said token), it started out purely as an online casino in the bear market of February 2023, and since then they’ve managed to achieve over $2 billion in monthly wager volume. This bear-to-bull market anti-fragility is, in my opinion, a key factor in their proof of being a great product. If you build in a bear market and still manage to attract users, I believe that you’re making something great and have some sort of product-market fit ; It suggests that people are drawn to your platform, regardless of market conditions. It also helps that Shuffle pivoted from their original idea of attracting crypto-whales to their platform - as Noah (Founder Of Shuffle) mentioned in a podcast, they halted that idea once they realised it wouldn’t work in the long term. > “Most users of Shuffle are not crypto users, but users who just happen to use > crypto to gamble” - Noah (Paraphrased from podcast) This shift was crucial in attracting users who are genuinely interested in the product itself, rather than those who are simply farming rewards. Crypto liquidity is often mercenary, and appealing to these users typically results in a volatile "M"-shaped chart, as they ride the speculative wave but rarely stick around. Case in point: NFT volumes. Typical M pattern that mark peak of speculation, with no real lasting liquidity And so the combination of 1) launching during the bear and 2) not choosing to cater to crypto whales means that most of the people that come to Shuffle, genuinely like the platform and will stick - i.e a durable moat. The result is a gradual MoM ramp-up of volume, signalling actual growth. And if you want to argue that the sharp jump in volume was “because of the airdrop” - post Airdrop 1 (AD1) we still saw continued growth; They didn’t have the usual post-airdrop dump in volumes, which is yet another bullish indicator that they’ve truly built a product that people use. 2. SHUFFLE MAKES A TON OF MONEY, AND HAS EXCELLENT VALUE ACCRUAL > “SHFL will be tightly integrated with the core platform, reward the most > active users, build the community, and take the player experience to new > heights. The token is designed to grow alongside the platform, with SHFL being > the best token to wager with on Shuffle.” - Shuffle Docs If building a great product wasn’t hard enough, building a fantastic token is even harder - most products fail at one, and succeed at the other. Take UNI, dYdX or Lido for example - these are all great businesses, with terrible tokenomics / value-accrual to the token. Shuffle, on the other-hand, has made it clear that their token is instrumental in its capabilities as a casino, and that as they aim to be the best casino in the world, the token should grow along with them. So far, Shuffle has two main ways of accruing value to the token: 1. Wagering in SHFL Users can use SHFL to wager - this Shuffle is sent to the treasury and removed from the circulating supply. Users can swap their assets to SHFL in-app, and wagering with SHFL gets you bonuses and benefits. Basically, it’s pretty similar to what Binance does with BNB - by offering benefits of doing X with SHFL instead of usual fiat, users are persuaded to sell their fiat / collateral, buy SHFL, and wager in it instead. 2. Buy-back and burns (BB&B) Creds to Lai Yuen! BB&B’s are probably the most commonly-used way to drive value to the token - and Shuffle does it too. So far, they’ve burnt 3.58% of total Shuffle - my criticism here is that buy-back and burns typically don’t impact the markets until much, much later - however, Shuffle’s buy-back and burns are useful in gauging how much they make. 15% of non-SHFL net gaming revenue (NGR) and 30% of SHFL NGR are used to BB&B SHFL tokens on a weekly basis. Here’s a useful illustration of how it works: While some might think that using SHFL to buy-back and burn SHFL is shady, my pushback is that the fact remains that the casino still makes money on the swap. Money in a system cannot be created or destroyed, only transmuted. When someone sells USDC for Shuffle, that amount is still being used to “buy” SHFL, and all the casino has to do is to burn a 30% stake. Now let’s breakdown the BB&B data. It’s really simple, actually - the data shows that Average Weekly NGR = 1.917mm ;  Annualized NGR is thus = 100mm~; When comped against the top revenue generating protocols on Token Terminal, Shuffle trades at the lowest MC/Rev ratio amongst all of them. TEAM Shuffle’s team is fully doxxed: * Cofounder: Noah Dummett, ex-Alameda (pre-collapse in 2019-2021), ex-BitMex * Head Partnerships: Calum, prev. Co-Founder of Cardigan: livestreamer management w 1bn monthly views; * Incubated by Fisher8 - @hedgedhog on CT, great reputation and incredibly high integrity  It’s worth mentioning that my high levels of conviction directly correlate to how well I know the Fisher8 team - they are a stellar group of individuals, and have known to be one of the most upstanding people in the industry. A big portion of why I believe Shuffle to be the most promising crypto project is precisely because of them - the best talent in crypto incubating a product is something I can very much get behind. While I don’t know Noah personally, Noah has also shown to be a very outspoken individual on Twitter. This is purely anecdotal and has no data evidence at all, but I generally have better vibes from founders who tweet directly from their personal accounts instead of their company accounts - see Sam Altman’s OpenAI updates, or Elon Musk’s SpaceX updates. Noah does just that, and it signals a sense of transparency that most crypto projects lack. I think this aspect cannot be discredited, because a big part of the Rollbit saga was their shady / not-doxxed team which led to general disbelief about whether they were legit. The Shuffle team show that they’re doing the opposite, building genuine connections with their community. Another small point to raise is that their token has given them access to a separate community - because gambling communities have such high churn, it’s tricky to build a strong and steadfast one. However, users can now rally behind their token, giving them access to a much larger user-base than a traditional casino-only product. TOKENOMICS * Total Supply / Max Supply: 1,000,000,000  * Initial Circulating Supply: 71,126,984.56 * Token Breakdown: * 31.2% treasury (312,000,000)  * fund partnerships / sponsorships, host giveaways  * can be used to backstop bets if necessary ;  * Ultimate goal of distributing unallocated tokens to users through additional incentive programs and bonusing. * 28.0% Airdrops (280,000,000) * All ADs under go a 3m linear vest  * 25.0% Team (250,000,000) * 6m cliff, 36m linear vesting  * 8.8% Early Contributors (88,000,000) * 6m cliff, 36m linear vesting  * 5.0% LBP (50,000,000) * LBP used to create initial liquidity, w the USDC raised from LBP used to seed initial liquidity for SHFL-USDC pool  * 46,849,322.43 to the SHFL LP, with 3,150,677.57 returned * 2.0% Liquidity Mining (20,000,000) * liquidity to the SHFL-USDC pool  * Over a period of 3 years, with 128,205.13 SHFL a week Lots of words, I know. I’ll try to simplify it to the key points: * If you check above, the “true circulating supply” on the Shuffle dashboard shows 5.77%, whereas my calculations show an estimated 12.32% that should be unlocked right now; This differential is probably because of the amount burnt (3.58%), and a large percentage of AD1 that has been wagered in SHFL ; Also, I could possibly be wrong in how I calculate it * The important takeaway here is the inflation rate - the team, by my estimates, get an unlock of about 1.0% of total supply each month, until Airdrop 2 (AD2) in December - which is around 3% each month for 3 months * However, the pushback on this is that: * Early investors / team gives off the impression that they’re not willing to dump so early & have high conviction in their product - i.e low chance of “team dumping” * As Shuffle continues to grow, it is quite possible that their buybacks offset the increase in token supply every month * TLDR: Low circulating + Team not really dumping tokens + not a liq farming token = token has low inflation, great utility  CATALYSTS: The catalysts for Shuffle are simple - Lottery, and Airdrop 2. * Shuffle Lottery: Shuffle is launching a lottery system that aims to distribute revenue to users, with each Shuffle token representing a ticket in the lottery. This aims to attract more users to buy $SHFL - very bullish * Airdrop 2 - Airdrop 2 aims to airdrop the next 9% of tokens over 3 months somewhere in December to the most loyal users of their platform. While initially bearish (because it’s a large chunk of token supply), I’m of the opinion that it’ll have little to no market impact, because AD2 is weighted to go to users who have used their platform the most. For example, if you withdrew SHFL after AD1, your AD will be less than someone who kept SHFL. Additionally, wagering with old accounts that you’ve been using since AD1 deters sybilling, and also ensures that only the most loyal of users get AD2 While the catalysts aren’t anywhere near “CEX listing” kind of extraordinary, I believe Shuffle is more of a long-term play than a short-term catalyst trade. TECHNICALS Alot of people like to tell me that “GambleFi isn’t sexy right now”. My answer to that is: I want to SELL when people think it’s sexy, not buy. Look at Banana, for example. Everyone thought TG bots were dead, and then Banana came back from the dead to prove them all wrong. The Shuffle chart just looks like a bottomed chart, with not much going on. Perfect for accumulation! RISKS I know, I know. This article has been very long - and we’re almost at the finish line! Before I end, I’d like to go through the risks of the trade - something very real that we all have to keep in mind. 1. Risk 1: Why not Rollbit? Why Shuffle over Rollbit? Rollbit theoretically trades at a cheaper FDV, with “larger BB&B revenues” if you were to believe their numbers. Well, my reasoning against Rollbit is precisely that - it’s hard to trust their numbers. Again, a large part of my conviction in this thesis really lies in the Shuffle team - they have demonstrated to be a strong and trasparent team. Reputation risk is very real when it comes to businesses like casinos - just like how you wouldn’t trade on shady centralised exchanges, users won’t trust their money with casinos that don’t look entirely clean. 2. Risk 2: Regulatory Risk I’m not sure what the legal rules are around a casino having a token; As one can expect, this will also probably not get listed on CEXes. There’s very real regulatory risk around Shuffle, and it’s pretty clear that they might face some tough headwinds from government bodies if they continue to grow. Regulatory risk is something that can’t be avoided with many crypto products, though. But with casinos, the risk is larger than most - especially if they become one of the biggest casinos in the world. This is why trust in the team is important - having a strong team to navigate uncertain waters is crucial in building a great product. 3. Risk 3: No immediate catalysts The catalysts for Shuffle don’t strike me as “huge catalysts” - but that’s ok. To me, Shuffle ticks the boxes of being a long-term investment, not a short-term one. I believe in Shuffle’s continued growth, and eventually, enough people will look at it - similar to what happened to Banana, basically. 4. Risk 4: Fake Revs This is a little hard to disprove, but I’m sure it can be easily done by looking at who’s selling SHFL. If you don’t remember, Rollbit was under controversy because people thought the team was selling RLB to fund their buyback and burn - as such, I’m sure it’s possible to check sells on SHFL. While I looked into it, I haven’t done any comprehensive analysis on it. CONCLUDING THOUGHTS We like the purple coin. Shuffle has shown incredible growth thus far, and I’m excited to see where they go next. Building a casino is extremely difficult, but done well, they’re a multi-billion dollar business yearly. With the clear increasing financialization of the world (prediction markets suddenly exploding in popularity in 2024), it’s clear that online-gambling is on an uptrend. I’m even seeing gambling reels on Instagram, and gambling influencers are going viral for hitting “huge wins”. I believe Shuffle is well-positioned to capture the rise in gambling, and is poised to see increased growth in the coming months. As GCR likes to say: Thanks for reading! <3, Kyle

1 comment

Banana Gun: King of Orderflow

Good businesses can be found in the most unlikely places. When people think of good investment records, they think of brand names like Tesla, Apple and Amazon, but you would be surprised how many investors build careers in niche industries like insurance brokers, autoparts and pharmaceutical services. It's often easier to generate returns from good businesses that people aren't speaking about constantly. We believe token markets offer this type of opportunity with Telegram bots and Banana Gun in particular. Banana Gun is one of the best businesses in the entire onchain economy. It benefits from price-insensitive customers, valuable orderflow, and meaningful economies of scale. The front-end market is one of the largest in the onchain economy. Its fundamentals are often misunderstood so Banana Gun trades at a surprisingly cheap valuation relative to its core business fundamentals. This article covers the five most important and least understood properties of Banana Gun as a business. Banana Gun has (i) a valuable customer base, (ii) a moat built on economies of scale, (iii) latent pricing power due to the quality of its orderflow, (iv) a larger market opportunity than commonly understood and (v) wonderful fundamentals. Banana Gun has the most valuable customers in the onchain economy Banana Gun is a Telegram bot that allows you to trade tokens on EVM and SVM. Anybody who trades onchain understands the difficulty of submitting transactions on even the best onchain venues like Uniswap and Raydium. This makes sense because transacting directly with Uniswap is analogous to transacting directly through the New York Stock Exchange without a front end like Robinhood or Interactive Brokers. Banana Gun offers convenient trades directly from Telegram but it also offers features like sniping (buying a token launch in its initial block), copy trading, and anti-rug protections (which scans the mempool for liquidity rugs and sells ahead of them) among other features. These features are important to Banana Gun's core demographic of traders and require substantial infrastructure expertise and business expenditure, a topic we will come back to later in this piece. Banana Gun's core customer demographic is speculative traders who are eager to take on large amounts of risk in the hopes of extraordinary returns. These are the most valuable customers in the onchain economy because they are active (read: high volume) and price inelastic (read: high revenue). These customers can turn over a complete wallet many times in a few weeks. They are price inelastic because they are buying volatile memecoins hoping for 100x returns. Paying ~75bps on volume doesn't really matter. Imagine a memecoin trader and a liquid token fund if only to highlight the importance of customer profile. The memecoin trader has 100K under management but occasionally snipes and rotates into a new favorite position every week. The meme coin trader generates 2M of volume over 3 months and produces 20K in fees. The liquid token fund only trades after an Investment Committee approval and shops around for the best fees. The liquid fund generates 5M of volume over the same 3 months even though it has 30M under management. The fund negotiates and shops around its trades, and only generates 10K in fees. Banana Gun is on track to generate $7.8B of volume and $60M of cash flow (YTD annualized) with 151K cumulative and ~5K average daily users. That's the value of good customers. Banana Gun has a deep moat built on economies of scale Banana Gun's customers are focused on features, customer experience, and trade execution. Active traders don't switch between Telegram Bots — convenience is the whole point — so it really matters that you are in multiple markets and have all of the features they need. That's why being the largest Telegram Bot on EVM makes it easier to be the largest Telegram Bot on Solana. This is one of the many reasons why it is hard for an upstart to compete. Active traders are also focused on a fairly large number of advanced features like sniping. The interesting thing about these features is that many of them lead to natural monopolies. Consider sniping, or the process of bidding to be top-of-block on a new token launch. Only one Telegram Bot can secure the top-of-block spot for its users and that will always be the Telegram Bot that pays block builders the most. This means the largest bot — or at least the bot with the most snipers — is most likely to win future auctions. This is exactly how we see the market play out in practice — Banana Gun wins 88% of snipes. The customers of an upstart competitor have little chance of winning a snipe from Banana Gun's customers. These features also require fairly heavy infrastructure spend. You need good infrastructure to secure best execution as customers expect low latency and high uptime. You also need heavy machinery for valuable features like rug protection, which requires Banana Gun to scan mempools, determine if a token issuer is pulling liquidity, and place a transaction selling its customers tokens above the rug in the next block. We estimate that Banana Gun is spending $3.6M of infrastructure each year. It is unfeasible for an upstart with low market share to spend $3.6M on infrastructure even if they are able to build a comparable product. All of this adds up to a decent moat for Banana Gun. We were early investors in the Telegram Bot space and have seen dozens of projects come to market with strong cap tables and diligent founders but none of them have taken market share from Banana Gun. Banana Gun's valuable orderflow gives it latent pricing power Banana Gun is one of the most important players in the orderflow landscape. It is on track to send $50M of priority fees and bribes to block builders in 2024 and having Banana Gun's orderflow is often the difference between winning and losing a block. Banana Gun is pivotal in ~40% of MEV Boost auctions according to Decentralization of Ethereum’s Builder Market (Yang 2024). Banana Gun's orderflow is the single largest driver of profitability for Titan, the second largest block builder on Ethereum, according to Decentralizing Monopolistic Power in DeFi (Markovich 2024). Banana Gun does not charge for this orderflow but we believe that will change over time. This may be through orderflow auctions built directly into the Ethereum protocol or it may be through direct deals with block builders. It is too early to speculate but we believe a significant portion of this $50M will return to Banana Gun and its customers over time. Banana Gun is both a profitable business and a systemically important protocol in the Ethereum ecosystem. Solana + Web Application = Large Market Opportunity Banana Gun is in process of releasing its Solana instance. Solana is a much more profitable market for Telegram Bots and the competition is less mature. We estimate that the total opportunity on Solana is ~$280M of run-rate revenue (YTD annualized). Trojan — a sophisticated operator like Banana Gun — entered the Solana market earlier this year and is on track to earn over $100M in revenue in 2024. While it is hard to replicate the Trojan experience exactly, we do believe Banana Gun will be able to take share on Solana. Banana Gun is also building its web application. The idea is to build a web application that looks like Binance to customers but operates completely onchain. It will take a few years to fully build out this product (as onchain financial primitives need to continue to improve) but Banana Gun's team is beginning by launching token trading through a web application with enhanced features. This is a large market and should benefit from all of the customer and orderflow dynamics we have discussed so far. 40% of all volume goes through frontends in traditional markets and we would expect a comparable result onchain. Ultimately, the team at Banana Gun is focused on a unified mission of controlling as much high value orderflow as possible whether that be on EVM or SVM, on Telegram or a WebApp. Fundamentals Banana Gun's team is thoughtful about capital allocation. The business is earning $60M of run-rate revenues and directing 40% of revenues back to token holders as distributions. The token has been cheap for over a year and danced between a 30 - 40% distribution yield for token holders. The remaining 60% of revenues go back to Banana Gun to spend on growth initiatives and cover expenses. However, we believe the team will begin to return additional capital once they have built a sufficiently large balance. We believe the team vesting schedule partially explains Banana Gun’s success. The team received 10% of Banana Gun's token supply at launch in 2023, half of which vests over five years and half of which vests over eleven years. That's the type of long-term alignment we like to see from our teams. The portion that unlocks over eleven years earns revenue (on the same terms as vested tokens) which gives the Banana Gun team a strong incentive to keep growing revenue and distributions to token holders. The team's vesting schedule is an important input when Banana Gun's market cap. Our philosophy on market cap is that the analyst should tie circulating market cap to the model period. If a project has $100M circulating market cap and additional $900M of fully diluted market cap in a vault that no one can touch for ten years, then you don't need to consider the additional $900M. If a project has $100M of circulating market cap and an additional $900M of upcoming VC unlocks over the next 18 months, then you definitely need to consider the additional $900M. Most cases lie somewhere in between. Banana Gun has a fully diluted market cap of $690M, but this figure includes ~64% of token issued to the treasury. This amount was issued early in Banana Gun's trajectory and was seen as a strategic reserve in case the business needed to bootstrap with incentives. This was before the business was earning material revenues. Since then, the team has been consistent in messaging that it will burn these tokens as they vest and has already permanently burned ~26% of these tokens. The team has an incentive to burn these tokens because any newly issued tokens reduce the amount of revenue going to the team and hurts price per token. We can adjust Banana Gun's market cap from ~$690M to $250M because only 35% of tokens will ever see the light of day. That's a first approximation. We can then add a margin of safety to our estimate and assume that Banana Gun will find a productive use for ~30% of its remaining treasury. This would result in an adjusted market cap of $345M. Banana Gun is trading at ~5.75x P/S (=$345M / $60M) based on this adjusted market cap. These figures already include a material run-up in price since the project announced it would be listed on Binance. We analysts live for the idea of finding strong moat businesses with good profitability in unlikely places. I am grateful to Banana Gun for the opportunity.

2 comments

Be a Midcurve and Buy UNI ahead of the Fee Switch

TLDR summary * Uniswap Foundation is poor (runway until 2025). Fee switch must happen to pay themselves. * a16z has been posting a bunch of shit around compliant ways to turn on a fee switch * No one owns this shit For a more serious analysis of Uniswap, check out my thread or my video. Also check out my AAVE thesis back in July 2024 in my thread or video for more context of my meme, “DeFi Renaissance.” THE UNISWAP FEE SWITCH When the Uniswap Foundation tried to turn on the fee switch in February, the thing went from $6 to $17. So clearly the market will buy this thing if there’s any promise of future value accrual. Unfortunately, a16z stepped in to postpone the proposal in May. As a result, UNI has retraced all its gains and the market has ignored it as a VC coin that doesn’t care about the token. Then in August 8, a16z wrote an entire piece about how to generate cashflows for app tokens. According to a16z, there are 3 ways to drive cash flows to app tokens in a compliant way: 1) Allow staking for certain jurisdictions 2) Reward behavior (fees go to delegators) 3) Create an appchain/L2. I’d like to first focus on the DUNA that’s laid out by Miles Jennings, one of the authors of the a16z article. He mentions DUNA, and I’m like “wtf is that.” So I decided to dig. Apparently DUNA was signed into law on July 1, 2024. So perhaps a16z advised the Uniswap Foundation to delay the fee switch until then? Note, the fee switch proposal was about to be voted on May 31, 2024. Idk jack shit about regulation because I’m 100iq but apparently under the DUNA legal entity form will strengthen the argument that crypto assets aren’t securities. So basically, it looks like a16z has laid out a compliant way to turn on a fee switch for app tokens. Idk their portfolio but it’s not a reach to assume that Uniswap is a prime candidate for this. Another potential catalyst is UNIchain (thoughts laid out below): The timeline seems… interesting to say the least. THE $UNI TRADE Risk/reward is favorable. Everyone hates this asset but we’ve seen it pump on the February fee switch proposal. If another one happens soon (or a chain/L2) then surely this shit’s going to >$20. You probably think I’m redacted. That’s good. That means you don’t own it. No one does. ETH is cucked but UNI/ETH is bottoming? Lastly, Uniswap Foundation is poor. They need to turn on a fee switch at some point so they can fund themselves. SUMMARY Chances are, when you saw this report on Bidclub.io you probably thought I was redacted. This is good. This is how the market has been conditioned to think about this asset. However, it’s clear that Uniswap is a category leader with incredible pricing power given it is the “front-end” of EVM DeFi. Everyone agrees Uniswap is an amazing company, but a bad token. But if the token becomes less bad, I suspect significant inflows into this asset (February 2024 pump as an example). I believe the market has swung too hard towards the “financial nihilism” pendulum, and the logical next step is for the market to care about fundamentals again. DeFi has clear PMF and is coming out of the “trough of disillusionment.” The problem with new tokens is that you have to consider the supply and demand side. For most of these OG DeFi tokens, the supply is in strong hands. So if I can predict potential demand catalysts, I can make a lot of money. Fear not my friends, DeFi will be great again. ADDRESSING SOME OF YOUR POTENTIAL QUESTIONS: Q: HOW DO YOU FEEL ABOUT HAYDEN'S LONG-TERM EXECUTIONAL POWER? A: He's balding. This is very bullish. A bald head is a pre-requisite to run a successful exchange (CZ, Brian Armstrong, etc). This is another catalyst the market is not considering. Q: WHAT YIELD CAN UNI STAKERS EXPECT? According to a report by Gauntlet, you can see the rough estimates of potential revenues below: “Using our predictions of trading volumes at various protocol fees we are able to predict the amount of revenue generated. For revenue projections estimates we use the 3 month period from August 2023 to January 2024 as a reference lower bound and December 2021 as a reference upper bound for volume on Uniswap, assuming that the protocol fee is restricted to pools on the Uniswap Labs whitelist. We can consider 3 fee scenarios to illustrate the mechanics of the tradeoff, noting that these are chosen to highlight significant inflection points and are not necessarily practical options for Uniswap. * Conservative (10% Protocol Fee) - A 10% protocol fee on the currently whitelisted pools would generate an expected $10.3M-$40M of annualized revenue. * Flywheel Avoidant (20% Protocol Fee) - We find that the flywheel effect of reduced volume driving reduced liquidity only kicks in significantly at an ~20% protocol fee. Here we would expect to see about $19M-$72M in annualized revenue. * Profit Maximizing (60% Protocol Fee) - Taking the effect of negative volume-liquidity flywheels into account we would expect to maximize protocol revenue at a 60% protocol fee driving an expected ~$43M-$160M in revenue. Note that a protocol fee this high is not supported by Uniswap V3, so this scenario is theoretical.” This, of course, does not take into account potential revenues from UniV4 hooks (I.e. The Uniswap Foundation can ship DCA/limit orders and monetize those features, similar to Jupiter). But by traditional P/E terms, $UNI is not “cheap” by any means. I have given this a lot of thought but I don’t really think the yield matters. I think what’s most important is the psychological effects the fee switch will have on capital allocators in the space. Many view DeFi tokens as “uninvestable worthless governance tokens,” and they have been right historically. However, after a potential fee switch everyone must have an opinion of these tokens which will lead to more attention (and therefore inflows) into category leaders in DeFi (such as my AAVE thesis). All the Mag 7 stocks have a dividend yield of <1% but they’ve outperformed the majority of stocks given they are category leaders with growing earnings & market share. Similarly, I think UNI can become a top 10 crypto asset even if the “real yield” is <1%. In the case Uniswap creates their own chain (where they can capture MEV and validator fees, the path to top 10 is pretty clear). Q: TIMELINE FOR UNISWAP V4? V4 audits by firms have concluded, and there is one final bug bounty program that will end Oct 1. I expect V4 to launch Oct/Nov. Since Uniswap Labs is working on V4 and the Foundation is doing anything governance-related, these things might not be announced/launched at once. The uncertainty is there but I believe it’s already in the price.

0 comments

Why Buy Meta? Buy Metaplex

WHAT IS METAPLEX Metaplex Protocol is a decentralized platform built on Solana that powers the creation, sale, and management of digital assets. Offering tools and standards to developers, creators, and businesses, Metaplex supports a wide variety of digital assets, from NFTs and fungible tokens to real-world assets (RWAs) and gaming items. With over 550 million assets minted across 55 million unique wallets, Metaplex stands as one of the most widely utilized blockchain protocols and developer platforms. KEY PRODUCTS OF METAPLEX (1) Core * Core is the next-generation NFT standard on the Solana blockchain. This innovation uses a single-account design, drastically reducing minting costs and alleviating pressure on the Solana network compared to alternative protocols. * Features include cost efficiency, low compute power, advanced plugin support, and enforced royalties, setting a new benchmark for NFT standards. (2) Bubblegum * Bubblegum is Metaplex’s program for creating and managing compressed NFTs (cNFTs). Compression technology enables creators to mint large quantities of NFTs at a fraction of the traditional cost, with 1 billion NFTs minted for just 500 SOL, offering unprecedented scalability and flexibility. (3) Token Metadata * The Token Metadata program allows additional data to be attached to both fungible and non-fungible tokens on Solana. While NFTs are the primary use case, this program also supports semi-fungible and fungible assets. All tokens created on Pump.fun rely on Metaplex’s metadata service. (4) Core/Candy Machine * Metaplex’s Candy Machine is the leading minting and distribution program for launching NFT collections fairly and efficiently. It’s become the go-to solution for creators launching NFTs on Solana, ensuring decentralized and transparent distribution. Additional services include MPL-Hybrid, Fusion, Hydra, and Sugar, expanding the platform’s reach into various verticals of digital asset standards. In essence, Metaplex is the foundational infrastructure protocol that powers the creation of most NFTs and fungible tokens in the Solana ecosystem, serving as the standard for digital asset creation. KEY STATISTICS Metaplex’s recent performance data shows its dominance within Solana, particularly in the past three months: (1)  August 2024: * 10.2 million digital assets minted * 382,000 fungible tokens created, representing 90% of all fungible tokens minted on Solana * 393,000 unique wallets directly signed transactions with Metaplex * The total number of collectors reached 57 million unique wallets (2) July 2024: * 16.5 million digital assets minted * 451,000 fungible tokens, accounting for 91% of Solana’s fungible tokens * 530,000 unique wallets used the protocol * The total number of collectors reached 56 million wallets (3) June 2024: * 30 million digital assets minted * 452,000 fungible tokens created * 657,000 unique wallets interacted with Metaplex * The total number of collectors hit 55 million wallets Cumulatively, Metaplex has overseen the creation of 257,000+ collections, 512 million NFTs, and $1.2 billion in creator revenue since its inception. Metaplex Public Dashboard: Webpack App HISTORY Metaplex was originally incubated by Solana Labs, with Stephen Hess, former Head of Product at Solana Labs, leading the charge. Since 2021, the team has operated independently, building products that allow creators and brands to mint NFTs and launch decentralized applications. This strong foundation has attracted high-profile backers, giving Metaplex a reputation for technical innovation and industry leadership. The recent notable news is as below: * In January 2022, Metaplex raised $46M from Multicoin Capital, Jump Crypto, with additional support from Solana Ventures, Alameda Research, and Animoca Brands. * In September 2024, Pantera Capital and ParaFi Capital acquired a large portion of $MPLX tokens from the FTX estate. * Notable investors include Modular Capital, Syncracy Capital, and Frictionless Capital. THESIS DOMINANCE AND EXPANSION INTO NEW TERRITORIES Metaplex’s dominance within the Solana ecosystem is undeniable. It powers the creation of 99% of NFTs and 90% of fungible tokens minted on Solana, positioning itself as the undisputed infrastructure provider for digital assets. This level of market penetration makes it extremely difficult for any competitor to challenge Metaplex’s dominance in the near future. Despite fluctuations in the broader NFT market, Metaplex’s role as a critical piece of infrastructure has allowed it to expand into the fungible token space, proving that its utility goes far beyond NFTs. Platforms like Pump.fun have increasingly adopted Metaplex’s Token Metadata program, ensuring that 90% of tokens minted in the last three months on Solana are tied to Metaplex. This broadens its use case, establishing it as a cornerstone of both fungible and non-fungible token creation. Looking ahead, Metaplex is preparing to expand its reach into Sonic and Eclipse, two highly anticipated networks. Sonic, Solana’s first Layer 2 solution designed for sovereign gaming, offers a particularly compelling opportunity for growth. As gaming and blockchain continue to merge, NFTs will play a critical role in in-game assets, and Metaplex is well-positioned to power this new wave of digital asset creation. With the NFT market arguably at a low point, Metaplex stands to benefit from a potential resurgence, and its expanding role in fungible token creation further reduces its reliance on NFT market cycles. As new layers and use cases develop within Solana, Metaplex’s role as the foundational infrastructure provider only becomes more indispensable. TOKENOMICS AND BUYBACK  A significant appeal of Metaplex lies in its tokenomics and strategic buyback program. In May 2023, Metaplex introduced small fees to sustain long-term ecosystem development, particularly for programs like Core and Token Metadata. As of today, the total revenue since inception is 128,347 SOL. In March 2024, Metaplex committed to allocating 50% of all protocol fees to buying back $MPLX and transferring the purchased tokens to the Metaplex DAO. This allocation includes both historical and future fees, ensuring a continuous accumulation of $MPLX in the DAO treasury. The remaining 50% of fees is reserved for the ongoing development of the Metaplex Foundation. Since June 2023, Metaplex has been buying back 10,000 SOL worth of MPLX monthly, with purchases totaling 13,437,215 MPLX (roughly 30,000 SOL) by August 2023. As SOL’s price increases, the value of these buybacks will rise accordingly. 10,000 SOL currently equates to approximately $1.4 million USD, representing over 1% of Metaplex’s market cap, a substantial and steady force in reducing circulating supply. PAIR TRADE OPPORTUNITY: LONG $MPLX AND SHORT $TNSR One way to capture the upside of $MPLX while hedging against risks in the broader NFT market could be through a pair trade, specifically long $MPLX and short $TNSR (Tensor). This is based on the premise that $MPLX is undervalued relative to $TNSR, for the following three reasons.  1. Higher Fees vs. Tensor: Over the last three months, Metaplex has generated similar or more fees than Tensor, fueled by its growing dominance in both NFTs and fungible tokens. Despite this, $TNSR trades at an FDV of $350 million, significantly higher than $MPLX. This discrepancy suggests that $MPLX is undervalued relative to its revenue-generating potential, especially with the strong backing of its ongoing buyback program. * Last 3M average Tensor’s monthly fees: $777,273 * Last 3M average Metaplex’s monthly fees: 7,956 SOL (~$1,034,323 using a conservative estimate of SOL at $130). 2. No Direct Competition: While Tensor is facing increased competition from Magic Eden, which is planning to launch its own token and potentially steal market share, Metaplex has no direct rival in the infrastructure space. This lack of competition strengthens its position as the backbone of Solana’s digital asset ecosystem, further supporting its long-term value. 3. Hedge Against NFT Market Volatility: For those cautious about NFT market volatility, $MPLX offers a more diversified opportunity. Metaplex’s influence now extends beyond NFTs into fungible tokens, providing exposure to a broader range of assets and reducing its reliance on the NFT market alone. This underappreciation is likely due to Metaplex’s role as a behind-the-scenes infrastructure provider—unlike more consumer-facing platforms like Tensor  or Pump.fun, most users interact with Metaplex’s products without realizing it. As a result, the token has stayed out of the spotlight despite its significant influence on the Solana ecosystem. However, this perception may shift as Metaplex’s growing contribution to the ecosystem becomes more visible and market awareness increases. FINAL WORDS Metaplex has quietly become the cornerstone of the Solana ecosystem, powering over 99% of NFTs and 90% of fungible tokens on the platform. Despite its critical role, it remains underappreciated, operating behind the scenes while users unknowingly interact with its infrastructure. This hidden dominance, combined with strong tokenomics and a robust buyback strategy, positions $MPLX as an undervalued asset. The protocol’s consistent revenue growth, driven by increased fees from both NFTs and fungible tokens, allows for continuous buybacks, which enhance its value over time. As Metaplex continues to expand its reach, supporting new use cases and solidifying its market position, the upside potential for $MPLX grows. For those seeking long-term exposure to the Solana ecosystem’s infrastructure, Metaplex offers a unique opportunity to invest in a project with proven dominance, sustained growth, and significant untapped potential. 

1 comment

Drift ($DRIFT) Analysis and Valuation - the Binance moment for derivatives DEXs.

[Link to original full post] EXECUTIVE OVERVIEW Multicoin has accumulated a large position across our funds—both liquid and venture—in DRIFT, the native token of Drift, a derivatives decentralized exchange (derivatives DEX) on Solana. We built the position over the last few years via private and more recently, via public markets as well. We have long believed in the opportunity for Open Finance, which we define as making all units of value—including, but not limited to, stocks, bonds, real estate, and currencies—interoperable, programmable, and composable on distributed ledgers, thus making capital markets more efficient and accessible to everyone on the planet. Open Finance, and by extension decentralized finance (DeFi), is one of our three Crypto Mega Theses. The biggest opportunity in Open Finance is a protocol which is built to allow anyone anywhere in the world the ability to trade any asset. The executive summary of our DRIFT thesis is as follows: 1. We believe that the most successful derivatives DEX needs to be built on an L1 that has other assets issued on the chain. We do not think that appchain derivatives DEXs will win because they will never be as performant as centralized exchanges (CEXs), nor will they be able to compose with other programs and assets on a general-purpose chain. They do not benefit from ecosystem flywheels that exist on generalizable L1s. 2. Drift has a unique exchange construction that enables three types of liquidity provisioning: dynamic AMM (DAMM), decentralized central limit order book (DLOB), and just-in-time (JIT). We previously wrote about the trade-offs in the design space of derivatives DEXs here and believe Drift has chosen the optimal set of trade-offs. 3. Drift’s core metric—total volume across derivatives, spot, and swaps—is up ~50x year over year, and the protocol’s market share in the derivatives DEX sector is up ~10x in that time. 4. The Drift team is relentless and constantly ships new products and features. Beyond a derivatives DEX, they are building a capital efficient DeFi platform that expands beyond synthetic trading. We believe Drift could be a DeFi “superapp” due to its ability to cross sell trading products to users. 5. Solana adoption is growing extremely quickly, and we are witnessing a secular growth trend across all Solana DeFi applications. Drift will disproportionately benefit from significant ecosystem growth tailwinds because we believe it’s the best constructed derivatives DEX on Solana. 6.The Drift team has the privilege of focusing 100% of their efforts on product rather than infrastructure. This is only possible because Solana is scaling without any input or thought from the Drift team. Being on Solana allows the Drift team to focus on product in an integrated, composable stack, vs the complexity and bridging of a modular environment. As the Solana network continues to improve (e.g., the introduction of Firedancer and Agave clients and other network upgrades), the developer experience and infra layer Drift lives on gets better without any engineering effort from the Drift team or other contributors. a. Note - this is the ideal expression of modularity in software systems. Systems should naturally improve over time without developers having to think or act at all. 7. Based on our valuation framework and assumptions, which we outline at the bottom of this report, we value DRIFT in our base case at $3.58, more than 7x above its current price. MARKET ANALYSIS THE OPPORTUNITY FOR DERIVATIVES DEXS The vast majority of crypto’s big implosions in 2022 (i.e., FTX, BlockFi, Voyager, Celsius, Genesis) were centralized institutions. These centralized products generally go against the ethos of crypto; crypto is about empowering users all over the world to have more control over their assets by leveraging open and transparent systems. DeFi protocols, such as AAVE, Compound, Maker, Hubble, Uniswap, Orca, etc., all performed flawlessly during 2022 despite the massive volatility. This, to us, reinforces the efficacy and importance of DeFi. Source: The Block Over the past 12-24 months we’ve witnessed an explosion of DeFi activity on Ethereum/L2s and Solana. This wave of activity has been primarily driven by lending platforms (e.g., Aave, MakerDAO, Kamino, marginfi) and trading platforms (e.g., Uniswap, 0x, Orca, Phoenix, and Raydium). This is because—while clearly an important idea—DeFi, in its current incarnation, is mostly just a mechanism for going margin-long SOL, ETH, ARB, OP, SEI, APT, etc., and other DeFi tokens and memecoins. Market consensus has quickly converged on the idea that DeFi—at least for now—is “just” open and non-custodial Binance/HTX/Deribit. However, if you look at the data in the chart above, even in its current form, DeFi has been growing faster than CeFi. DeFi traders today primarily access leverage through lending protocols and spot DEXs. For example, a trader can post $150 of SOL as collateral on Kamino, borrow $75 of USDC, and then trade that USDC on any market or DEX for $75 worth of SOL (the asset deposited as collateral). This allows her to hold $225 worth of SOL, thus giving her a higher level of exposure to the price movements of SOL. She has $225 of SOL and owes $75 of USD denominated debt (represented by the USDC she borrowed). The current model has a few notable limitations: (1) traders are capped on leverage because most DeFi lending protocols require >133% collateralization (on non correlated pairs), and (2) because traders must borrow and sell spot assets, they can only lever up—or short sell—Solana native assets if the borrow/lend is on Solana. This is also true if the borrow/lend protocol is on Ethereum; they can only lever up on Ethereum native assets. There are varying solutions to this problem, most notably bridged assets, but bridges continue to be the largest security risk in crypto. Even in Solana, which is one of the most capital efficient ecosystems, only ~$826M of the ~$3B that was being lent on margin protocols (as of September 2024) was being borrowed, leaving ~$2.2B idle (we understand the capital sits there so that lenders can redeem with no term). It is clear there’s demand for this type of spot leverage; however, in order for other real-world assets to be traded on chain in any reasonable timeframe, crypto markets need derivatives. A derivatives venue can allow anyone in the world the ability to trade any asset, whether a traditional asset or digitally native asset. THE ROLE OF PERPETUAL SWAPS Today, the most liquid financial derivative in crypto is the perpetual swap contract, and for good reason: the “perp swap” is one of the most important and elegant contracts in modern-day finance. Popularized by BitMEX, perp swaps now trade >$100B per day across all the major CeFi derivatives exchanges. Perp swaps have become widely popular because they afford several advantages over other forms of financial contracts: ● The futures contract never expires, meaning traders can keep it open “perpetually.” They do not need to worry about rolling over their positions. ● Perp swaps are entirely synthetic, which allows any collateral type for any position. ● Via a clever mechanism known as the funding rate, perp swaps track their underlying prices more closely than dated futures contracts. ● They can be more easily traded with leverage than spot. As shown in the chart above, DEX spot volume is currently ~12% of that of CEX spot volume. On the other hand, DEX derivatives volume is currently ~5% of that of CEX derivatives volume: Source: The Block, DefiLlama We think most crypto derivatives traders today are (1) more sophisticated than spot traders, or (2) overleveraged speculators. Highly sophisticated traders care a lot about fill price, execution, latency, etc, and are thus served better—right now—by CEXs. The levered speculators tend to go where it is most convenient, and for most traders that means CEXs. As a note, Binance reported in early 2020 that 79% (!) of perps speculators used >20x leverage, implying heavy retail participation. That perp swaps have completely dominated CEX trading tells us something: traders prefer speculating on highly leveraged synthetic contracts over spot margin trading. And that is on centralized exchanges where those companies can allow deposits for every blockchain-based asset as collateral. These assets are liquid and can be borrowed and posted for spot margin on CEXs, but users prefer stablecoin margined perps over posting any of these as collateral or borrowing them. Traders on Solana do not even have the luxury of “depositing” BTC, XRP, BCH, LTC, DOGE, etc. as collateral (in a trust-minimized way), and thus perps—which allow anyone to lever up on any asset, with any form of collateral—are best positioned to win leveraged trading on Solana. As it relates to derivatives DEXs, unlike spot margin, perp markets only require three core functions:(1) a matching and risk engine, (2) an oracle, and (3) an asset (stable or volatile) for margin. Because they are entirely synthetic, not only can perp exchanges accept any form of collateral, they can also enable trading on any asset (forex, commodities, equities, crypto, prediction market events, etc.).This makes them the ideal instrument for financial inclusion. There is significantly less counterparty risk in spot trading than there is in derivatives trading. If Alice owns USDC, and wants to sell it for SOL, she can deposit it into a CEX, sell it for USDC, and withdraw it all in a matter of minutes (dependent on confirmations, withdrawal times, etc.). However, if she wants to open a derivatives position for some extended period of time, she must hold her collateral on the CEX in order to maintain her margin and keep her position open. As such, there is substantially more counterparty risk when trading derivatives as opposed to trading spot. In the future, we believe that more and more retail users will get web3 wallets for reasons that are explicitly not speculation. This could include stablecoin payments, DePIN earnings, etc., as discussed further in this report. They will want to be able to trade any asset (forex, commodities, stocks, crypto, prediction markets, etc.), and find structures that help them hedge earnings (e.g., a Helium miner using HNT perps to hedge their future earnings). And the most convenient place to trade everything in a composable way will be on derivatives DEXs—specifically through perps. CEXs (rightfully or wrongfully) are becoming slower and more rigid about their listing standards. If you want to trade a long tail asset then DEXs are the only place to go. CEXs also generally block users from jurisdictions (see, e.g., Binance prohibited jurisdictions) if their platforms include perpetual swaps. While many DeFi front ends, including Drift, geoblock regions including the U.S., there is a massive opportunity for derivatives DEX protocols to fill the gap by offering permissionless access and faster token listings for users that are currently boxed out of the system. To get a sense of the potential scope of the TAM for a derivatives DEX, just think about how many trades are economically worthwhile but do not happen because of trust or access issues. Permissionless access across borders expands access to global financial markets to billions of people around the world who do not currently have access. In the ideal future case for DeFi, anyone anywhere in the world will be able to trade any asset they want. This is extremely market expansionary (the market does not fully appreciate just how big this market could get). As billions of people come online in the developing world and need access to financial markets, they will seek out derivative DEXs. DEXs ensure that no exchange operator or politically motivated regulator can unilaterally change the rules of the exchange – meaning that traders all around the world can be comfortable trading on the same venue. We believe the derivatives DEX market will be a winner-take-most market due to the strong network effects of liquidity. We also expect them to cannibalize market share from centralized incumbents due to their ability to cut costs and pass those savings on to traders; DEXs don’t require large customer support teams, localization, universal deposits/withdrawals and custody systems, etc. In order to grow into the world’s default trading venue, it’s very important that teams make the right set of trade-offs early, and to get the flywheel started by attracting liquidity providers and takers. We think Drift has gotten it right, and the results will compound. MARKET COMPETITION: COUNTER THE STATUS QUO The idea of derivatives DEXs is not new. UMA wrote the BitDEX paper in October 2019. Initially, derivatives DEXs were on Ethereum L1. Then they gradually moved over to Ethereum L2s (e.g., GMX on Arbitrum was the dominant derivatives DEX of the last cycle). More recently, there has been a large structural move in the derivatives DEX market towards dedicated chains for DeFi derivatives, otherwise known as “appchains.” We do not view appchains as the correct approach for derivatives DEXs long term because they suffer from a lack of composability—both on-chain and off-chain forms of composability. They also are overly reliant on central points of failure and bridging infrastructure (they either lack native stablecoin support and/or don’t have third-party issuers that launch net new tokens on their chains). Additionally, they are limited in their ability to support native tokens as collateral, either because they don’t have independent third-party tokens and/or because the tokens on their chains are extremely illiquid. The most well-known derivatives DEX protocol on an appchain is Hyperliquid. We contend that it is not practically a derivatives DEX because of the opaque nature of the validator set; it’s fast today but can be censored tomorrow. To our knowledge, Hyperliquid is an on-chain CLOB in which the validator set is made up of a limited set of validators run by the core contributors. If a team builds a dedicated appchain for derivatives DEXs, they introduce a tremendous amount of friction. They need to convince users to get new wallets, they need to persuade stablecoin issuers to issue natively on their chain, they do not benefit from ecosystem flywheels that exist on general-purpose smart contract chains (e.g., a slew of tokens that can be used as collateral in the derivatives DEX, apps to compose with, users with funded wallets), and so on. Some people will claim that dYdX, Hyperliquid, and other large derivatives DEX competitors can’t possibly lose market share to a more compelling alternative—“they are too entrenched!” Unfortunately for them, history is not on their side; dominant CEXs have not stayed on top forever, and it is not uncommon for liquidity to migrate to better products. Before Binance, market share was fickle for CEXs. Source: Bitcoinity Binance created a one-time shift in the CEX market because they offered an extremely compelling product that integrated trading products and united them under a token. They launched the exchange in July 2017, and by 2018 they were the largest crypto exchange globally, with 5x more market share than any other “real 10” spot competitor. Market share can restructure faster than most realize. Source: CoinAPI We believe Drift will be the Binance moment of derivatives DEXs. We called that shift in our original BNB report in 2019, and we are calling it again today with DRIFT. In recent times, market share has been fleeting and various derivatives DEXs have been dominant at different times: Source: The Block As the market begins to appreciate the elegance of Drift, we think their market share chart will look similar to Binance after they launched. DRIFT EXCHANGE A BRIEF HISTORY OF DRIFT We initially invested in the seed round of Drift in July 2021. The founders, David and Cindy, presented a compelling idea to build a global derivatives DEX on top of Solana utilizing a “dynamic AMM” model (DAMM). This sidestepped the need for professional Market Makers (MMs), who at the time were hesitant to provide on-chain liquidity on any chain, much less a newly launched chain like Solana was at the time. The team launched Drift V1 to Solana mainnet beta in November 2021—effectively the top of the 2021 cycle. Incredibly, they reached $1B of trading volume in just 39 days, faster than FTX, Bitfinex, Coinbase, Uniswap, and other powerhouse exchange brands. From there, they swiftly launched limit orders and maker orders in early 2022, and continued iterating on the product. Then, disaster struck. During the collapse of Terra LUNA, a bug was found in the Drift protocol that created a shortfall. Fortunately, the Drift team reacted quickly, patched the bug, and rolled out a reconciliation plan to compensate impacted users. With the stumble behind them, they quickly began work on Drift V2, a complete reimagination of the product that expanded liquidity provisioning from just a DAMM to a DLOB, DAMM, and JIT. They also completely redesigned the risk engine and P&L settlement layer from scratch. They deployed Drift V2 in November 2022, shortly after FTX collapsed and when Solana was most vulnerable. The Drift community, known as Driftors, stuck with them and continued to trade. And in May 2023, they announced a $23.5M funding round led by Polychain to help fuel growth and continue the momentum. Since V2 went live with the new liquidity provisioning and redesigned settlement layer, the protocol's performance has exceeded expectations, even through severe market volatility. As investors, we look for intangibles. It is important to recognize how much of a slog 2H of 2022 and 1H of 2023 were for Drift. Solana was reeling from FTX, there was broad apathy from the bear market in crypto, the Solana network had recently halted several times, and maker-side liquidity was crushed across all of Solana DeFi. However, the team persisted. They did not shift strategy or abandon the Solana ship due to outages. Additionally, they did not give up on their derivatives DEX vision because of a V1 bug. They kept going where others would have easily quit. We think persistence is a critical attribute for successful entrepreneurs. The Drift team has gone through a ton of adversity to get to where they are today, and they deserve every inch of it. DRIFT’S LIQUIDITY PROVISIONING Blockchains are always going to be slower than CEXs because of the inherent laws of physics. As a result, all derivatives DEXs that only support central limit order books (CLOBs) have historically suffered from worse execution than what you might see on Binance, OKX, Bybit, etc. MMs are worried about latency, because it can lead to stale maker orders being picked off before they can be canceled; therefore, they have to quote wider spreads to account for this uncertainty. Drift is a derivatives DEX that lives on top of Solana. Drift’s primary novel feature is that it is supported by three types of liquidity provisioning, which help create tighter spreads, more reliable liquidity, and faster fills: 1. Just-in-Time (JIT) auctions — MMs can fill user market orders in a Dutch auction style format over some short time frame. 2. Decentralized CLOB (DLOB) — traders can place limit orders, and a network of keepers monitors these orders and execute them against the AMM or other limit orders (these keepers earn a % of the trading fee). 3. DAMM liquidity — if market orders are not filled by MMs, a DAMM pool provides the last layer of liquidity. In late 2023 and early 2024, DAMM fills were the primary source of liquidity. However, in February 2024, Drift launched the Drift Market Maker Program, which resulted in major crypto MMs integrating via Drift’s APIs. This resulted in a significant shift from passive to active liquidity. Source: Top Ledger For mature markets, like SOL and BTC, we expect to—and want to—see more active liquidity (JIT + CLOB) because MMs are willing to quote those assets in size. In fact, active liquidity now makes up ~70% of SOL trades on Drift perp markets. Newer markets, like POPCAT and CLOUD, are more likely to have higher DAMM reliance (similar to Uniswap being the primary venue for newer, more long tail tokens on Ethereum). The net result is that MMs are quoting for large caps, providing better spreads than the DAMM would. The DAMM is acting as a backstop liquidity source, enabling perpetual trading for smaller assets that MMs are reluctant to quote. This is the beauty of Drift’s hybrid model, and it is optimized for both large cap and small cap tokens. DESIGNING A DERIVATIVES DEX FROM FIRST PRINCIPLES We wrote an essay titled Trade-offs in the Derivatives DEX Space in September 2020. If you have not yet read it, we suggest browsing through it before reading the rest of this report. In that report, we wrote: “The primary objectives for a [derivatives DEX] protocol are: 1. Having very liquid markets 2. Enabling moderately high leverage 3. Keeping the contract mark price close to the fair asset price at all times 4. A robust liquidation engine that protects against insolvency and socialized losses 5. Offering the lowest trading costs (at the application and protocol level) 6. Low latency trading 7. Supporting a variety of convenient and stable collateral types 8. Cross-margining positions 9. Ability to offer synthetic exposure to arbitrary assets and contracts 10. True on-chain decentralization, or at least full transparency In our view, the best way for a synthetic DeFi platform to attract liquidity is to optimize for the ten features listed above. However this is complex and there are many tradeoffs that must be considered.” Drift is the first instantiation of this thesis that we have seen that offers all of these features. Let us go through them in order: 1. Liquid Markets — Drift is supported by three liquidity-provisioning methods, as described above (JIT, DAMM, DLOB). 2. Available Leverage — Drift supports up to 20x leverage for large cap assets, and 5-10x leverage for longer tail assets. 3. Mark Price to Fair Price — With more MMs integrating Drift and Solana, they will arbitrage funding rates between Drift and large CEXs that currently dominate market share. This is a case where Drift benefits from the broader Solana ecosystem because if an MM integrates one Solana DeFi protocol, it becomes substantially easier to integrate another one. 4. Liquidation Engine — since Drift V2’s inception in November 2022, there has been ~1.5M liquidations across perps and spot (per this Dune dashboard). The insurance fund in that time has grown from 0 to $28M today. 5. Low Trading Costs — Solana’s fees are lower than those of other major chains which have derivatives DEXs. Fees at the application layer are easily tunable and will respond to market conditions. 6. Low-Latency Trading— for on-chain derivatives DEXs, Drift is very competitive, though it struggles against off-chain CLOB models (instead opting for more composability). 7. Multiple Collateral Types — Drift currently accepts 25 assets as collateral, spanning both stablecoins and volatile tokens (at varying collateral weightings). dYdX and Hyperliquid only support USDC as collateral. Jupiter allows virtually any asset with no haircut. When we tested the Jupiter platform, we were able to use Jason Derulo’s celebrity coin as margin. 8. Cross-Margin Platform — every product on Drift is cross margined. So if Alice lends on Drift’s borrow/lend market, that position can be considered towards her collateral on perp markets. She can also use the same collateral intra-product across markets. 9. Synthetic Assets— Drift recently launched Drift BET, a prediction market that works the same way as its perps market. We expect that, over time, Drift will enable trading on all kinds of assets (commodities, forex, equities, etc.). 10. Decentralization — the entire Drift stack is on Solana, and it is open source, ensuring complete transparency and permissionlessness. This stands in stark contrast to appchain DEXs, particularly those with off chain order books. We believe Drift is closest to feature parity with the large derivatives CEXs that drive most of the perps volume in crypto today. We expect them to continue iterating on the core perps product, and they have the correct construction based on first principles (three types of liquidity, and built in an open and transparent way) to continue innovating and taking market share. Operating a global cross-margined risk engine becomes exponentially more risky and complicated on an appchain. These protocols have to account for the viability and stability of various forms of pegged assets and apply haircuts to virtually every asset used as collateral. Integrated chains like Solana are more likely to have native liquid assets that can be used as collateral, which are generally much safer vis-à-vis the same liquidity and market cap, and thus require lower discounts. As a result, Drift can be much more capital efficient for traders who get more “money for their margin”. Alongside the core perpetuals exchange, the Drift protocol features other unique products. There are many sources of yield within Drift: borrow/lend, insurance fund staking, Circuit vaults, DLP, SuperStake, etc. You can imagine that they will add additional automated yield products in time that dynamically rebalance user deposits towards the best risk-adjusted opportunities on Drift. Drift has evolved into a collateral platform upon which any DeFi derivative can be built. This enables traders to seamlessly collateralize their crypto, forex, prediction markets, commodities, etc., positions using a single global margin account. And those traders will be able to match trades against anyone in the world that has an Internet connection. THE CAPITAL-EFFICIENT DEFI PLATFORM On-chain Composability We published our initial BNB thesis in February 2019. The crux of the thesis (besides Binance growing spot market share) was they were starting to build out an entire suite of products that catered to their existing user base, including Binance chain, derivatives, spot margin, fiat exchanges around the world, options, etc. This enabled Binance to go from effectively nothing to the world’s largest crypto exchange in a matter of six months. Drift is the Binance moment for DeFi. The application started with perps and spot trading, added borrow/lend (as an aside: they are #2 on Solana in terms of borrow/lend assets), and most recently added a prediction market product. There is a clear opportunity for them to add options, RWAs, liquidity provisioning vaults, yield optimizers, stableswap functionality, and more over time. We expect that all of these will magically compose with one another, and the existence of each will improve capital efficiency and execution for makers and takers. As an example, Alice can use a long BTC spot position to go short TRUMP token in Drift’s prediction market (hedging her BTC position against that specific event outcome using BTC as collateral). Were she to use Polymarket, she would need to own BTC on a separate venue, and then also hold USDC as collateral to short TRUMP. Drift is much more capital efficient in this scenario, and traders will also flock to where capital is most efficient. As they continue to build out new products, Drift will look more and more like a CEX. In fact, their north star is feature parity with Binance, in a non-custodial way. We expect Drift to become bigger than the major CEXs over a long enough time horizon. The challenge with Binance, and other CEXs generally, is they are all zero-sum and compete viciously with each other for users with little to no room for collaboration. By way of illustration, some of the top CEXs globally—with the exception of Coinbase—are very opposed to supporting solutions like Copper’s ClearLoop because offshore CEXs want user lock-in by requiring traders to custody with them. A global cross-margining system for CEXs would eliminate a lot of market dislocations and improve capital efficiency for large traders and MMs across the crypto ecosystem, but CEXs have displayed no interest in enabling this. We highlighted this dynamic and its problems in our March 12, 2020 retrospective. Unlike CEXs, there is a strong incentive for collaboration among DeFi protocols because better products (even if you do not benefit your own protocol directly) bring more users on chain, which leads to more ecosystem momentum, which leads to more potential users of your application. Ask yourself this: how often do you see Bybit, OKX, Binance, and HTX collaborate? And how often do you see DeFi teams on Solana collaborate? Amazingly, because Drift lives on chain, it’s not hard to imagine a world where they cooperate with all kinds of other DeFi applications (alongside their own in-app composability). We see a world in which a new crop of prime brokers (PBs) pop up that are DeFi-native. Looking back at the collapse of Three Arrows Capital, and even Archegos Capital in TradFi, the problem was that none of the lenders knew the size of the borrowing hedge fund’s positions across all brokers, their correlations, and their overall risk. In DeFi, we could see specialist PBs extend credit on chain that are algorithmically bounded. For example, a PB could enable a market neutral fund to deploy a basis yield strategy on Drift in an undercollateralized way, but the capital would algorithmically be constrained to move to Drift (and other whitelisted protocols and contracts). The PB would have full visibility into the lent funds and liquidate them at a layer above Drift should they need to. The opportunities for on-chain composability with other protocols is effectively boundless, and we are just now starting to see what can happen with global, permissionless finance APIs. Off-Chain Composability We briefly touched on on-chain composability before, but an underrated form of composability for Drift is off-chain composability. We define on-chain composability as DeFi legos. We define off-chain composability as the benefits an app gets by being part of a broader ecosystem. Here is a simple example of off-chain composability: a new user to the Solana ecosystem can receive SOL via TipLink, a low-friction onboarding experience that allows anyone to send a money link to anyone else. The onboarded user can easily buy a Helium hotspot and start earning HNT rewards. She can swap her SOL on Jupiter for USDC, then deposit the USDC into Drift, and hedge her future HNT earnings. Upon receiving HNT rewards, she can swap them for USDC, make a wager on Drift BET (Drift’s prediction market), and then transfer her Drift BET winnings to purchase an NFT on Tensor. She can do this all with one wallet natively on the Solana blockchain. If the DEX aggregator was on Optimism, but the derivatives exchange was on Arbitrum, and the DePIN network was on Base, she would have to bridge at every step, incurring a large amount of latency and slippage costs. The user flow would break entirely. The biggest bottleneck to growth in crypto, and DeFi more specifically, is getting wallets into the hands of millions of users. We have long said DeFi is a second-horizon activity. Once users have funded non-custodial wallets—and do not need to buy SOL, ETH, etc. on Coinbase and then withdraw it to a wallet—they will use DeFi because it is the cheapest and most convenient financial rails for them. As an example, Helium miners were at one point 10% of Jupiter users. We think Solana has the best shot of onboarding millions of users and getting them wallets (of which they only need one!), and thus Drift will disproportionately benefit from that because any user with a Solana wallet can tap into Drift’s liquidity with no bridging, new wallet, etc, required. DRIFT’S GROWTH STORY Drift has grown tremendously since emerging out of the brutal 2022 bear market. The team has relentlessly shipped since then and perfectly encapsulated a phoenix rising from the ashes (we like those at Multicoin). Approximately $5B was traded on Drift across perps, spot, and swaps in August 2024, representing an increase of 50x(!) in volume year over year—cumulative volume across perps, spot, and swaps in August 2023 was ~$97M. This is the most important metric for Drift because running an exchange and matching service is an extremely high margin business, and it is the core product offered by Drift today. Significantly, the majority of the increased activity has come from perps. Source: Top Ledger While volume growth is important on an absolute basis, it is also worth considering whether Drift’s market share is growing. In their most important market (perpetual contract trading), Drift has ~10x’d their market share against competitors over the last 12 months. On an absolute basis, their market share is still small (2.2%), which leaves ample room for growth. Sources: The Block, Top Ledger Relatedly, Drift’s insurance fund has grown from ~$1.5M at the end of July 2023 to over $20M of USDC and SOL at the time of writing (with another $5M of DRIFT staked that is not included in the chart because the token recently launched and it would bias the chart upwards, and $3M of other less liquid tokens also not included). Source: Top Ledger, Investing.com “Total Value Locked” (otherwise known as TVL) is not a perfect metric; in fact, in a lot of cases it can be counterproductive (e.g., too much TVL for a spot AMM relative to taker volume implies a capital inefficient protocol). However, the collateral sitting in Drift, both for lending and derivatives margin, is useful to track. We think it is relevant to look at SOL-denominated TVL (though the USD denominated TVL chart looks similar), because underlying price volatility does not skew the data. Source: Artemis, Investing.com We include all of these charts to make a specific point, which is that the existing Drift product suite is a growth story. Even after the DRIFT airdrop, which occurred on May 16, 2024, Drift’s core protocol metrics are still going up and to the right. As we elaborate further below, we think there will be a liquidity migration from Ethereum and L2s, as well as appchains, over to Solana, and Drift is best positioned to capture that liquidity for derivatives. As such, we expect these metrics to continue increasing. THE SOLANA TAILWIND Multicoin has been investing in early-stage crypto projects and public tokens for seven years. We have looked at every “hot new” category that has emerged, and our primary conclusion after this time is that public blockchains are primarily useful for two things: 1) trading and 2) payments. And the most important considerations when building a trading or payment application are 1) latency and 2) cost. Across the entire L1, L2, and L3 landscape, we have repeatedly held that Solana provides the most clear way to get low latency and low cost without sacrificing composability. Going into Solana’s annual developer conference—Breakpoint—in November 2022 (just prior to the collapse of FTX), we were quite excited about Solana. We thought the ecosystem had matured to a point that it could present a credible challenge to Ethereum. Unfortunately, the FTX collapse set the ecosystem back by 12 months. Throughout most of 2023, most capital markets participants (mainly speculators) left Solana for dead. But the core ecosystem teams—including, without limitation, Dialect, DFlow, Drift, Drip, Helium, Hivemapper, Hubble/Kamino, Jito, Jupiter, Magic Eden, marginfi, Marinade, Metaplex, Orca, Phoenix, Pyth, Raydium, Solend, Squads, Tensor, and TipLink—continued to build, mostly under the radar. By Breakpoint 2023, the ecosystem achieved enough momentum that some market participants started to re-examine their priors about Solana, and very importantly, started to play around with it. In our opinion, they were all generally impressed, and started buying SOL and using Solana regularly. Today, most DePIN projects rely on Solana. These projects include Hivemapper, Helium, Render, io.net, Kuzco, Teleport, GEODNET, etc. Similarly, both private companies, such as Stripe (link), and major Fortune 500 fintech companies, such as Visa (link) and Paypal (link), have selected Solana as their venue (or one of a few venues). Additionally, with the rollout of token extensions earlier this year, Solana is now capturing meaningful RWA market share. In fact, Hamilton Lane recently launched a credit fund on the Solana blockchain. The Solana snowball is rolling downhill. Solana’s success as of late can be seen in the uptick in usage relative to Ethereum and other modular networks. User activity on Ethereum has been decreasing relative to Solana, we believe both as a function of poor UX, high latency, and high fees, as well as increased reliance on L2s (which cannibalize ETH’s primary value capture mechanism, which is MEV). Source: Artemis Daily Active New Addresses on Solana meaningfully flipped Ethereum L1 on a consistent basis over the last quarter, illustrating the user migration from expensive transaction environments to Solana’s low-cost environment. Source: Messari In Q1 2024 we also saw Solana generate more MEV than Ethereum for the first time, as evidenced in the chart below. This is significant because, until recently, it was a widely held belief that Solana would never eclipse Ethereum’s economic activity. However, over the last six months, Solana has routinely flipped Ethereum. Source: Blockworks Research We expect the momentum for Solana to continue through the end of the year and well into 2025, buoyed by the rollout of Firedancer and the annual Solana developer conference Breakpoint, which is in Singapore in a few weeks. Firedancer is a new validator client that is being built by Jump Trading, one of the largest high frequency trading firms in the world. Jump Trading is building Firedancer with networking speed and performance as the main focus, and they are uniquely qualified to do so given their decades of experience building low latency trading systems. Firedancer is expected to be much more performant than the current Solana client and thus will materially help Solana DeFi protocols and their users. Since Firedancer is written in a different language than the existing Solana client, a single bug or glitch in either client should not theoretically impact the entire network. Multiple network clients thus dramatically increase Solana’s resiliency in addition to making it faster. DRIFT TOKEN DRIFT is the native token of Drift. Crypto investors, including us, have (rightfully) been skeptical about certain DeFi tokens’ abilities to capture value for a long time. Questions arise such as: ● Which entity, token holder group or lab co, actually earns revenues from the protocol? ● Can a protocol’s token be forked out? ● Does the token suffer from the velocity problem? ● Does issuance from liquidity mining lead to wash trading, and is the protocol incentivizing fake usage? ● Is there utility value that can be gained by using or holding the token? We believe that DRIFT is a compelling asset that possesses many of the attributes we’ve been talking about for years that encapsulate how a DeFi token can become valuable under the right design and circumstances. We previously introduced the “equation of exchange tokens,” a term we coined while doing due diligence on Binance. It is as follows: Exchange token network value = value created by exchange * efficiency of token value capture “Value created by exchange” is how the exchange business is performing on a fundamental level. Examples include trading volume, daily/weekly/monthly users, website traffic, trust, liquidity, ability of management to execute, etc. We have highlighted Drift’s growth story in this essay above, and also their opportunities to expand their business beyond “just another DeFi perps exchange.” The other part of the equation relates to the token itself. In examining derivatives DEX tokens, we think the opportunity for value capture is clear. The basic premise of our thesis is that some DeFi protocols have inherent risk associated with them. Owners of these protocols’ native tokens are primarily responsible for governing that risk and ensuring the protocol remains solvent. They also take on the risk of being diluted or slashed in the event there is a shortfall. For managing the system and taking on the risk of there being an insolvency, those token holders must be compensated via fees from the protocol. Drift enables a ton of leverage, and thus DRIFT token holders have a substantial amount of risk to manage. There are additional benefits that can also come from holding the DRIFT token. These include fee discounts on trading, governance on choosing a risk council, tiered increases for referrals, etc. The DRIFT token recently launched, and we expect the community to quickly vote for these value capture mechanisms, following in the footsteps of BNB and other exchange tokens before it. DRIFT VALUATION FRAMEWORK We assume for the purposes of our valuation model that 100% of revenues that flow through the DRIFT protocol will accrue to token holders (the Drift team has not implied any value will be captured at the front-end layer). Importantly, 100% of protocol revenues today are accrued to a token governed treasury pool. Because Drift is governed by the community, we do not know precisely whether the revenue will flow through via passive/active treasury management, direct payouts, buy and burns, etc., but we expect within the next 1-2 years it will be obvious one way or another. DEXs—both derivatives and spot—are some of the best businesses on the planet because they have margins that can almost approach ~95%. CEX margins are also fantastic, but they have to pay for customer support, global licensure, servers, big custody management systems, etc. Uniswap famously was doing 77% of Coinbase’s volume during 2021, with 33x fewer employees. For our valuation model, we ignore expenditures because the protocol is sustainable already, and in the long state economic equilibrium we believe it will be a 90%+ margin business. For this valuation, we will use a cash flow multiple methodology. We assume that Drift protocol revenue (which currently is entirely directed to the token governed treasury) will be captured through some mechanism to the DRIFT token. DEFI DERIVATIVES DeFi derivatives market share is currently 4.9% of all crypto derivatives (per The Block Pro and DefiLlama data). We predict that DeFi derivatives will achieve 10% market share by 2027, which we think is very reasonable, if not too conservative. We also project that the market for crypto derivatives broadly 2x’s in three years’ time (which we also view as conservative). Today, the total market for crypto derivatives is ~$48T annualized across CeFi and DeFi. In our model, that would mean total crypto derivatives volumes are ~$96T annualized in 2027, and DeFi derivatives volumes are $9.6T annualized (~4x August 2024’s annualized realized volume). Note that none of this requires any sort of synthetic trading of RWAs, as we project this growth can come only from native cryptoassets. As U.S. markets are currently blocked by all major perps CEX and most derivatives DEX front ends, one material area of potential growth that we are not accounting for with precision is the U.S. user. DeFi regulation is uncertain and will materially vary the potential TAM for U.S. and, to a slightly lesser extent, E.U. markets. Current market size accounts for this lack of clarity, and thus we assume zero U.S. market access for the foreseeable future in our model. Absent material electoral changes in November, we do not expect to see broad, permissive regulatory change (whereas change could stimulate far greater TAM growth not accounted for in our model). BORROW/LEND DeFi borrow/lend borrow outstanding today is ~$11.77B (excluding $5B of DAI), per Token Terminal and Solana DeFi websites. This has grown at 64% CAGR since Aave's launch (higher if you extend farther back). We conservatively estimate this will 2x by 2027, implying $23.54B of loans outstanding in DeFi. Lending protocols monitored by Token Terminal generated $1.7M in revenue over the past week, implying $88.4M of annualized revenue * 2x = $176.8M. At 5% market share, this would be a ~$9M revenue line for Drift. They are currently ~55 bps in market share. We do not include spot exchange in our valuation because Drift is a small player currently, and we view the business line as call option value. VALUATION MODEL In order to derive our valuation model for DRIFT, we have established a framework of key assumptions that we believe to be the base case2. In summary, our base case assumptions are: ● Total crypto derivatives volume doubles in size by 2027. ○ CeFi derivatives volume grew at 63% CAGR between 2019 - 2024, per The Block Pro data. ● DeFi derivatives will be 10% of the market for crypto derivatives by 2027, up from 4.9% today. ○ DeFi’s market share in crypto derivatives has grown at 56% CAGR over the last 2 ½ years, per The Block Pro and DefiLlama data. ● Drift will capture 10% of the DeFi derivatives market by that time, up from 2.2% today. ○ Drift was at 0.22% market share in August 2023, per The Block, Top Ledger, and DefiLlama. ● Drift is able to capture a 4 bps net take rate. ○ Actual August 2024 realized net take rate was 5.6 bps (conservative because we include spot and swap volumes in the denominator, which are lower margin revenue lines for Drift today), per Top Ledger. In our valuation model, which explicitly assumes (1) modest market growth, and (2) Drift capturing a higher percentage of DeFi activity based on a superior product, we arrive at a plausible scenario in which the Drift protocol is generating ~$392M of annualized revenue, or $0.3928 per token (as depicted in the table below). This does not include more speculative revenue opportunities such as Anatoly Yakovenko, Solana’s founder, recently claiming 75% of MEV will be captured at the application layer. For context, in August 2024, Drift generated ~$2.8M of revenue, or ~$33.5M on an annualized basis. 12x revenue growth in three years, when the protocol 50x’d volumes and 10x’d market share over the past 12 months, with substantial looming Solana DeFi tailwinds, does not sound crazy to us. We do not explicitly claim that DRIFT should be worth $X because of DeFi borrow/lend or derivatives DEX token comps because there are several outliers and crypto markets can remain irrational over short timeframes. However, as a point of reference, we looked at relatively mature DeFi protocols and their respective price to “sales”3 multiples (per Token Terminal data): ● AAVE trades at a 37x P/S multiple ● MKR trades at a 23x P/S multiple ● LDO trades at a 22x P/S multiple We also examined the principal derivative DEX tokens (per DefiLlama and Token Terminal data): ● DYDX trades at a 135x P/S multiple ● GMX trades at 14x P/S multiple As a contrast, DRIFT currently trades at approximately 14x P/S. Given the comparables, we think 25x as a base case revenue multiple is quite appropriate. In the “bear” and “bull” case, we simply decrease/increase the price to sales multiple, but do not adjust our underlying assumptions regarding the market and Drift’s capture of market share. ● Bear case multiple of 10x = 0.3928 X 10 = $3.928 ● Base case multiple of 25x = 0.3928 X 25 = $9.82 ● Bull case multiple of 50x = 0.3928 X 50 = $19.64 We must then discount from 2027 to 2024. We apply a 40% annual discount to capture the significant risks that Drift is able to take market share in the DeFi derivatives market, and that the market grows. 40% discount rates are considered appropriate for mid-stage business ventures (given DRIFT is a publicly tradable asset, we believe the discount rate is fair). This implies a discount factor of (1 + .4) ^ 3 = 2.744: ● Bear case: discounted value of $3.928 / 2.744 = $1.43 ● Base case: discounted value of $9.82 / 2.744 = $3.58 ● Bull case: discounted value of $19.64 / 2.744 = $7.16 The key assumption and driver is on the derivatives side. As a result, if Drift does not capture substantial market share in borrow/lend or spot, we will not expect a massive impact in the model. We did our best to avoid “garbage in, garbage out” modeling as much as possible, but there is bias in every model. We encourage the reader to go through this exercise on their own time. If you would like to play with our assumptions, we have attached a download-able spreadsheet that you can modify based on your market assumptions and value drivers. Link here. SUMMARY Drift is going to be the Binance moment for derivatives DEXs. Market share has come and gone in the DeFi derivatives space, much like it did for CEXs before Binance came along, but we think Drift is going to emerge as the key winner in this market. We have conviction in this belief because Drift has designed the correct derivatives DEX construction from first principles. We do not view appchain derivatives DEXs to be the correct path long term and we expect market share to eventually work its way over to Drift as traders come to appreciate the capital efficiencies that Drift offers. In the last 12 months, we believe the Solana ecosystem has provided incontrovertible evidence that it is the most viable public blockchain that can actually fulfill the primary vision of crypto: a permissionless, low-cost, low-latency asset ledger for everyone in the world. Most people still have not recognized this, even though the facts are there in plain sight. And further, Drift is the most compelling derivatives DEX on Solana because of composability, its three types of liquidity provisioning, its liquidity platform and path to be a superapp, and the team’s dogged persistence in the face of adversity. Drift’s north star is a generalized DeFi derivatives platform underpinned by a liquidity layer that any derivative can be traded or cross margined on top of, in a completely open, noncustodial, and permissionless way. We expect hyper-localized, third-party front ends to emerge on top of Drift’s liquidity layer all over the world. These customer-face applications will compete on user acquisition, fiat on/offramp pricing, UX experiences catered towards specific geographies, etc. — all while not having to build out smart contracts or aggregate liquidity themselves. Drift’s cumulative volume across perps, spot, and swaps is up ~50x year over year, with most of the growth attributable to their core product: perps. Their market share in DeFi derivatives increased ~10x over that same timeframe, but it is still small with plenty of room to run. It is an extremely high margin business, with clear future value capture look through for DRIFT token holders. In summary, based on the assumptions laid out above and using our valuation model, we think DRIFT is sharply undervalued at its current price of $0.46. Our thesis is that Drift will continue to eat market share in a growing derivatives DEX space, and that the protocol and token will compound as a result. Our base case price target is $3.58. IMPORTANT DISCLOSURES Multicoin Capital Management LLC (“Multicoin”) provides investment advice to certain private fund clients (the “Fund(s)”) that own DRIFT tokens discussed herein and stands to gain in the event that the price of the token increases. Multicoin is adopting a “No Trade Policy” for the Funds and for Multicoin’s officers, directors, and employees, which restricts the purchase and sale of DRIFT tokens for three days following the public release of this report (“No Trade Period”). Following the No Trade Period, the Funds are free to buy or sell DRIFT tokens (and Multicoin’s officers, directors, and employees may trade subject to certain pre-clearance procedures). The DRIFT tokens held by the Funds are marked for the Funds’ valuation purposes using Fair Market Value pursuant to Multicoin’s Valuation Policy, which valuation methodology is accounting-based and differs from the valuation methodology used in this report. The valuation methodology used in this report is opinion based, provided solely for the purposes of discussion, and should not be relied upon as the basis for purchasing or selling DRIFT or any similar token and may differ materially from the accounting-based valuation methodology used by the Funds. This report’s estimated valuation only represents a best efforts estimate of the potential valuation of DRIFT, and is not expressed as, or implied as, assessments of the quality of a token, a summary of past performance, or an actionable investment strategy for an investor. Multicoin believes that the information provided herein is reliable as of the date of publication, and makes no representations about the enduring accuracy of the information or its appropriateness for a given situation. The information is presented “as is,” without warranty of any kind – whether express or implied. This post may contain links to third-party websites (“External Websites”). The existence of any such link does not constitute an endorsement of such External Websites, their content, or their operators. These links are provided solely as a convenience to you and not as an endorsement by us of the content on such External Websites. The content of such External Websites is developed and provided by others and Multicoin takes no responsibility for any content therein. Charts and graphs provided herein are for informational purposes solely and should not be relied upon when making any investment decision. Any projections, estimates, forecasts, targets, prospects, and/or opinions expressed in this report are subject to change without notice and may differ or be contrary to opinions expressed by others. The content is provided for informational purposes only, and should not be relied upon as the basis for an investment decision or for valuing tokens. The contents herein are not to be construed as investment, legal, business, or tax advice.You should consult your own advisors for those matters. References to any securities or digital assets are for illustrative purposes only, and do not constitute an investment recommendation or offer to provide investment advisory services. Any investments or portfolio companies mentioned, referred to, or described are not representative of all investments in vehicles managed by Multicoin, and there can be no assurance that the investments will be profitable or that other investments made in the future will have similar characteristics or results. A list of investments made by funds managed by Multicoin is available here:https://multicoin.capital/portfolio/. Excluded from this list are investments that have not yet been announced (1) for strategic reasons (e.g., undisclosed positions in publicly traded digital assets) or (2) due to coordination with the development team or issuer on the timing and nature of public disclosure. This report does not constitute investment advice or an offer to sell or a solicitation of an offer to purchase any limited partner interests in any investment vehicle managed by Multicoin. An offer or solicitation of an investment in any Multicoin investment vehicle will only be made pursuant to an offering memorandum, limited partnership agreement and subscription documents, and only the information in such documents should be relied upon when making a decision to invest. Any investment involves substantial risks, including, but not limited to, pricing volatility, inadequate liquidity, and the potential complete loss of principal. The information contained in this document may include, or incorporate by reference, forward-looking statements, which would include any statements that are not statements of historical fact. These forward-looking statements may turn out to be wrong and can be affected by inaccurate assumptions or by known or unknown risks, uncertainties and other factors, most of which are beyond Multicoin’s control. When investing you should conduct independent due diligence, with assistance from professional financial, legal and tax experts, on all tokens discussed in this document and develop stand-alone judgment of the relevant markets prior to making any investment decision. Past performance does not guarantee future results.

2 comments

$ENA - Linear Maker; Exponential Ethena

Overview of Ethena * building the synthetic dollar w/ internet native yield; the peg of USDe (its native stablecoin) is supported through delta hedging derivatives against protocol held collateral * yield of the stablecoin USDe is generated through a) native ETH emissions + b) funding rate from shorting ETH on centralized trading venues; and currently yield of staked USDe (sUSDe) is 4.4% * token value accrual of $ENA comes from a) locking up of $ENA to boost potential future rewards + b) restaking for economic security to secure cross chain transfers of USDe Investment Thesis * [potentially fastest horse in DeFi when the tides turn + do not want to write $ENA off in the anti low float high FDV meta + current valuation of >3bn FDV gives good odds w/ something of the potential to make >300mn annualized top line fees w/ <2bn TVL casually as shown in March] * secular stablecoin growth as one of the very few products in all crypto w/ proven product market fit; out of which market share of decentralized stablecoin is also expected to expand (i.e. <5%) * deep on / off chain integration including a) Bybit accepting USDe as collateral to trade perps while capturing yield w/ BTC and ETH spot trading pairs + b) USDe and USDe also integrated w/ Solana DeFi protocols such as Kamino and Drift * stellar founding and BD team + strong ventures backers making them the quickest stablecoin to reach >3bn in TVL in all DeFi history in the course of less than a year * on a protocol level + competitive angle; a) $ENA has the potential to print astronomical fees+ b) retain majority of its value to protocol’s earnings + c) better capital efficiency compared to other decentralized stablecoin protocols * staked USDe natively generates higher yield from a) ETH native yield + b) negative funding rate which could go as high as >30% in a directional market; as opposed to Maker which finds yield from stability fees (>5% on TVL which is expensive) + RWA vaults that comes with interest rates headwind that limits the protocol fee growth * given native higher yields; Ethena is able to retain most value from the fees generated to the protocol (i.e. >13% of USDe supply converted to protocol earnings) as opposed to Maker having to a) pass most to sDAI through DSR and retain only <2% of DAI supply on average + b) tough to adjust stability fees upwards which strips away protocols’ pricing power * w/ better use of capital in which each dollar TVL creates the equal dollar amount of USDe; as opposed to Maker having to be over collateralized (i.e. each $DAI requires >130% in TVL) Valuation Analysis * effectively paying >60x FDV / annualized L30D fees now w/ <2.7bn in USDe supply now pricing in stronger growth w/ reasons mentioned above + function of low float * last cycle DAI supply peaked at <10bn and UST supply peaked at >18bn; assuming $USDe reaches a similar scale + $ENA retains most of the value and protocols earnings be at <5% of USDe supply; slapping a >20x P/E gives a >15bn outcome which is a close to 5x * theoretically this should be a conservative assumption; when market becomes directional the value retained to the protocol should be closer to the March’s numbers which means they could retain >10% from USDe’s total supply + multiple expanding Catalyst * season 2 ended few days ago; giving out 5% of total token supply which could lead to more dumping in the short run but next season would not end in months + huge early investors unlocking comes next April giving a window of limited supply overhang * interest rates are coming down in September earliest as most expect; direct competitor $MKR (or $SKY) would be directly impacted although RWA is only a fraction of what Maker’s making now Risks * investor unlocking happening next April effectively more than doubles circulating supply of $ENA + venture investors up by multiples so profit taking is a serious problem * systematic risks when USDe grows; we have never lived in a world where funding rate is overlayed by a structural short position in large cap collateral assets Execution * liquid in most centralized venue including Binance and OKX; could get a bit creative OTCing w/ early venture investors to lock in DPI for them even with a huge discount to the current FDV * would assume funds’ positioning in this name is light given how price action has been since TGE

3 comments

Positioning for Uniswap v4: Why Bunni ($LIT) Might Be Your Best Bet

As the DeFi landscape continues to evolve, one of the most anticipated upgrades is the forthcoming launch of Uniswap v4. Uniswap has been a cornerstone of DeFi since its inception, and its v4 upgrade could further solidify its blue-chip status. But how can investors capitalize on this launch? While buying UNI might seem like the obvious choice, investors looking for higher returns (albeit more risk) might want to explore smaller, more agile projects building on Uniswap v4 like @bunni_xyz Uniswap's Market Dominance Uniswap is already the leading DEX by market share (44%) and trading volume and it's widely regarded as a blue-chip DeFi asset. Its influence on the DeFi sector cannot be overstated, and the upcoming v4 upgrade is expected to introduce several key innovations: Key Upgrades in Uniswap v4 * Hooks: A new feature that allows developers to execute custom code at various stages of a transaction, enabling greater programmability and flexibility. * Singleton Contracts: These contracts reduce gas costs by consolidating multiple operations into a single transaction, enhancing the overall efficiency of the protocol. * Native Time-Weighted Average Price (TWAP) Oracles: These oracles will be more efficient and offer better integration with other DeFi protocols, reducing the need for external oracles and improving security. While Uniswap v4 brings improvements that will make the platform more versatile, cost-effective, and better integrated with the broader DeFi ecosystem, these upgrades are mainly designed for developers. Other teams will need to leverage these tools and create user-friendly features and products. One such team has been diligently working over the past year, preparing to launch its offerings on day one of Uniswap v4. INTRODUCING BUNNI V2 @bunni_xyz is a decentralized exchange fully embracing Uniswap v4’s capabilities. Bunni's Unique Functionality: * Liquidity Density Functions (LDF): Bunni offers complete customizability of liquidity distribution. Liquidity providers can shape their liquidity across different price ranges, tailoring their strategy to market conditions and personal preferences. * Dynamic Liquidity Management: Bunni combines shifting and morphing liquidity, allowing liquidity to adjust automatically based on market conditions or predefined criteria. This enables LPs to optimize risk management and dynamically adapt their positions in real-time, such as during significant market events or volatility. Additionally, Bunni features Autonomous Rebalancing, eliminating the need for external keepers to maintain optimal token ratios, making liquidity management more efficient for LPs. * Rehypothecation of Idle Liquidity: Bunni allows LPs to rehypothecate their idle liquidity, meaning they can earn additional yield by lending out liquidity that would otherwise be sitting unused, effectively maximizing their returns. * Solver Management: LPs can leverage solvers to manage their positions, reducing toxic flow and enhancing returns with an extra APR. Read more here. * Dynamic Fee Structures: Bunni introduces dynamic fees that adjust based on market volatility. This allows LPs to capture more trading fees during high-volatility periods and protect traders from sandwich attacks. Two aspects of Bunni v2 that I think will establish it as the dominant Uniswap v4 DEX are liquidity density functions and rehypothecation of idle liquidity. More on Liquidity Density Functions: Liquidity density functions represent a significant evolution in decentralized exchanges' liquidity management. By offering LPs unprecedented control over their liquidity distribution, Bunni V2 enables more sophisticated strategies tailored to individual preferences, risk tolerance, and market conditions. This flexibility not only improves potential returns for LPs but also enhances the overall efficiency and liquidity in DeFi. The Possibilities That LDFs Open Up 1. A Foundation for Any Liquidity Strategy: From passive liquidity strategies to token launch pools like @FjordFoundry or @BaselineMarkets or even entirely new financial primitives, Bunni V2 offers the infrastructure and modularity to support it all. Liquidity Distribution Functions enable developers and liquidity providers to design, test, and scale any liquidity strategy. 2. Volatility-Based Strategies: LDFs can be designed to adjust liquidity based on volatility. For example, in times of low volatility, an LP might spread liquidity across a wider range, capturing more trades. In contrast, during high volatility, the LP could tighten the liquidity range around the current price to take advantage of rapid price movements and higher trading volumes. 3. Event-Triggered Adjustments: LPs can set up LDFs that respond to specific market events or conditions, such as changes in market sentiment, macroeconomic announcements, or even blockchain-based events like protocol upgrades or token migrations. 4. Arbitrage Optimization: LPs with sophisticated strategies could use LDFs to create liquidity distributions that facilitate or capitalize on arbitrage opportunities between different trading pairs or platforms. By concentrating liquidity in ranges where price discrepancies are expected to occur, LPs can attract arbitrage traders and capture the resulting trading fees. 5. Predictive Modeling: Advanced LPs could use predictive algorithms or machine learning models to forecast price movements and adjust their LDFs accordingly. For example, an algorithm could predict that an asset’s price will range between $100 and $110 over the next 24 hours, and the LDF could be adjusted dynamically to concentrate liquidity in that range as the price moves, maximizing potential returns. More on Rehypothecation: At its core, rehypothecation allows liquidity providers to maximize the returns of their assets by lending out idle liquidity to other protocols, effectively earning yield on liquidity that would otherwise be sitting unused. Because of this, LPs should automatically be earning more on Bunni v2 compared to other dexes. Announced rehypothecation partners already include: @GearboxProtocol, @aave, @MorphoLabs, @sommfinance, @compoundfinance, @beefyfinance, @fraxfinance’s fraxlend, and Maker’s, @sparkdotfi. If there’s a yield-bearing ERC-4626 vault, Bunni can support it. Look at all this capital on Uniswap v2 and v3 that could be migrated to Bunni v2 and be made more productive. Millions of dollars in extra yield are being missed out on. The Ripple Effect on DeFi Protocols But the benefits of rehypothecation go far beyond individual LPs. The protocols that receive this rehypothecated liquidity also stand to gain immensely. Here’s how: * Enhanced Liquidity for Lending Markets: When idle liquidity from pools like DAI-USDC is rehypothecated into lending markets such as Aave or Morpho, it increases the available liquidity in those markets. This influx of capital can lower borrowing costs, improve market efficiency, and attract more users to the platform, driving overall growth. If you’re a lending market, you’ll want LPs to rehypothecate their idle liquidity into your markets. * Leverage for Yield Strategies: Yield-bearing stables like Ethena’s USDE, Sky (Previously Maker) and LST/LRT providers can significantly benefit from rehypothecation. For example, Sky recently announced a collaboration with Aave. On Bunni v2, you could have a USDS - USDC pair where idle USDS is rehypothecated into sUSDS (Sky savings) and idle USDC into Aave v3 to facilitate leverage strategies that enhance the returns on sUSDS. Note: Rehypothecation is not risk-free. LPs are subject to added smart contract risk, gas costs, and an LP may not be able to fulfill swaps if there isn’t enough reserves. User-Friendly for Beginners, Powerful for Pros Bunni V2 offers an easy mode with presets tailored to your use case and asset type—you can set up a pool in just a minute. For those who are more technical, Bunni also offers an advanced mode for DeFi experts who want more granularity. And for the most technical users, Bunni's architecture allows them to build their own liquidity density functions from scratch, bypassing the UI entirely. You can get a feel for the pool creation process on the testnet. Market Outlook: Bunni vs. Other DEXes Many top DEXes offer concentrated liquidity rebalancing tools, but they are often rigid, relying on pre-configured strategies with limited customization. In contrast, Bunni V2 offers unparalleled flexibility and control. Bunni V2 can do everything these DEXes can do and so much more. Bunni’s Governance token, $LIT Bunni’s native governance token, $LIT (Liquidity Incentive Token), has been actively traded for over a year, initially serving as the governance token for Bunni v1. Its role in the protocol is similar to governance tokens in other decentralized exchanges where the DEX token $LIT is emitted to incentivize liquidity, can be staked to earn a % of protocol revenue, and grants governance rights to determine how liquidity is incentivized. You can read more about the $LIT tokenomics here. $LIT is currently trading at a modest $10.5 million FDV. If Bunni V2 is well received, there’s strong potential for the token to appreciate significantly for the reasons discussed earlier. The hype around Uniswap v4 nearing its launch alone could be a major catalyst for price growth. I'll be closely watching for consistent growth in TVL post-Uniswap V4 launch. If Bunni can capture market share, it has the potential to surpass some of the top competing DEXes, making 30-50x upside feasible. I’ve also included an analysis of $LIT's growth potential by @tumilett: Value Capture: We’re all familiar with the controversy surrounding the lack of value accrual for the UNI token and the rejection of the fee switch being turned on. However, projects building on top of Uniswap can introduce their own fee structures, which can be directed toward their respective token holders. For example, Bunni v1, built on Uniswap V3, took a 5% cut of LP swap fees and gave that to their token lockers. The Bunni docs also mention that governance can vote to raise this to 50%. Another example is top DEXes like Camelot, Quickswap, and Thena, which all license their technology from Algebra Protocol, a competing DEX engine to Uniswap. These DEXes pay to use Algebra’s tech, with a percentage of the revenue going back to Algebra. Interestingly, all of these DEXes are trading at multiples of Algebra itself, demonstrating that projects built on foundational protocols can capture significant value and sometimes even surpass the value of the underlying protocol. Uniswap is incentivized to Promote Protocols Like Bunni By enabling more flexible and profitable LP strategies, Uniswap can capture additional volume through its ecosystem. Also, Uniswap can tap into Bunni's referral program, which allows referrers to earn a percentage of fees from referred LPs. Currently, Uniswap only earns from swaps made through its front end, but collaborating with Bunni could expand its revenue model beyond this, further benefiting both platforms. RISKS: Uncertainty Around $LIT Tokenomics and Incentives One concern is the uncertainty surrounding the role of the $LIT token in Bunni V2, particularly in terms of its use for driving incentives. While the team is rightfully focused on product development, the lack of a clear incentive plan to attract TVL, or a potential migration to a new token like "BUNNI," creates questions, especially given the locked funds in veLIT. To effectively capture TVL, Bunni V2 needs a well-defined strategy for utilizing $LIT in liquidity mining, rewards, and emissions. Without robust tokenomics and strong incentives, even the best product may struggle to attract liquidity, as incentives are often the most effective way to grow TVL in DeFi. Multichain Expansion and Native dApp Dominance Another challenge Bunni V2 might face is establishing itself across multiple chains. Native dApps tend to dominate DEX market share on their respective chains. For instance, Aerodrome has more TVL on Base than Uniswap, partly due to solid incentive structures. Multichain DEXes can’t easily port their token incentives across all chains where they're deployed. Since $LIT is only on Ethereum, oLIT incentives can only be distributed to pools on ETH. Additionally, it seems veLIT holders may not be able to direct oLIT emissions to v2 pools from the start, nor benefit from bribes by other protocols—both of which were significant for $LIT’s value accrual in its v1. If a token migration occurs, I would prefer an approach similar to Curvance’s multichain gauge system. Uniswap v4 Rollout Finally, there’s uncertainty about how Uniswap v4 will be rolled out. Will there be support for Uniswap V4 on all chains where Uniswap is currently deployed from day one? How much support will the Uniswap Foundation offer to projects building on V4, and will they provide grants?

1 comment

UMA: A Bet on Polymarket

BACKGROUND The 2024 US Elections have been shaping up to be a significant catalyst for the prediction market sector, with Polymarket (PM) at the forefront. This pitch seeks to capitalize on the Election Narrative, PM’s meteoric rise, and the fact that it has yet to release a token. Monthly volume on PM has more than quadrupled since June, driven by increasing interest as the elections approach. This election cycle could present a pivotal moment for the long-term viability of prediction markets, with Polymarket leading the charge. This could potentially lead to an expansion beyond political events into markets tied to economic data, pop culture, and on-chain events, opening opportunities for new prediction markets. In fact, we’re already seeing this in both the venture and liquid markets with multiple teams looking to take advantage of PM’s success — but none have proven to be a worthy competitor (yet). With two months remaining until the elections, PM’s Open Interest (OI) has already blown past $100m, and I anticipate it will continue to grow as the election draws closer. Additionally, there is strong speculation that PM will launch a token or conduct an airdrop this year, which should significantly boost the sector’s growth and kickstart an ecosystem around prediction markets. WHAT ARE THE POSSIBLE EXPRESSIONS OF A ‘LONG ELECTIONS & PM’ TRADE? * MATIC/POL * Polymarket uses Polygon for deposits and settlement — if PM releases a token, MATIC/POL would be a logical candidate for an airdrop. * Cons: At ~$4b MC, the r/r here for POL is not great and any airdrop eligibility may be limited to stakers. * UMA * Polymarket uses UMA to resolve markets — a critical part of its product, marking UMA as the most direct link with a token. * UMA stakers would be likely candidates for a PM airdrop. * Cons: At the time of this post I have already seen the UMA trade idea in various groups, so it is not a unique idea. * AZUR * One of the few prediction market related tokens out there. * Infra (sdk & liquidity) for other sports betting prediction markets to build on top * Potential for a longer-term prediction market thesis play * Cons: no direct link to PM * DRIFT * Started as a perp DEX and just released BET, their prediction market product. * Potential to ride on the Elections wave and rise as a competitor to PM. * Cons: no direct link to PM other than it also has Election markets, $20m volume spike seems to have been a one-time thing for now With the title a dead giveaway, UMA is my asset of choice to express a ‘Long PM/Elections’ trade. UMA USAGE Without going too deep into the weeds, UMA’s main product is its Optimistic Oracle. Source: UMA UMA’s Optimistic Oracle enables contracts to quickly request and receive data by allowing assertions to be made about the state of the world. If no disputes arise within a set liveness period, the data is accepted as correct. However, if disputed, the assertion is escalated to UMA’s Data Verification Mechanism (DVM), which resolves disputes through a vote by UMA tokenholders. The DVM acts as a security backstop, ensuring that disputes are resolved fairly and that it is economically unfeasible to corrupt the oracle system. This structure provides a robust and efficient mechanism for data verification in decentralized contracts. With respect to Polymarket, UMA’s Optimistic Oracle is integral in the running of Polymarket for proposing, resolving, and disputing markets. For example, say a market: “Will JFK drop out by Friday?” is created on Polymarket. A smart contract sends a resolution Request to UMA’s Optimistic Oracle and after Friday passes, a proposer suggests an outcome (e.g., “No”), which is accepted unless disputed within 2 hours. If disputed, the Request is resubmitted, and in case of continued disagreement, UMA token holders vote to finalize the outcome. The final decision is then used to resolve the market, and traders are paid out based on the result. THE TRADE Given UMA’s crucial involvement with PM to resolve markets and disputes, the assumption is that UMA is the most direct investible proxy to PM, and therefore a beneficiary of Election season heating up — not to mention the most direct beneficiary (outside of PM users) should PM release a token. The UMA <> Election/PM trade idea is not a new one — a search on X returns mentions as early as Jan ‘24. However, the pump from $2 to $7 in the same month can be attributed to the launch of OVAL, their OEV product, which later turned out to be a nothingburger. With price completely reset since then, it seems reasonable to assume that the market is largely offsides or indifferent to UMA as an expression of PM’s success. * Primary Catalysts * US Elections (Nov 5): High probability of continuing trend with PM OI continuing its upwards momentum. * Potential PM token launch: 50:50 likelihood, growing discussions but still not a widely publicised thesis. * End of Trend * Election season ends and PM token announcement (or lack thereof) from Polymarket. * Time Frame * 1-2 months, aligning with the election cycle and potential token announcement. RISK ASSESSMENT * Key Risks * Polymarket announces no token before end of trade timeframe. * Polymarket stops using UMA for market resolution. * In July, Polymarket disagreed with UMA’s resolution for the “Was Barron Trump involved in $DJT?” market and mentioned they were “actively working to improve our oracle and resolution methodology.” I personally don’t think this explicitly means they would switch oracles — a check of the oracle sector reveals no potential oracle provider that could takeover UMA’s role here. * Risk Mitigation * Monitor PM OI and metrics closely; significant drops before the election may indicate invalidation. * Follow updates in governance forums and news for PM token announcements. Given the crucial role UMA’s Optimistic Oracle plays in Polymarket’s market resolution process, the growing anticipation of a Polymarket token launch, and the lack of other outstanding tokens or investible competitors to the Election/PM trade — UMA stands out as the most direct and investible proxy for Polymarket’s success leading up to the Elections. I acknowledge the fact that Trump-related tokens are a way to express a long on Election season, but I feel it is a different trade altogether that relies heavily on Trump’s odds vs a more neutral Election Narrative. Additionally, for future exploration: I posit that DRIFT’s prediction market product has potential as it is built on top of a platform and network with a significant user base, but without the volume and traction to back it up for now, limiting its immediate impact compared to Polymarket.

2 comments

Strategic Shifts in Power Utilization: TeraWulf's Growth and Diversification Potential

TeraWulf ($1.45bn mkt cap / $1.52bn EV / $4.40/share) is a bitcoin miner that operates 2 sites: Lake Mariner (Niagara, New York) and Nautilus (JV w/ Talen Energy in PA). TLDR: * Low-Cost Power & Expansion: TeraWulf benefits from low-cost hydro and nuclear power, targeting 13.3 EH/s capacity by year-end with an ongoing expansion of 85 MW. * Debt Reduction & Efficient Operations: Focused on paying down $76mm debt; maintains high efficiency with one of the lowest marginal hash costs in the industry. * AI Data Center Potential: Potential to repurpose 300 MW capacity for AI compute at Lake Mariner and monetize 200 MW at Nautilus with Amazon, diversifying revenue streams. * Growth Catalysts: Could capitalize on high demand for data center capacity, mirroring CoreWeave/CORZ deal economics, potentially adding $450mm in revenue (10x+ increase) Tera has some of the lowest cost of power in the BTC mining industry, with LM near a hydro flush area and Nautilus being powered by nuclear energy at a fixed $0.02/kWh. WULF has a steady expansion plan to reach 13.3 EH by EOY. It still had $100mm of debt on the balance sheet and has focused on paying this down with operating cash flow. At the end of Q1 2024, WULF had 8 EH/s of online mining capacity and has one of the lowest costs of power and efficient fleets in the industry, with Cipher and CleanSpark as the only two miners achieving a marginal hashcost below $0.03 cents in 1Q24. Currently WULF has 210 MW in operation with another 85 MW being added. WULF also entered into a new purchase order for 7 EH of S21 machines with an option to purchase an additional 30,000. WULF had $46mm of cash and no BTC on the balance sheet, with $76mm of debt. It currently has 2 MW pilot project for its HPC space and is expected to grow to 10 MW. With the AI race running hot, one of the key infrastructure needs is data center and power capacity to run the GPUs. US power usage has been roughly FLAT for over a decade due to efficiency gains in technology (efficient appliances, LED lights, etc) offsetting population growth and energy consumption growth. Lack of grid investment has also led to bottlenecks. Today, data centers account for 2% of global energy consumption, but with new applications the market expects ~10% CAGR in demand growth for US data centers. With new rapidly increasing needs for power, particularly near population centers, existing power contracts and infrastructure owned by the bitcoin miners can now potentially be repurposed to these new use cases. This has resulted in a massive contract between CORZ and CoreWeave to build 240MW of HPC capacity. The economics of this deal, roughly $1.4mm to $1.6mm of gross profit per MW for 12 years has turned attention to other BTC miners with excess power. For WULF, Amazon recently purchased the datacenter campus where Nautilus is built from Talen Energy for $650mm with planned capacity of 960MW, of which 200MW is earmarked for WULF. Importantly, speed to market matters for data centers, with lead times for greenfield data centers being 3-5 years vs 1-2 years for conversion (and lower Capex needs). On AI Data centers, the infra costs are $8mm to $12mm / MW for greenfield vs $5mm to $8mm on a conversion, with the power infrastructure alone costing $3mm to $8mm. The reality is that an acquisition of a BTC miner’s space would be to access the power and electrical infrastructure. It’s worth noting the all in costs for an HPC data center (including the GPUs) would be ~$40mm / MW, so these huge facilities require big, high quality partners. The two compelling catalysts for WULF are 1. Wulf’s ability to grow 300 MW of additional capacity at Lake Mariner, and speculation that additional capacity could go towards AI compute and 2. Potential monetization events surrounding the 200 MW of capacity at Nautilus that Amazon could potentially buy off of WULF. Applying the economics of the CoreWeave/CORZ deal, WULF has the potential to add a $450mm revenue business diversified from its core BTC mining operations (from 35 mm LTM). There is such demand for these data centers that CoreWeave is willing to pay for the capex build out and receive compensation in revenue credits, allowing capital strapped miners to make the switch with minimal investments.

0 comments

Aave, the Core Pillar of Decentralized Finance and Onchain Economy

Aave is the largest, most battle-tested borrowing & lending protocol As the indisputable leader in the onchain lending & borrowing category with an extremely defensible and sticky moat, we think Aave is extremely undervalued as a category leader in one of the most important sectors of crypto and has substantial growth ahead that the market hasn’t caught up to. Aave launched on Ethereum mainnet in Jan 2020, making this year its 5th year in operations. It has since established itself as one of the most battle-tested protocols across DeFi and the lending/borrowing sector. As a testament to this, Aave is currently the largest borrow/lend protocol at $7.5b of active loans, 5x the quantum of the second largest protocol - Spark. (Data as of 5th Aug 2024) Protocol metrics are growing and have eclipsed the highs of the previous cycle Aave also stands out as one of the few DeFi protocols that have exceeded their 2021 bull market metrics. For instance, its quarterly revenue has surpassed that of 4Q21 which was the peak of the bull market. Notably, revenue growth continued to accelerate sequentially even as the market went sideways from Nov ‘22 to Oct ‘23. Growth continued to remain strong, growing by 50-60% Q/Q as the market picked back up in 1Q24 and 2Q24. (Source: Token Terminal) Aave TVL almost doubled YTD, driven by both an increase in deposits and a rise in token prices of underlying collateral assets like WBTC and ETH. As a result, TVL recovered to 51% of ‘21 cycle peak levels, illustrating its resiliency compared to other top DeFi protocols. Data as of 5 Aug 2024 Superior quality of earnings demonstrates product market fit Aave’s revenues peaked in the last cycle during a time when multiple smart contract platforms like Polygon, Avalanche, and Fantom were spending copious amounts of token incentives to attract users and liquidity. This resulted in unsustainable levels of mercenary capital and leverage, which propped up revenue figures for most protocols during that period. Fast forward to today, token incentives from host chains have dried up, and Aave’s own token incentives are down to negligible amounts. (Source: Token Terminal) This indicates that the growth in metrics over the past few months has been organic and sustainable, driven largely by the return of speculation in the market which drives up active loans and borrowing rates. Moreover, Aave has displayed an ability to grow its fundamentals even during periods of waning speculation. During the market-wide crash across global risk assets in early Aug, Aave’s revenue remained resilient as it managed to capture liquidation fees as loans were repaid. This also serves as a testament to its ability to withstand market volatility across different collateral bases and chains. (Data as of 5th Aug Source: TokenLogic) Despite a strong recovery in fundamentals, Aave is trading at the lowest multiples seen in three years Despite a strong recovery of metrics over the past few months, Aave’s P/S ratio remains depressed at 17x after tumbling to its lowest levels in 3 years, far below the 3 year median of 62x. (Source: Coingecko, Token Terminal) Aave is well-poised to extend its dominance in Decentralized Lending & Borrowing Aave's moat primarily consists of the following 4 points: 1. Track Record of Protocol Security Management: Most new lending protocols experience security incidents within their first year of operation. Aave has been operating without a single major smart contract-level security incident to date. The security track record from a platform's robust risk management is often the top priority for DeFi users when choosing a lending platform, especially for large whale users with substantial funds. 2. Two-sided network effects: DeFi lending/borrowing is a classic two-sided marketplace. Depositors and borrowers form the supply and demand sides. Growth on one side stimulates growth on the other, making it increasingly difficult for later competitors to catch up. Moreover, the more abundant the overall liquidity of the platform, the smoother the liquidity entry and exit for both depositors and borrowers, making it more attractive to large fund users, who in turn stimulate further growth of the platform's business. 3. Excellent DAO management: The Aave protocol has fully implemented DAO-based management. Compared to centralized team management models, DAO-based management offers more comprehensive information disclosure and more thorough community discussions on important decisions. Additionally, Aave's DAO community includes a group of professional institutions with high governance levels, including top risk management service providers, market makers, third-party development teams, and financial advisory teams. This diverse source of participants leads to active governance participation. 4. Multi-chain ecosystem positioning: Aave is deployed on almost all major EVM L1/L2 chains, and its TVL (Total Value Locked) is in a leading position on all chains it is deployed to except for BNB Chain. In the upcoming V4 version of Aave, cross-chain liquidity will be linked, making the advantages of cross-chain liquidity even more prominent. See the image below for details: (Data as of 5th Aug Source: DeFiLlama) Revamped tokenomics to drive value accrual and remove slashing overhang The Aave Chan Initiative just launched a proposal to overhaul $AAVE’s tokenomics, which will enhance the utility of the token by introducing a revenue-sharing mechanism The first major shift would be to remove the risk of $AAVE being slashed when mobilizing the Safety Module. ● Currently, stakers of $AAVE (stkAAVE - $228m TVL) and $AAVE / $ETH Balancer LP tokens (stkABPT - $99m TVL) in the Safety Module expose themselves to having their tokens slashed to cover for shortfall events. ● However, stkAAVE and stkABPT are not good coverage assets given the lack of correlation with collateral assets accruing bad debt. The selling pressure on $AAVE during such events would also circularly reduce coverage. ● Under the new Umbrella Safety Module, stkAAVE and stkABPT would be replaced by stk aTokens starting with aUSDC and awETH. aUSDC and awETH suppliers can opt for their assets to be staked to earn additional fees (in $AAVE, $GHO, protocol revenue) on top of interest earned from borrowers. These staked assets are liable to be slashed and burnt during a shortfall event. ● This arrangement is beneficial for both users of the platform as well as $AAVE token holders. Additionally, more demand drivers for $AAVE will be introduced via revenue-sharing mechanisms. ● Introduction of Anti-GHO ○ Currently, stkAAVE users enjoy a 3% discount on minting and borrowing $GHO. ○ This will be replaced by a new “anti-GHO” token which is generated by stkAAVE holders who mint GHO. Anti-GHO generation is done linearly and is proportional to the interest accumulated by all GHO borrowers. ○ Anti-GHO can be claimed by users and used in 2 ways: ■ Burn Anti-GHO to mint GHO, which can be used to repay debt for free ■ Deposit into GHO Safety Module for stkGHO ○ This increases the alignment of AAVE stakers with GHO borrowers and would be an initial step to a broader revenue-sharing strategy. ● Burn and Distribute Program ○ Aave will enable net excess protocol revenues to be redirected to token stakers subject to the following conditions: ■ Aave Collector net holdings are at 2 yearly service providers’ recurring costs for the past 30 days. ■ Aave protocol 90-day annualized revenue is at 150% of all protocol expenses YTD, including the AAVE acquisition budget and aWETH & aUSDC Umbrella budgets. ○ We will start observing consistent 8 figures of buyback from Aave protocol from this and poised to grow even further as Aave protocol continues to grow from here. Moreover, $AAVE is almost fully diluted with no major future supply unlocks, a stark contrast to recent launches which have been bleeding upon token generation event (TGE) due to the low float high fully-diluted valuation (FDV) dynamics. Significant growth ahead for Aave Aave is have multiple growth factors ahead and it is also well-positioned to benefit from the secular growth of crypto as an asset class. Fundamentally, Aave’s revenue can grow in a multitude of ways: Aave v4 Aave V4 is set to further enhance its capabilities and put the protocol on track to onboard the next billion users into DeFi. First, Aave will focus on revolutionizing the user experience of interacting with DeFi through building a Unified Liquidity Layer. By enabling seamless liquidity access across multiple networks (both EVM and eventually non-EVM), Aave will eliminate the complexities of cross-chain transitions for borrowing and lending. The Unified Liquidity Layer will also lean heavily on Account Abstraction and Smart Accounts to allow users to manage multiple positions across isolated assets. Second, Aave will improve accessibility to its platform via expanding to other chains and onboarding new asset classes. In June, the Aave community endorsed the protocol's deployment on zkSync. This move marks Aave's entry onto its 13th blockchain network. Soon after in July, the Aptos Foundation authored a proposal for Aave to deploy on Aptos. If passed, the Aptos deployment would be Aave’s first foray into a non-EVM network and would further cement its position as a truly multi-chain DeFi powerhouse. Furthermore, Aave would also explore integrating RWA-based products which would be built around GHO. This move has the potential to bridge traditional finance with DeFi, attracting institutional investors and bringing a flood of new capital into the Aave ecosystem. These developments culminated in the creation of the Aave Network, which would be the central hub where stakeholders would interact with the protocol. GHO is set to be used for fees, while AAVE would be the main staking asset for decentralized validators. Given that The Aave Network will either be developed as an L1 or L2 network, we expect the market to reprice its token accordingly, reflecting the additional infrastructure layers being built. Growth is positively related to BTC & ETH’s growth as asset class The introduction of both Bitcoin and Ethereum ETFs this year represents a watershed moment for crypto adoption, offering investors a regulated and familiar vehicle to gain exposure to digital assets without the complexities of direct ownership. By lowering barriers to entry, these ETFs are poised to attract significant capital from institutional investors and retail participants, catalyzing further integration of digital assets into mainstream portfolios. The growth of the broader crypto markets are a boon for Aave given that more than 75% of its asset base is comprised of non-stable assets (mostly BTC and ETH derivative assets). As such, Aave’s TVL and revenue growth is directly tied to the growth of these assets. Growth is indexed to stablecoin supply We can also expect Aave to benefit from growth in the stablecoin market. As global central banks signal a shift towards a rate-cut cycle, it would lower the opportunity cost for investors seeking yield sources. This might catalyze the rotation of capital from TradFi yield instruments to stablecoin farming in DeFi to access more attractive yields. Furthermore, we can expect higher risk-seeking behavior in bull markets which serves to increase stablecoin borrow utilization on platforms like Aave. Final thoughts To reiterate, we are bullish about the prospects of Aave as the leading project in the large and growing decentralized lending& borrowing market. We have further outlined the key drivers that underpin the future growth and detailed how each of them could further expand. We also think Aave will continue to dominate market share due the strong network effects that it has built, driven by the liquidity and composability of the token. The upcoming tokenomics upgrade serve to further improve the security of the protocol and further enhance the value capture aspect of it. Over the past few years, the market have lumped all DeFi protocols in one basket and priced them as if they are protocols with little growth ahead. This is evident from Aave’s TVL and revenue run rate trending up while its valuation multiples compress. We believe such deviations in valuations and fundamentals will not last for long and $AAVE offer some of the best risk-adjusted investment opportunities in crypto now.

2 comments

Pirate Nation is going multichain today (August 29)

* Onchain gaming and infrastructure Proof Of Play (PoP) is building decentralized games and infrastructure. They raised a $33M seed round led by a16z in 2023. They launched Pirate Nation, a fully on-chain game where players embark on quests, craft items, and engage in battles across seas to uncover treasures. All of the gameplay logic lives onchain in the form of smart contracts (500+). Amitt, one of their co-founders is the co-creator of Farmville - one of the biggest casual games back in the days. The fully onchain gaming ecosystem is still very young, with a total VC funding deployed estimated to be $200M. * Pirate Nation activity In July, the team had to close new signups due to a surge in activity, reaching 1 to 3M transactions per day. * Proof Of Play Technology: * A game wallet with no fees, no pop-ups and no transactions to sign. * Token Mirroring: allows game items to be recognized and work seamlessly across chains without the need for bridging. * Multichain: multiple, invisible EVM-compatible chains. They want to scale just like they did with servers for Farmville. This is what large successful web2 games do - "server sharding" - in order to accomodate large numbers of concurrent players. * Apex is the name of their first L3 built on Arbitrum. Boss is the name of their second chain. * A developper editor to encourage developers to build around Pirate Nation * Founder’s Pirate NFT, $PIRATE & Proof Of Play Points * Founder’s Pirate NFT Collection: $25M (supply 9999 - floor: 1ETH) * $PIRATE: $0.22 | $52M | $221M FDV | 1B supply The token generation event in June was a success, with 47% of tokens airdropped to players and Founder's Pirate holders, who were incentivized to hold and immediately stake for Proof of Play (PoP) points. Currently, 125 million PIRATE tokens are staked (57% of the circulating supply), with earlier staking providing a higher farming multiplier. The coin saw a high at $0.47 in July as game activity was exploding. It ran again to $0.3 on August 24 as the team started communicating on the launch of the BOSS chain. The launch of the BOSS chain is planned for today (August 29) - This is something to keep an eye on: * Will they successfully ensure the continuity of the game while they upgrade to multichain? * Will there be any technical issue?  * If they succeed in technical scaling, it will be important to look at players data as they re open signups. I am personally bullish on the Team capabilities to leverage multichain technology to scale and successfully onboard new players. I expect new flows to arrive on this coin once the Boss chain is released and activity makes new highs. Outflows are low as holders keep staking for PoP point despite short term volatility and team & investors are locked for 12 months. As a fully onchain game, the economy is completely transparent. Everyone has access to the same information in real time. This is important. I think the first generation of crypto games suffered from information asymmetry between devs / players / traders. With a vibrant economy that incentivizes grinding and leveling up. People like Pirate Nation because it’s fun but also because they are making money. The chart looks good. I can see it rapidly run back to $0.3 - $0.47 on short term. It’s a new listed coin with a fresh chart, good data, good technology, fun game, top team and a new meta (onchain gaming). I believe this project has everything to be a top performer in the upcoming market expansion.

0 comments

FLOKI <> CAT Airdrop Arb

Time sensitive so quick write-up on a delta-neutral play. Although you could also play this as a straight FLOKI long if you believe memecoins could perform well in the near-term. TLDR: Long spot FLOKI on Binance and short corresponding perp for $CAT airdrop. Can unwind this trade after 29 Aug 2024. SITUATION OVERVIEW Simon’s Cat is a TokenFi launchpad project based on the apparently popular Youtube channel. I’ve never heard of it but it has 6.3M Youtube subscribers and 5.4M Instagram followers. The TokenFi launchpad was fully subscribed, raising $4.3M USDT at $25M market cap. FLOKI will airdrop $CAT tokens to on-chain and Binance holders. 900B $CAT tokens will be airdropped to Binance holders, as long as they meet the 400K FLOKI token threshold. Approximately 2.2T of FLOKI supply on Binance based on known BSC + ETH wallets. Naturally, not all Binance holders will be eligible for airdrop, given the legacy name of FLOKI (ie probably lots of dead/forgotten holders). Snapshot for token holders will be taken on 29 Aug 2024 at 23:59:59 UTC. THESIS Playing the delta-neutral airdrop is attractive, given that $CAT is a BSC-native token, and supported by both Floki and TokenFi. Floki has both Binance spot + perps listing; TokenFi has Binance perps listing. Difficult to parse Binance perps listing, but recent listings tend to favor higher-float, lower-cap tokens e.g. memecoins. Therefore I think there is good upside optionality on $CAT token and decent chance of Binance listing. MODELING PAYOFF Below I present some rough estimates of the ROI and APR for a delta-neutral play. I assume the actual airdrop will be liquid on Sep 13, 2024, 2 weeks after the snapshot. Note: above ROI and APR sensitivity does not capital cost on margin for hedging (will let you decide how to discount the figures depending on your margin requirement) RESOURCES: * $CAT launchpad: https://blog.floki.com/simons-cat-to-launch-on-tokenfi-launchpad-ba337432517c * Floki airdrop to Binance: https://blog.floki.com/binance-will-support-the-simons-cat-cat-airdrop-to-floki-holders-68b3c6976056 * CAT CoinGecko: https://www.coingecko.com/en/coins/simons-cat RISKS * Funding risk * Mitigated by the short period to snapshot * Historically does not have prolonged negative funding, even amidst weak crypto price performance environment * Dilution risk * More supply could migrate to Binance, diluting the above APRs * Likely relatively limited given the short snapshot window * Airdrop liquid timing * While the snapshot of FLOKI holders is known, the timing of CAT’s actual airdrop is unknown. APR may be diluted if actual airdrop is delayed

3 comments

JLP long

JLP is a structured product from the Jupiter exchange on Solana. Among other things, Jupiter offers perpetual futures trading on BTC, ETH, and SOL with up to 100x leverage, and JLP acts as the liquidity and counterparty to these traders. JLP is made up of a basket of assets. For every $1 of JLP bought, you are effectively buying: * $0.454 SOL * $0.0963 ETH * $0.092 BTC * $0.2647 USDC * $0.0933 USDT The price of JLP is, therefore, first and foremost a function of the prices of the underlying assets. If BTC, SOL, and ETH appreciate, so does JLP, but less since it contains ~35% stablecoins, and vice versa. More specifically, the price of JLP is a function of three things: 1. The price of the underlying assets (BTC, ETH, SOL, USDC, and USDT) 2. Fees paid by traders 3. Trader PnL 75% of all fees generated by traders on Jupiter perps go to the JLP vault. This equates to a 50% APY at current fee levels and is accrued via JLP price appreciation. Finally, JLP acts as the counterparty to traders on Jupiter. If a trader is profitable, the gain is paid out from the JLP vault, and if a trader is unprofitable, the loss is added to the vault. The chart below shows the price of JLP since the beginning of the year. Notably, JLP is up from $1.78 to $3.25 this year alone as a function of underlying assets having appreciated and a lot of fees collected by traders. This is a 61.28% gain with very modest drawdowns, resembling a nearly up-only chart. A 61.28% ROI YTD is equivalent to a 106.5% APY, which far outperforms any sort of stablecoin product. Comparing this to a stablecoin strategy is, however, somewhat dishonest as JLP only contains a 35% stablecoin composition. Holding JLP versus farming with a stablecoin entails taking on more risk (e.g., trader PnL exposure) and volatility from the underlying assets. But what about JLP performance versus BTC, ETH, and SOL? As the chart below depicts, JLP has outperformed both BTC and ETH, but not SOL year-to-date. Further, we can compare the JLP return with BTC, ETH, and SOL on a volatility (risk) adjusted basis. As the table depicts, JLP is a far less volatile investment compared to just holding BTC, ETH, or SOL, and has therefore significantly outperformed on a vol-adjusted basis YTD. Volatility-adjusted returns are not the same as risk-adjusted returns, however, as JLP contains more risk vectors than simply its volatility. When holding JLP, you are exposed to smart contract risks, and the price could also be affected negatively if traders become highly profitable (partially draining the JLP vault). As there are no long-tail assets to be traded on Jupiter, the risk of price manipulation is small, and an incident like what happened with AVAX, where GLP was partially drained back in the day, is of low probability. Nonetheless, we can examine the aggregate trader performance on Jupiter to try and quantify the JLP counterparty risk. The chart below shows the Jupiter net trader PnL over the past three months. Notably, traders have been net profitable in the past three months with a cumulative gain of $6.85 million. This effectively means that $6.85 million of the JLP vault has been paid out to traders, impacting its performance negatively. Despite this, JLP has been a strong performer due to the high fees paid by traders simultaneously. What's further interesting is that there seems to be a high correlation between the cumulative trader PnL on Jupiter and the price of SOL, as seen below. This indicates that SOL is the most traded asset on the Jupiter perps, which is confirmed by the 24-hour volume being $139 million for BTC, $80 million for ETH, and $633 million for SOL (74.3% of all volume). At the same time, it also indicates that the open interest is skewed to the long side, i.e., most traders are long rather than short. To sum up, in a scenario where SOL absolutely rips, traders could be profitable, which impacts the JLP price negatively. At the same time, however, SOL appreciating impacts JLP positively, so there's somewhat of a hedge.

2 comments

$META: Futardio

THESIS MetaDAO is a compelling liquid VC-style opportunity with limited downside and significant upside potential. It stands out as a category creator, the first ever implementation of futarchy uniquely enabled by crypto. * First ever implementation of futarchy, a concept that is somewhat niche but has an almost cultlike base of supporters, uniquely enabled by crypto. Hanson, the creator of futarchy theory, calls his idea “the one ring to rule them all.” * $META is a full-float token with FDV of ~$22M. Valuation seems especially attractive in context of current environment in crypto private markets. The token distribution is already relatively decentralized. Cap table includes Paradigm (invested in July 2024 with a cost basis of ~$550 with a ~15% stake), Colosseum, and a roster of high-quality Solana builders. In the near-term, I expect downside to be relatively protected by Paradigm halo + VC cost basis & narrative + adoption momentum. * $META has high upside potential due to its pioneering role in futarchy. Historically, projects that create/lead categories tend to trade at a premium given outsized attention and role as “meta leaders”. * The go-to-market is clear. Immediate addressable market includes “futarchy-as-a-service” for crypto projects, such as Drift (live), Save/Solend (recent partnership), and other Solana DAOs like Jito, Kamino, Tensor, etc. EVM is also on the roadmap. * Aside from DAOs, there are almost unlimited non-crypto verticals where MetaDAO could expand to, ranging from somewhat realistic (fantasy sports, e-sports) to moonshots (corporate activism, government policy). In an even more ambitious scenarios, AI agents could enhance futarchy by analyzing vast datasets with sophisticated models, improving prediction markets and potentially leading to more accurate, high-quality decision-making in areas like corporate activism and government policy. * It is important to note that the DAO’s mission is driving $META price appreciation above all else. In fact, they have pivoted product lines multiple times. Therefore, while futarchy-as-a-service (FaaS) is an interesting and promising direction for the DAO, an investment in the token does not necessarily underwrite success of FaaS. Instead, it underwrites the ability of the DAO to adapt and execute whatever opportunities that translate to a higher $META price, via futarchy governance process. The ideal endgame is a tireless, autonomous organization relentlessly pursuing sustainable price appreciation above all else. * Finally, as I note later below, $META benefits from the tailwind of the growth of prediction markets and event-betting as well as continued growth of Solana’s ecosystem. Before diving deeper, I acknowledge the several constraints to this pitch for some readers. It’s a small-cap and highly illiquid token, TAM/monetization/business model is anyone’s guess, could be a failed experiment, may take years to realize potential, the list goes on. Nonetheless, I pitch it to readers both to highlight a genuinely innovative crypto experiment that is still relatively under-the-radar and as well as a longer-term liquid VC style investment in an underlooked category that some may be looking for😊 INTRODUCTION TO METADAO MetaDAO is a project that pushes the boundaries of cryptoeconomics in governance. It is the first practical implementation of futarchy, a governance structure that uses market forces to determine policy implementation. MetaDAO itself is a DAO responsible for developing futarchy markets and uses $META as its reference asset. MetaDAO raised a $2.2M round in August 2024 led by Paradigm and a roster of angel investors, most of whom are builders in the Solana ecosystem. $META started relatively decentralized, initially bootstrapped via airdrop and capped pre-sale. The token is fully floated, with an estimated 20,198 tokens circulating and 687 tokens in the DAO treasury and multisig. Historical market cap of $META: FUTARCHY PRIMER To provide context, let me briefly introduce futarchy. Futarchy, introduced by Robin Hanson in 2000 in his working paper "Shall We Vote on Values, But Bet on Beliefs?", proposes using prediction markets to drive decision-making in organizations. While implementation details can vary, the futarchy process broadly follows these steps: 1. Participants first agree on a set of key performance indicators (KPIs) to maximize. For a country, these might include GDP, life expectancy, and environmental quality. For a company, it could be share price or relative share price performance against an index. For DAOs, it could simply be token price. 2. A proposal is submitted to address a specific issue or opportunity. 3. Two prediction markets are created for the proposal, a pass market and a fail market. Each market trades separately. 4. After a certain period of trading, the two markets should provide market information. The proposal passes if market agents believe it would increase the value of the token. Otherwise, it fails. MetaDAO implements futarchy through conditional vaults. Each proposal has a conditional market where trades are settled only if the proposed action is taken. For example, trades in the pass market only clear if the proposal passes and are reverted otherwise. The same applies to fail markets. Each proposal includes Solana Virtual Machine (SVM) instructions that are executed if the proposal passes. Example of pass/fail market on MetaDAO: A THEORETICAL EXAMPLE  Imagine Lido DAO is considering a decision to distribute 80% of revenues to tokenholders. All $LDO tokenholders have three days to vote on this proposal. If the proposal passes, distribution is automatically activated. As a $LDO tokenholder, you might believe that if the rev share is turned on, the value of $LDO will rise to $2. But if not, you think $LDO will only be worth $0.50. To take advantage of this, you could buy $LDO in a market that assumes the proposal will pass, betting that the price will go up to $2. At the same time, you might sell $LDO in a market that assumes the proposal will fail, betting that the price will drop to $0.50. If the proposal passes, you’ll profit from your bet that the price will go up. If it fails, you’ll profit from your bet that the price will go down. However, other $LDO holders might disagree with you. They might think it’s too risky to turn on the rev share right now, fearing it could attract negative attention from regulators. If most people believe this, they might sell their $LDO in the market where the proposal is expected to pass and buy in the market where it is expected to fail. This collective action will influence whether the proposal passes or fails. Overall, market forces should elicit the correct response. PRACTICAL EXAMPLES Now consider real examples from MetaDAO’s track record. The DAO once had 99K tokens in its treasury for future expenditures. However, the low-float, high-FDV dynamic deterred market participants from buying $META and participating in the DAO. And, as some members noted, it could also encourage the use of $META for expenses, increasing potential selling pressure. Therefore, a proposal went up to vote on burning all the treasury-held $META, which voted through. In retrospect, this decision likely value-accretive. Yet, the co-founders themselves admittedly did not want this proposal to pass. And its hard to imagine any other DAO to push a vote like this through. CURRENT TRACTION A table of prior proposals and outcomes are presented below. Interestingly, DAO has repeatedly rejected unfavorable dilution of the token price while approving initiatives that have likely drove recent price appreciation – such as token burning, bringing in Colosseum and Paradigm, aligning co-founder incentives, etc. High-quality team and community. Due to the bootstrapped nature of $META, along with financialized governance, the DAO has cultivated a highly engaged community. Contentious proposals like Proposal #7 (Pantera acquiring $50K of $META) will have community members ape 6-7 figs into “Fail” market to express their opinions. Founders proph3t and Kollan House are cryptonative with a strong network within the Solana community. Their incentives are also aligned due to Proposal #16. A $5B+ valuation outcome for $META results in a $500M payout. Current traction figures:   CATALYSTS Tailwind of prediction markets and event-betting. MetaDAO benefits from the growth of prediction markets. Proph3t, MetaDAO’s co-founder, shared that Polymarket’s increasing adoption in mainstream circles gave them a boost during fundraising conversations. "If we see Polymarket as a machine, then it made sense to me that we’d want to use a truth machine to make decisions."   Polymarket TVL Even after the U.S. election, prediction markets will likely continue to grow through the cycle. Adjacent verticals, online gambling and sports betting, are also secular growers. While MetaDAO is not directly a prediction market, it nonetheless benefits from the increasing awareness of the utility of prediction markets and financialization of events/decisions. Next wave of Solana protocols. We’re seeing a wave of Solana protocols decentralizing, most recently with Jito, Drift, Jupiter, and Kamino, and in future with a whole spate of new Solana projects. These are all immediate addressable markets for MetaDAO, and also helps give $META “Solana beta.”   RISKS * Futarchy is unproven, and multiple unforeseen issues could arise: * Market manipulation * Inactive governance * Entity or group of entities buy votes or corner the $META token * Exploited / outmanuevered via game theory * As with all liquid VC type bets, you’re betting on the power law here where small chance very high upside is compelling enough to risk the investment going to zero. * Token price could go sideways while FaaS does not take off and the DAO takes some time to pivot to a new direction, incurring capital costs.

3 comments

Castaways_Branch.gg

Dayton Mills and his team used to build Minecraft servers with millions of players. In 2022 they raised a $12.5M seed round led by Dragonfly and Polychain for a new gaming studio: branch.gg. They built Castaways, a fun island survival/crafting mobile game that attracted big interest from players and from the crypto community.  They dropped several free mint nft collections to players: * Rafts, Gen 1 Islands, Gen 2 Islands, Genesis Characters Rafts were selling for +10ETH for several months and full sets were going for +50ETH. The team has skin in the game and belief in what they do. On October 2022 they actually swept a bunch of rafts for 100ETH. The goal was to rally web2 and web3 players on the same game. Nft holders would get a slice of the in game royalties.  Well, It did not age well and the nfts are going to zero for a few reasons: * NFT royalties debacle * They removed the game from the app store * High servers costs * The web2/web3 approach failed You might think it’s over for Dayton Mills, his team, and the NFT holders, but this is exactly when you should start paying attention. Have you seen what Arthur from Defiance Capital says about Dayton Mills? Do you believe it’s the end for branch.gg? For Venture Capital Investors: You might want to check out what this Discord game is all about before they close their Series A. They are launching two games, and here is a preview of their upcoming Web3 game: They are leveraging the recent Discord SDK release to relaunch one of their old Web2 games, and it will look like this: Apart from the two separate games, they also plan to release a token. Dayton shared more about this on the Raft holders Twitter group. He is inspired by what PirateNation/ProofOfPlay (PoP) is doing and that’s good because PoP is the way.  * About $PIRATE (PoP): The token generation event in June was a success, with 47% ($85M) airdropped to players and Founder's Pirate holders, who were incentivized to hold and immediately stake for Proof of Play (PoP) points. Currently, 125 million PIRATE tokens are staked (57% of the circulating supply), with earlier staking providing a higher farming multiplier. As a result I’m excited to see the release of their two games and how Dayton will structure the launch of their tokens.  Let’s do a quick analysis:  * Rafts (100 | 0.55ETH) * Gen 1 Islands (100 with port | 0.55ETH), (400 without port | 0.08ETH) * Gen 2 Islands (500 | 0.08ETH) * Genesis Characters (1000 | 0.05) * Estimated total market cap: $500,000 In comparison, Pirate Nation NFT collection is sitting at $25M. I believe Castaways NFT is a very interesting play as they release their two games and nail good token incentives in the coming months. Token airdrops for players and NFT holders has always been the plan. No one is talking about it on Twitter. They are finalizing a Series A. Maybe it’s time to believe in something.

4 comments

Tron - a faster horse for Justin's memecoin season?

This is a short-term trade idea and is high-risk / low transparency and relatively simple: * TRX is already one of the most fee-generating entities in crypto right next to ETH and BTC at 1-2 Bn USD per annum, mostly facilitated by grey-market OTC USDT volume thanks to years of work done by Justin Sun & team. The volume & fee burn are organic and highly recurring given the economic activities related to USDT on TRON. This had been covered many times. * A week ago, Justin Sun launched its Pump.Fun equivalent on Tron called Sun.Pump — with Justin’s personal memecoin $SUNDOG garnering significant volume + CEX listings in a short amount of time. The chain hit a new high in fees and is likely gonna continue for a while: * It’s likely fair to expect a couple of things: * Justin Sun will continue to create wealth effect with its controlled memcoins on Tron, gathering potentially significant eyeball and user traffic to Tron. * Given the eyeballs and dollars migrating to chase after these memecoins, more teams that are experienced in launching memecoins / scams are going to migrate over, creating more users and launches in the next couple of days. * Looking at Pump’s deployment from 0 to 15k memecoins / day, it took them 2 months to get there (Mar - May 2024). It’s possible Justin’s TRON achieve it in 2-3 weeks. * All this combined + mindshare increase should translate to significant usage / demand and consequently burn of the TRX token. For those who experienced DeFi summer, they might remember what Tron was like back then. Projects like Salmon and Pearl were heavily manipulated from the start, who aggressively pumped the price, leading those who hesitated early on regret missing out — inducing massive fomo and eventually followed by a dump + a series of new copycat projects that followed. The entire hype cycle lasted about 3 weeks if I recall correctly. The joke about Justin being a “project terminator” isn’t baseless. Part of it comes from his significant influence over the grassroots community in the crypto space, part of it is likely due to significant amount of capital commanded to really push price around. The way to participate, as always. is to jump in immediately at the very beginning while the masses remain skeptical, watch it closely, and exit quickly as the sentiment in the Chinese community reaches Hysteria — or just stay away entirely. $TRX thereby is the easy levered beta for this potentially unfolding frenzy — similar to ETH as the base pair for ICO seasons + DeFi summer, and SOL as the base pair for Pump.Fun, TRX should be able to quickly accrue “moneyness” within a short period of time and supercharge its returns. Some more supporting data — this may shock some people but it’s actually the highest fee generating blockchains out there + now closing 100 Bn of weekly USDT volume: Risk — it’s pretty obvious * Not necessarily early to the thesis. Timeline is probably 2 weeks — and you exit then regardless of outcome. Best time would probably be when they announced Sun.pump in mid-August when price as 12-13 cents. * Do you really want to be in bed with Justin Sun and the Cabal so there’s exit liquidity risk.

3 comments

Helium - DePIN with PMF

Overview - Helium will be one of the best performing DePIN projects over the course of this cycle for these reasons: * Helium is in active beta trials with three Tier-1 mobile network operators. Successfully securing a partnership with one of these carriers would lead to a surge in Helium users and revenue (especially if one of the carriers turns out to be AT&T as speculated). The team has not given a timeline for the end of the beta period. Discord discussions indicate the next six months to year. * Helium is evolving into a platform for other DePIN projects. It is currently onboarding a project and expects additional proposals soon. Onboarding new projects will increase Helium's user base and revenue while also making it an attractive platform for other DePIN projects due to immediate access to a native network of users. These initiatives will take time to materialize as they must go through the Helium governance process (estimated 4Q24/1Q25). * Helium has demonstrated impressive growth in its mobile business, onboarding 80k users YTD and over 100k users total (Verizon and AT&T onboarded 550k new last year). Existing partnerships with T-Mobile and Telefonica highlight the team’s ability to secure non-crypto partnerships. * DePIN as a category continues to be one of few crypto narratives that resonates with non-crypto native investors and Helium’s status as one of the leading DePIN projects with real user growth and an understandable product should make it a prime target for institutional investors. * In the short-term (1-2 months), the major risk I see is that Helium emits 41k HNT (~$205k) and does not have consistent material HNT burns, creating ongoing supply pressure. This has not previously prevented substantial HNT price appreciation and would be mitigated by the above catalysts. 6. In the medium to long-term (3-6 months), key risks include the potential for partnerships to fall through or protocol complexity to increase from onboarding new DePIN projects. Helium's team has a strong execution record and I feel confident they can execute on their roadmap or it will quickly become apparent if they are not. Trade Scenarios: As there are many moving parts with uncertain timelines, for now I primarily approach this as a catalyst trade focused on Helium’s announcement of formal partnerships with a large U.S. cellular provider in the coming six months. Below I have laid out three potential scenarios: * Bull Case (25%): Helium announces a partnership with AT&T and another U.S. carrier that includes paying for mobile data, leading to a surge in Helium data usage and consistent HNT burn. One or two DePIN projects launch on Helium and gain traction equating to or exceeding its existing mobile business. In this scenario I expect HNT to return to the prior cycle’s range. * Base Case (50%): Helium announces a partnership with a major U.S. carrier that leads to marginal growth in data consumption and user growth. Helium attracts a single DePIN project that shows promise but finds limited traction. In this scenario I expect Helium to return to this cycle’s ATH. * Bear Case (25%): Helium fails to secure a partnership with another telecom provider following the beta and no new DePIN projects successfully launch on the platform. In this scenario I expect HNT to lose momentum and trade at current levels or below. Helium Mobile Growth: In recent years, Helium has demonstrated impressive execution ability including: * A technical transition that moved Helium operations from its own blockchain to Solana. * The launch of a new subDAO framework enabling the addition of additional DePIN projects on Helium. * The growth of its mobile network offering (which now accounts for 90% of network revenue) after initially launching with a focus on IoT. Helium Mobile has added 80k new subscribers YTD (~385 new subscribers a day) to its $20 unlimited wireless plan and has reached 100k+ total subscribers. For reference, AT&T and Verizon added 550k new users in aggregate in 2023. So, Helium has already onboarded about 13% of the subscribers that the two largest mobile carriers added last year only halfway into 2024.  The team has a working partnership with T-Mobile and is in the process of onboarding three other mobile carriers to test their product. The official partners have not been revealed, but discord members speculate on AT&T and GoogleFi as being the participants. As stated by the team, Helium aims to 10x aggregate data transfer (both paid and unpaid) and double the amount of paid data (as carriers in the beta have indicated they are willing to pay for specific services). Critically, these networks would offload their data to Helium rather than Helium Mobile users needing to offload data onto them (as is the case with the current T-Mobile partnership). A sign of traction, Helium has already serviced 307,860 total subscribers from other phone networks as part of their ongoing trial. Important to note here is that this service is currently provided free of charge, resulting in no additional HNT spent on data credits. The team has already stated that if successfully onboarded, these networks would be required to burn HNT for data (as is the case currently with T-Mobile). A new proposal just went up on August 8 that expands hotspots that are eligible to service data being offloaded from network partners. It also allows any network provider with more than 5 million users to onboard without requiring access. This reinforces the view that Helium is seeing traction with its telecom partnership initiatives and should succeed in landing additional partners. Additionally, the HIP may result in providers beginning to pay for DC as part of the beta (TBC). Helium Mobile is also expanding internationally. In January they signed a partnership w/ Telefonica to start operating in Mexico and are already experiencing a surge in demand. Discussions in discord and recent podcasts with the founder indicate they are actively exploring expansion into other countries in the coming year. Helium’s successful Mexico expansion is both a good indication of the team’s ability to execute and grow demand in nations with less developed mobile infrastructure. Catalysts: Helium has numerous catalysts on the horizon. Exact timing remains a mystery with only a few hints from the team: * New Phone Carrier Partnership: Timing and exact partners unclear but it seems increasingly likely Helium will announce another major telecom provider as a partner. One of these partners is largely speculated to be AT&T. My best bet right now is that we likely see some new information presented at Breakpoint/Token 2049 with a formal partnership signed by 1Q25. In my view this is the most important catalyst on the horizon and will dictate Helium’s ability to outperform other DePINs. * nternational Expansion: Helium founder has hinted that they are planning to launch their mobile coverage in other countries soon. The success of the Telefonica partnership in Mexico should especially spur interest from developing country phone operators that can enhance their coverage with a Helium partnership. This should have a similar effect to Helium onboarding a major US cellular provider, improving user growth and HNT burn. * DePIN Platform for other Networks: Helium is in the process of approving through governance the onboarding of Srcful (a DePIN virtual power plant provider). The Helium founder has also hinted that they are on the verge of announcing other DePIN projects launching on them in the coming weeks. For now, these primarily benefit the Helium narrative as they are very early stage. Will need to see these projects gain actual usage and not just be onboarded for it to be a long-term positive catalyst that accrues value to HNT * Tokenomics Update: In a recent podcast the Helium founder alluded to a proposal he is working on to update HNT tokenomics to simplify it and accrue more value to HNT. The exact mechanics or timing have not been revealed, but it is clear there’s something in the works and will be announced. Any overhaul of tokenomics that increases HNT burn will be bullish for HNT and could help address ongoing supply concerns. Tokenomics: Helium’s primary token is HNT. HNT is (1) burned to buy data credits for users wanting to use Helium’s mobile or IoT networks (2) staked for governance voting (3) redeemable for IoT or Mobile. IoT and Mobile are incentive tokens for their respective products, and reward users that in some way provide coverage for the network. * HNT currently inflates at a rate of 41k (~$215k) per day. Of that, 28.8k HNT (70%) is emitted to Helium network nodes and providers and 12.3k (30%) is emitted to founders and investors. * HNT has a two-year halving schedule with the next halving scheduled for August 1, 2025. * HNT has a “burn and mint equilibrium” model whereby any amount of HNT burned over 1643 per epoch are permanently burned. The network does not currently have consistent material burns. That could change quickly if they continue to successfully onboard additional telecom partners. Risks: * Underwhelming Partnerships/Failure to Materialize: While the Helium team continues to say the ongoing partnership tests are going well, also reflected in the number of non-HNT subscribers leveraging the network, it is entirely possible that these partnerships do not materialize; that they do and they underwhelm (i.e. not AT&T or Google); or that they are not announced for another year. I will continue to closely monitor team updates for any changes in tone/hints of this possibility. * Tokenomics/Emissions: 41k HNT is emitted daily (~$205k daily, $75mn yearly). This is a major ongoing supply pressure, but as we’ve seen with the recent run-up, it has not prevented price appreciation with catalysts. In the case of a broader market downturn, however, we should exit our position immediately. * Trading Volume: HNT only trades $10-$20mn daily on limited exchanges. This makes it difficult to enter and exit positions. However, as catalysts roll out and HNT is increasingly used to buy Helium Network Data we should begin to see HNT volumes grow.  

4 comments

Pirate - the next logical iteration of GameFi!

Pirate, a GameFi token characterised as the utility token driving the economy of Pirate Nation (PN), a fully on-chain game built by Proof of Play. Core to this thesis is the belief that the team behind Pirate Nation are fully equipped with the resources, network and experience necessary to scale the current game to the upper bound of what a Web3 game is capable of, which as of 2024 seems to be ~600k-1m DAUs (or active wallets). This is a far cry from the current level of adoption the game sees today of ~50k DAUs which when combined with the fact that the public game being only 1 month old, presents an opportunity to obtain a piece of the network prior to a potential GameFi hype cycle unfolding, of which there has certainly been a dearth of this year.  Underpinning this investment are a few key points: 1. New iteration on Gamefi boasting a sticky user-base with potential for further growth. 2. Low valuation base with a ceiling for fundamentals that is sufficiently far away.  3. Reasonably structured tokenomics with many token sinks. 4. Extremely well capitalised incubator Proof of Play and an exceptionally strong founding team. NOVEL, FULLY ON-CHAIN GAMEFI WITH POTENTIAL FOR GROWTH WITH A CAPTIVE USERBASE Now a month from launch, the game has been able to on-board ~50k DAUs. Whilst there is little information disclosed on the demographic of these players, the majority are potentially poorer players perhaps from South East Asia, Turkey and China given the presence of these language channels in the PN discord but that is precisely the way Axie began, since these are the latent Web-3 players that are willing to try new game primitives. Crucially, however, the game loop is much more complex, and requires more engagement to actually 'play-to-earn' which lends sustainability to the game economy and removes a portion of mercenary yield-seeking only players that serve to only boost metrics.  * Litepaper mentions a Day-7 retention of >65% which is markedly high compared to the casual/hyper-casual benchmark of 20-30% (see source 5 below). We fully expect the retention rate to drop off as the game becomes more mature in a few months, yet as of now there is clear evidence of players wanting to continue to play the game. * See the on-chain economy: https://ua.helika.io/dashboard/pop-external. Further detail on this is provided in the tokenomics section. Figure: Example screenshots and graphics from the desktop game. A mobile rollout is also in the roadmap (see sources 4). Customisable own islands and PvP mode. Given that this is a Web-3 based game players are able to own all assets within the game. The flagship asset is the Founders Pirates. The Genesis Gen-0 collection features 9,999 free-to-mint NFTs, with subsequent expansions introducing Gen1 soulbound NFTs. So far, ~100,000 pirate NFTs have been minted, and Gen0 NFTs have continued to appreciate in value, potentially due to utility of bypassing the queue. Holders enjoy early access to future games and exclusive quests. These NFTs can be staked along with Pirate tokens to earn additional multipliers and accumulate Proof of Play points through soft staking, which are auto-detected in players' wallets Figure: NFT prices steadily higher despite a 10x dilution in supply. LOW VALUATION BASE CURRENTLY, WITH A MUCH HIGHER CEILING FOR GROWTH The assets including Pirate tokens and Founders Pirates live on the Ethereum blockchain, however, the gameplay currently is all set in a bespoke chain called Apex, built by Proof of Play. Apex is a Layer 3 chain, i.e. a chain that sits on top of a Layer 2 which in this case is Arbitrum. The chain stack itself uses Arbitrum Nitro technology.  Currently, Apex is one of the most active chains in terms of transactions per second (TPS), executing a similar volume of transactions to Arbitrum. More importantly, it handles a higher gas usage per second (MGas/s) due to the complex game logic in the transactions (given it is fully onchain). This means the chain is scaling  and is being utilised more effectively than most other EVMs currently. Figure: Comparison of various EVM roll ups in terms of gas usage and transactions per second Despite the impressive technical rollout by a team that is primarily focussed on the gaming utility, the infrastructure has lagged behind adoption of the game, presenting a potential opportunity given that the headline DAU number is capped / throttled by the team at ~60k users this past month. Figure: Throttled wait times given congestion as a result of player overload. A good problem to have for a casual game. WELL STRUCTURED TOKEN WITH MANY SINKS BAKED IN AND LITTLE SUPPLY OVERHANG The token genesis was via an airdrop to Founder Pirate holders and a portion to those who played the game in season 1. 45% of Community tokens and 38% of Ecosystem tokens are unlocked at TGE meaning that whilst FDV is ~ $340m, the circulating token supply is ~ 262m tokens representing 26% float and a circulating market cap of $89m. Additionally, with the Ecosystem tokens only making their way slowly into supply and with only 70% of the unlocked Community tokens being actually claimable, this further reduces the circulating token supply and marketcap to 200m and $68m respectively. Community tokens represent the vast proportion of inflation. These will likely enter supply via seasonal airdrops, Ecosystem tokens are to be used for exchange liquidity / market maker deals and strategic marketing. Team and investors are locked for 12 months and as such this is likely what the circulating market cap will remain at for the foreseeable months as the game continues to gain traction. See figures below for indicative charts provided by the team (see source 1).   Figure: Supply and Tokenomic inflation schedule. Key to the success of Pirate, is how well the sinks operate within the game. Pirate has a soft staking sink, but that is a soft lock and cannot be considered out of circulating supply, harder sinks are those utilised in game that actually result in pseudo-burn (i.e. tokens flowing back to the treasury DAO). The biggest mechanism here is the Gem mint and its rate will likely influence how well the token does. Figure: Pirate has a number of sinks that pull supply out of circulation. Its success depends on how well these operate  At current rates, the Gem sink remains small when compared to the circulating market cap of the Pirate. Looking at the marketplace, players have spent ~$2m on Gems, see figure 12. Exact timeframe for this is being confirmed by the team. Figure 12: Amount of Gems bought with Pirate to date. From a comparables perspective, it is difficult to pinpoint a true 'comp' given that each project is different with varying supply/inflationary dynamics, and crucially, at different stages of the growth cycle. Having said this, the numbers suggest that whilst on an absolute basis it is cheap, on an FDV-to-DAU basis Pirate trades similarly enough to other GameFi projects and is not particularly cheap. Pirate is only 1 month into launch though, and we could see activity scale from here which is the main bull case, especially if the team handle the infrastructure issues in the coming weeks. Figure : GameFi comparables across the market. Upper bound of what a Web-3 game can handle is a magnitude higher than what Pirate currently possesses.  Further upside, above and beyond the core growth thesis is the ProofOfPlay points. Given its raise at 9 figure valuation post money during the bottom of the market in 2023, and assuming a 10x return on the raise we note the following potential returns on staking.  Figure 14: Potential RoI from Proof of Play drop. This is only ancillary upside and there are many risks to achieving this return. EXCEPTIONALLY STRONG FOUNDING TEAM AND INVESTOR BASE The team behind Proof of Play / PN are seasoned gaming veterans that have held leading roles in critically acclaimed games including wildly popular games such as Farmville.  * Amitt Mahajan, CEO * Amitt was the founder and CTO of MyMiniLife (acquired by Zynga), founder and CEO of Toro (acquired by Google), and the cofounder and CTO of Rare Bits, an NFT marketplace launched in 2018 the same week as OpenSea. While at Zynga, he co-created the game FarmVille (300M players, $1B+ in revenue) and served as the CTO of Zynga Japan. Before his entrepreneurial work, Mahajan was an engineer at Epic Games on the Unreal Engine and Gears of War * Matt Van, Head of Engineering * Matt is a core gamer and serial entrepreneur. Prior to Proof of Play he founded and grew Optic Power from 2 people to 350 people as a remote-first engineering company focusing on Gaming and Blockchain working with top Esports teams (100 Thieves, TSM) and Gaming IP (Star Trek, League of Legends). Before that, he was a Tech Lead at Riot Games’s Esports Engineering team on League of Legends and Valorant. He was also an early employee of multiple startups, including co-founding Washio, CTO of Ringadoc (Acquired by Practice Fusion), CTO of Brand Reporter (Acquired by YPB) and Telesign (Acquired by BICS). * 5 Others in the senior executive team As mentioned, Proof of Play, the incubator studio, raised a round at a 9 fig valuation post-money including participation from Zynga. Figure: Angel participation in the seed round

8 comments

The Facade of Open Source: Meson Network

Open-source software thrives on the principle of transparency, allowing anyone to scrutinize and verify the code. In the realm of blockchain projects, this transparency is paramount to guaranteeing the security and fairness of the system. By shrouding the DEPIN infrastructure’s logic in obscurity, Meson Network impedes independent verification of its functionality. This lack of openness raises serious concerns about potential manipulation or concealed vulnerabilities within the system. This tactic directly contradicts Meson’s claims of transparency and fostering a collaborative community. If Meson Network is genuinely committed to open collaboration and building trust within its ecosystem, it should strongly consider open-sourcing the entirety of its codebase, particularly the crucial components governing DEPIN operations. Meson.network cultivates an image of radical transparency, boasting on their website that ‘The Meson Network is built almost entirely on open source code’ and actively encouraging community participation. However, a closer examination of their Github repository exposes a potential manipulation tactic. While the repository makes the user interface (UI) code accessible, the core functionality resides within a compiled, closed-source library. This creates a misleading impression of openness, essentially offering a window into the system’s aesthetics but keeping the critical logic under wraps. Uncovering Unsafe Practices An investigation into the open-sourced Android code of the Meson.network application yielded a significant discovery. The user interface (UI) relies on a third-party library identified as com.gaganode.sdk. While the utilization of external libraries is a common practice in software development, the specific implementation in this case raises security concerns. The cause for concern lies in the nature of the com.gaganode.sdk library – it is distributed as a pre-compiled binary. Pre-compiled binaries are essentially opaque blocks of code. Unlike standard open-source libraries where the underlying code is freely available for inspection and verification, pre- compiled binaries offer no visibility into their internal workings. This lack of transparency hinders independent security audits and makes it impossible to verify the library’s functionality and potential vulnerabilities. Even the existence of a dedicated Github repository for com.gaganode.sdk proves to be a red herring, as it merely mirrors the concerning practice – the repository solely contains the compiled binary, offering no insights into the library’s source code. Furthermore, anecdotal reports circulating within the project’s Discord channel suggest that anti-virus software may flag certain executables within the Meson.network application. Fake Encryption Our analysis of the Meson.network codebase revealed a disturbing combination of security vulnerabilities. The code itself exhibited signs of poor coding practices and inadequate network management, further compounded by a complete lack of updates. This raises serious concerns about the overall security posture of the application. One particularly egregious vulnerability involved a remote command functionality supposedly protected by single-byte XOR encryption. This method, essentially a simple XOR operation with a single byte key, offers virtually no real encryption and can be trivially broken. By analyzing the encrypted data for patterns consistent with these predictable byte values, an attacker could readily determine the entire key and decrypt the remote commands. This vulnerability essentially renders any remote functionality wide open to manipulation. Since the remote commands are not truly encrypted, a malicious actor could potentially exploit this weakness to hijack any device running the Meson.network application. This raises a critical question: why does Meson.network require the ability to execute remote code on user devices in the first place? The purpose behind this functionality, coupled with the use of an insecure encryption method and connection to an unusual server (gtxvdqvuweqs.com, a highly unusual domain for any legitimate purposes), paints a highly suspicious picture. Team The Meson Network (https://github.com/daqnext) public repository currently only has two contributors; leolikescoding and sherlock-shi-x. Previously there was four contributors but it seems two of them have been removed? As a project that’s seems to be ‘almost entirely open source’, it seems that there are shockingly few commits made to this project, with most of the commits being close to their launch date. 1. Meson Cloud Desktop – Not updated since 20th Sept 2023 2. Meson Network Terminal – Not updated since 29th May 2023 3. Meson Cloud Client – Not updated since 27th April 2023 There is a possibility most of the work is done in a private repository, which contradicts Meson’s ‘almost entirely open-source’ claim and leaves the possibility for malicious code open. To further show this: One of the contributors, bitruss, has ‘starred’ several repositories on creating Trojans and code that bypasses the Chinese GFW. https://imgur.com/a/JuT1wSD This further points to our conclusion of Meson’s ulterior goal: To rent out ‘miners’ IP addresses in order to bypass the Chinese firewall, as opposed to their ambitious plan of training LLM’s. Mass Exodus of Node Runners Meson’s active nodes have dropped over 82% since launch, from 90,000 nodes to just 16,000, which could be seen on their node dashboard, https://explorer.meson.network:1984/, which has since been taken offline. This makes Meson’s goal of ‘training LLM’s’ hard to achieve as recent studies state circa 10,000 H100 GPUs would be needed to train an LLM within 1 month (https://community.juniper.net/blogs/sharada-yeluri/2023/10/03/large-language-models-the-hardware-connection). Current infrastructure cannot support this. This presents a problem as they also need to acquire customers for this business model. Currently Meson simply resells your IP addresses via their sister site, IPCola. $MSN Coinlist Participants are down 72% from raise price of $1.75. They are dumping hard at every unlock. Founding team have shady Github accounts, starring repositories for trojans, as mentioned above: During the Testnet Airdrop, a spreadsheet was released from the team showing allocations for each wallet https://docs.google.com/spreadsheets/d/1oPw3Ve1tR7XzS9jGokFYAVl0PeGNQUTaYyBwLx5GrMc/edit?gid=37328979#gid=37328979 The top allocation shows an airdrop of 978 $MSN, yet upon further investigation of the claim contract (0x1eb4a2620b909a8838e0e24a8e912bd32f4a47a3), we see claims of much higher amounts: 0xb84b76083a6ba0e5ae57e65be64c9d6009e6762f: 2,924 MSN 0x7dcbefb21116efb701514938cc8526f92a0a8f25: 2,105 MSN 0xb3e539ac40c9974d19556590ae5a70a99038429c: 1,473 MSN 0x9b1a57Da441D6d1e9A1DC48323709338b2b4b345: 44,445 MSN 0xe7144F9F5F4100D4AD07c4F41fDA2Fd36D4D05ee: 119,048 MSN 0x987f10f336b498d71B5e2cB22267712Bda141F96: 116,667 MSN This is just a sample of the suspicious accounts. Strangely, most of these accounts have almost exclusively MSN transactions, with 0 other interactions apart from it. This points to the fact that the team themselves, were claiming $500k-$1.5M+ worth of tokens from the airdrop contract through dummy accounts. Conclusion Overall, Meson Network’s questionable practices or claiming ‘open-source’ development, with an outright false statement of using nodes to train LLM models instead of the true purpose of bypassing Chinese Firewalls and reselling your IP address as a proxy on IPCola. It seems unlikely that it will make a comeback and regain the faith of its community. A deserted discord channel with no response from staff further highlights this issue. This also questions whether they will ever get customers for their ‘LLM training’ business model or even be able to support it from it’s low level of nodes. We would suggest that placing a short on this token would be the best course of action in order to profit from this. $MSN can currently be shorted from OKX, BloFin, KuCoin, MEXC and Gate.io with the majority of volume on OKX and BloFin.

3 comments

ASTR - Wen Japan Narrative?

Overview: * What is Astar Network? * Astar Network is a L1 blockchain. It currently exists as a para-chain in the Polkadot ecosystem. TVL on the Astar Network is negligible at $29.5mn. * In 3Q23, Astar announced that it would be using the Polygon CDK to build the Astar zkEVM. The Astar zkEVM testnet went live on 22 October 2023 and its mainnet subsequently went live on 5 March 2024. Like the Astar Network L1, TVL on the zkEVM is negligible at $6mn. * Team & Investors * Astar Network was founded by Sota Watanabe. Development of the Astar Network is driven by Astar Japan Labs and Startale Labs. Astar is currently in the midst of merging both entities together. * Astar previously raised a total of $34.4mn from the likes of Coinbase Ventures, Binance Labs, Alameda Research, GSR Investments, Polychain Capital, Crypto.com Capital, OKX Ventures, Huobi Capital, Fenbushi Capital and others. Thesis/Narrative: * Despite the lack of significant on-chain activity on both Astar Network and the Astar zkEVM, the Astar team is highly regarded in Japan. Astar boasts partnerships with corporates such as KDDI, NTT Docomo, Toyota and has previously co-hosted a hackathon with Mazda and Mitsubishi Estate. Astar is also building a blockchain for Sony (Sota recently joined Sony Labs as a director). Sota himself has acted as consultant for the Bank of Japan. As a result, ASTR is regarded as the main proxy for Japan Web3. * The WebX Asia on 28-29 August will act as a catalyst for ASTR. WebX Asia is Japan’s largest annual crypto conference. It will feature Japan PM Fumio Kishida as a key speaker. Last year, Kishida commented at the same event that Web3 was a new form of capitalism. He also mentioned the metaverse. His comments acted as a strong catalyst for ASTR, which rallied +31% in the following days. * It is likely Kishida will make similarly positive comments – Japan has been re-embracing Web3, most notably through 2 consecutive years of tax reforms. Lastly, WebX Asia will mark the last of a series of crypto events in Japan. It is expected that attention will be drawn to the Web3 space in Japan during this period. * Astar will likely time an announcement around the WebX event. Sota has teased that a big announcement regarding Astar Evolution will be made around those dates. Astar Evolution refers to the merger of Astar Japan Labs and Startale Labs (both are entities which house Astar devs and overlap in function). The merger will be a 2-phase process. It is unclear what each phase will entail, but Phase 1 will take place in August 2024. * It is likely that the announcement will center on Astar’s collaboration with Sony. Astar is currently building a blockchain for Sony. Sota also recently joined Sony Labs as a Director. * This hypothesis is supported by these tweets - here and here. * ASTR has bombed out YTD. Positioning in ASTR is also very light. ASTR is generally under-tracked by the market, total OI is a mere $5.5mn and OI/MC was the lowest amongst all perps at 0.015. Trade Strategy: * Scale into ASTR between here ($0.079) and $0.06. Hedge with a short on WLD. * Hold ASTR into the WebX event. * Alternatively, TP on the long if it trades at $0.12 pre-WebX - this level coincides with the 200DMA and also implies ~$1bn FDV. Risks: * The WebX event is cancelled, or the Japan PM does not make positive comments regarding Web3 at the WebX event. * Astar’s announcement turns out to be immaterial.

3 comments

Sanctum's $CLOUD TGE

FRAMING Currently looking for tokens that have strong fundamentals combined with a community-focused distribution. A successful example of this that exists today is BananaGun’s BANANA token.  The upcoming token generation event (TGE) for Sanctum’s CLOUD is a chance to get into position for something similar, with the pre-sale vault opening on 16th July. A couple of aspects are coming together to make this launch interesting: 1. Team has bucked current trends in a number of ways, including the Wonderland farming event which was a great user experience and engaged the community via quests, without lasting too long. This is being followed up by an airdrop with allocation to earnest users rather than objective criteria (like capital supplied) which is the norm.  2. Public sale via a Meteora vault. Valuation will begin at $1m and max out at $180m FDV before going live on Jupiter. Combined with the airdrop to earnest users, the launch is poised to reward early, genuine community for their conviction. 3. Opportunity for growth in the liquid staking token (LST) sector on Solana. Sanctum has a chance to capture a growing share of a growing pie. With block rewards forming a larger part of validator earnings, individual LSTs offer a simple way to distribute this revenue to delegators. This is vital as validators compete against each other for stake, now that stake-weighted quality of service (SWQoS) is live. 4. More than that, they’ve built ‘Curve for LSTs’. Using the governance token to vet new partners and direct attention to their LSTs, CLOUD becomes integral to capital and attention allocation in the LST ecosystem. Crypto natives have been clamouring for this type of launch, though it remains to be seen if the same crowd will put their money where their mouth is. Recent launches like Blast and Friendtech certainly haven’t painted a pretty picture of tokens with a generous community allocation. OVERVIEW Sanctum is attempting to bring the proliferation of LSTs to Solana by making them easy to launch and deeply liquid. By taking away the hassle of bootstrapping liquidity, teams can focus on creating unique LSTs that return idiosyncratic yields to holders. This ranges from hold-to-earn options like bonkSOL, where users receive BONK airdrops, to the classic validator tokens like hSOL from the Helius validator. There is also an interesting reflexive flywheel that Sanctum can benefit from, created by two properties of Solana. Firstly, Solana doesn’t offer a native way to return block rewards to delegators. Secondly, the service a validator can offer in terms of landing transactions is improved by having a larger delegated stake (SWQoS). As priority fees and tips have increased drastically in 2024 and validators are competing to attract stake, Sanctum’s LSTs offer a simple way to distribute this revenue to delegators, giving an edge in the race to accrue staked SOL. Traditionally, Solana’s liquid staking ratio remained low as validators didn’t earn significantly from block rewards and had less incentive to grow liquid delegations. The changes discussed above should see more of them enter the LST arena to stay competitive. Aside from the core offering, Sanctum also launched ‘profiles’ which are designed to ‘empower users to build identity and reputation within our community’. Profiles act as a sybil protection mechanism as users link wallets with social accounts, but the team clearly sees it as a way to reward genuine users more accurately in future.  TEAM * The team is Singapore based, and the project was founded by FPLee back in 2021. Was 5 team members until recently, now at 7 full time. * Outside of Sanctum, Lee is contributing to Pathfinders, an NFT project inspired by Studio Ghibli and also built on Solana. TOKEN Despite being pre-launch there are a number of interesting aspects to $CLOUD. From their blog: * Will be used/important during season 2 of Wonderland. * Future LST partners will need to stake CLOUD to be considered for the verified partner programme. CLOUD holders will then be able to vote using their tokens as to where rewards and user attention are directed (becomes CRV for Solana LSTs). * Broadly used as a governance token outside of the above. * While the long term plan hasn’t been announced the founder has been open to discussing revenue share in the Discord. FUNDAMENTALS * Season 1 of Wonderland led to a 155% increase in TVL in SOL terms.  * TVL taken from DefiLlama currently sits at $815m. More interestingly, shown below in SOL terms, this has continued to grow even after the end of Wonderland Season 1 and is 5% higher than when the season ended on 6th June. * Raised $6.1m back in 2021, led by Dragonfly. With only 7 team members, and the upcoming public sale aiming to raise $10m, the team should have plenty of runway given the $6m has lasted them 3 years already. * If we look at LST market dominance, the growth of INF (blue) and the most popular Infinity based LST jupSOL (grey) is clear. This appears to have come at the expense of Marinade’s mSOL (green). * Liquid staked Solana has roughly doubled since November at last year, and now stands at 6.7%. Of this amount, INF makes up 7% and all LSTs on the platform account for almost 22%. They have captured a growing share of a growing sector. COMPETITIVE LANDSCAPE Taking the limited info available and historical data since launch, we can make some assumptions and come out with a back-of-napkin estimate for fair FDV on Sanctum. Firstly, from the team in Discord, Sanctum currently charges fees on a few different protocol operations: Combining these numbers with protocol data, we get the following range for annualised fees: From there we can give a range of fully diluted valuations based on price/fee ratio: The token is trading at very rich multiples on Whales Market, which is to be expected on low volume and before token is actually live. Now let’s see how Sanctum would stack up against the competition if things stay as they are. * If we take max price at TGE then CLOUD will trade at 138x revenue given today’s numbers. Clearly this is quite rich but they will only need to double revenue to bring that ratio in line with the competitor set. * As the protocol market cap climbs, we can see that the project is priced more ‘realistically’ i.e it gets closer to the tradfi consensus of 20-25x p/e. * These protocols earn revenue in different ways, so there isn’t a metric we can point to as an anchor for how to value them consistently. * Data compiled from Defillama, Token Terminal and Coingecko dashboards. FLOWS * CLOUD will take ‘pride of place’ in season 2, acting as a supply sink. Taking Kamino as a recently launched example, 48% of the current circulating supply is staked, earning a points boost during their season 2 farming campaign. * 50% of the airdrop is being given to community members who engaged earnestly without expecting anything in return. If any demographic is likely to hold for long term it is this one. They are also subject to 6 month linear vest. * At launch there will be the 10% airdrop, plus the 8% set aside for launching on LFG, Jupiter’s launchpad. Any tokens sold via the community sale will be subject to 6m linear vesting. * Team and investors have a 33% cliff unlock 12m after TGE. From there the tokens unlock linearly over the following 24m. * Overall the launch is lining up to get the tokens into the hands of core believers, reinforced by vesting components, at a reasonable valuation. On top of that there is no significant sell-side supply from elsewhere. TRADE UPCOMING CATALYSTS 3 months: Season 2 of wonderland will grow the partner list and act as a supply sink for CLOUD. 6 months: Profiles will allow users to experiment with new types of LST (see fpSOL for the first personal LST). CLOUD will be important to decide the direction of the protocol. Would expect the LST space to become more competitive as validators vie for delegated stake. Sanctum is positioned to capture this. WHAT NEEDS TO GO RIGHT? * The market needs to value the community-first launch as a narrative in and of itself. There has been lots of discussion in the space about airdrops, allocations and how to make things fairer in light of regulations favouring private investment. The Sanctum team have put a lot of thought into their launch, ensuring the airdrop goes to the right people (in their view), and that the community can buy at a price that is not heavily inflated compared to private investors. Want to see this translate to strong price action. * The team needs to prove out demand for the protocol itself, rather than just the (admittedly very nice) Wonderland farming campaign. This looks achievable given the 5% increase in TVL since farming ended and the natural competition between validators to attract stake via rewards to LST holders. WHAT COULD GO WRONG? * Recent ‘community-first’ launches Blast and Friendtech have both performed poorly. FT in particular is down >90% since launch despite being a 100% community allocation. Be careful what you wish for! * The team have publicly stated they will not pay for CEX listings. This risks making the token less accessible as it only trades onchain. Some funds can’t/won’t trade onchain leaving them unable to buy, unless exchanges decide to list the token regardless. It can also hamper the addressable market. ALPHA The alpha here comes from the team proving their ability to execute + their commitment to doing things the right way, combined with market timing and in particular, the rise of a fair launch meta. Making your early community rich is a proven way to kick off a positive flywheel for a protocol. CLOUD will either be an example of how doing a launch this way can break new ground, or it will be consigned to the pile of community token corpses. SUMMARY Bull case: LSTs create a whole new category of governance token, combining PoS yield with idiosyncratic value, all returned to the LST holder. Liquid staking on Solana continues to grow, reaching >15% as validators are forced to compete for delegation and offer block rewards through Sanctum LSTs. Profiles become a schelling point for anti-sybil and other social applications. 20% chance of >$1. Base case: Sanctum is an interesting new way to approach LSTs but well-known, individual validators like Jito remain the most popular LSTs to hold. Liquid staking on Solana tops out at 10% ratio. 50% chance of >$0.3. Bear case: fragmentation of LSTs actually reduces their uptake as people prefer not to have to research the best option. InfinitySOL is too niche to break out and capture potential customers even as an aggregator of the underlying LSTs. This is made worse by the lack of CEX listings for the token as even fewer people are exposed to what Sanctum has built. 15% chance of <$0.22. Conviction score 4/5

6 comments

Lido DAO (LDO): Ethereum's Liquid Gold

* Lido DAO (“LDO”) is a protocol that facilitates liquid staking for Ethereum and other Proof of Stake (“POS”) blockchains. LDO is the dominant staking provider on ETH (accounts for ~29% of all staked ETH).  * $1.61/token, $1.61bn fully diluted mkt cap, $1.44bn circulating  * $30.71bn TVL and $67mm run-rate revenue  * LDO has a compelling value proposition for users  * The real innovation provided by LDO is “liquid staking”, which solves the liquidity and composability issues that otherwise exist when staking tokens to a validator.  * The second benefit of LDO is that it makes it easier for the average user to participate in staking, as they can do so in any size (as opposed to 32ETH increments) and can outsource the validator operations to a specialized third-party.  * LDO is a high quality business that benefits from network effects and scale  * Staking is an inevitable business with recurring revenue and high growth prospects: staking it is core to L1 protocols like Ethereum and will likely forever be in existence as long as the underlying protocol exists. Growth is tied to staking penetration (low for Ethereum but growing over time) and the price of underlying asset (e.g. ETH).  * Scale begets scale: liquid staking is conducive to a winner-takes-all market because liquidity is a moat, with compounding network advantages for larger players  * LDO has 29% share of staked ETH and is 8x larger than its next biggest competitor Rocket Pool. No competitor has gained material share.  * High margin and operating leverage business: operating a liquid staking protocol has low variable cost so it will be high margin at scale, as LDO itself doesn’t bear any of the operating cost of node validation  * Why now?  * Fundamentals improving: Market share has improved after share losses earlier this year due to Eigenlayer and related liquid restaking protocols. Points farming for those protocols resulted in market share losses for Lido earlier this year, which are a finite-duration headwind that is now behind. The market may have misinterpreted Lido's market share declines as structural rather than one-time in nature.  * New value creation opportunity: The Lido Alliance has positioned Lido to compete effectively against EigenLayer and other restaking protocols and at the same time earn tokens in up and coming protocols. The combination of Symbiotic, Mellow, Drop, and other Alliance members could trigger capital migration from competitors to Lido, potentially growing Lido's market share for the first time in two years.   * Recent data shows strong performance in Lido Alliance-related protocols (Symbiotic: $1.01B TVL, +225% in 7 days; Amphor: $82.7M, +129%; Mellow: $443.69M, +9.90%), contrasting with TVL declines in competing protocols (Renzo: $2.26B TVL, -24% in 7 days; Kelp DAO: $791.12M TVL, -23% in 7d); Eigenlayer: $14.15B TVL, -18% in 7 days).   * As initial token distributions from EigenLayer restaking projects diminish, Mellow Finance’s more attractive airdrop opportunities are drawing additional capital to Lido, further boosting its market position and potentially increasing LDO's value.   * Lido DAO is receiving significant token allocations from Alliance projects, aligning incentives and potentially adding value. For example, 10% of DROP and MLW tokens will be sent to a Lido Alliance legal entity after their respective TGEs, with 12-month locks followed by extended vesting periods.  * Valuation is attractive at this level. LDO has pulled back 35% from the local peak or 23% relative to ETH, and is trading as low as it has been since 10/20/23, when ETH was trading 46% lower at $1,604. This represents $106mm revenue and $67mm run-rate earnings. We see 91% upside excluding any change in ETH price.  * ETH ETF approval could be a catalyst for increased attention to and activity in the Ethereum ecosystem. The next natural step would be to launch ETH ETFs that incorporate staking yield, which would be a tailwind to Lido fundamentals.  * Lido DAO is likely to clarify how LDO accrues value once pending legal cases are resolved. The first is the SEC vs Consensys lawsuit, part of which makes the claim that liquid staking is a securities transaction (timeline: legal proceedings 7/20-11/26, possible decision by late 2024 or early 2025). The second is the class action lawsuit against Lido in California that claims LDO a security, for which Lido DAO is seeking dismissal. * Cultural shift. Lido realizes they've fallen behind and we believe there is no a cultural shift and new sense of urgency underway internally. This is not measurable qualitatively, but these cultural inflections can be very powerful. * Underowned. We know many funds have sold out of Lido both due to over-indexing on near-term fundamentals weakening YTD and technical price action. As fundamentals start to turn, that narrative changes and we expect many investors to come back. If you are a fundamentals focused fund, missing on Lido is an unforgivable offense with career risk because it is such a classically high quality protocol with strong fundamentals. * Near-term Valuation and Reward/Risk   * Valuation – expensive on run-rate basis, has re-rated post merge  * 23.2x EV/Revenue and 152.0x P/E on 2Q24 run-rate basis  * 19.3x EV/Revenue and 50.6x P/E on 2024E base case  * Justifiable for high-quality, high-growth infrastructure asset  * 270% 1yr upside to $5.95 PT  * $106mm 2025E revenue at 63% margins = $67mm earnings  * $67mm earnings at 50x P/E = $5.32bn market cap  * Downside scenarios  * 29% 1yr downside to $1.40 PT (2023 Revenue at 40x EV/Revenue)  * Technical downside: 8% downside to $1.45 PT (1yr low) or 72% to $0.45 (2yr low)  * Long-Term Valuation * $2.12tn TAM assuming modest price appreciation (total PoS blockchain market cap)  * Assumes $15k ETH x 120mm ETH circulating supply = $1.8tn ETH market cap  * Assumes ETH is 95% of the PoS market  * $562mm revenue at 35% staked, 33% market share, 5.1% staking yield and 5.0% take rate  * $449mm earnings at 80% margin (software-like, no taxes for now)  * ~8.4x upside to $13.48bn Market Cap / $13.48 PT at 30x P/E (in-line with high-quality growth)  * V and MA trade at 25-30x P/E  * ETH price sensitivity: every $2500 change in ETH price impacts PT by $1.50 and implied MOIC by 0.93x / implied IRR by 5% 

6 comments

$ZRO - the most hated token warrants a hated rally

Overview * LayerZero leveraging oracles and relayers to effectively send cross chain messages; in which oracles disseminates block information and relayers confirms the authenticity of messages sent and under v1 relayers are run by LayerZero Labs themselves * LayerZero v2 enables the integration of external validation models (e.g. Axelar or Wormhole); and enable customisable security model depending on application layer use cases; which positioned the protocol as the transport layer in all crypto rather than the verification layer * shoutout to Michael’s previous pitch on $AXL (link); some points are taken from that post * to date LayerZero has integrated w/ >80 chains ranging from EVM based chains and Ethereum layer 2s and 3s to weird ghost chains and w/ >53k applications including Stargate and Merkly as two of the top most used omni chain applications Investment Thesis * LayerZero w/ farming activities exhausting still averages >10x daily cross chain messages (i.e. ~40k) comparing to Wormhole and Axelar (i.e. both ~4k daily messages) which appears to be a clear dislocation of traction versus valuation * competitors have their own fundamental design problems which gives LayerZero an extended lead in the cross chain messaging race w/ existing traction + lindy effects; which makes $ZRO a more preferred asset to own if institutional money were to express their view on interoperability * LayerZero already had integrated w/ >80 chains + >50k omnichain applications; Stargate only takes up ~10% of daily messages sent and if we stripped that out from the traction LayerZero still leads both Axelar and Wormhole by a lot * Axelar requires +0.3% validator inflation w/ each additional EVM chain support and currently the annual inflation stands at >11% w/ >14 external chains; and in order to scale to LayerZero’s level that would equates to >30% inflation making $AXL tough to own * Wormhole usage still primarily focuses on Portal Bridge (i.e. their “canonical bridge) w/ >50% messages routed to facilitate that; and Wormhole Gateway validates Axelar’s design but also means they are late to the game lagging at least 2 years behind * psychological valuation floor where LayerZero Labs raised their previous round at 3bn led by a16z; token currently trading at <3bn gives attractive risk reward * “hated rally” as given by how industrial farmers not liking how the LayerZero team actively hunt down sybils + having to pay to claim - previously we have seen $SEI airdrop farmers being disappointed w/ their airdrop allocations but it did a >5x w/ the parallel execution narrative and I see a good possibility of this happening again Catalysts * $ZRO airdrop farmer selling exhausting; the underperformance post airdrop is a hybrid of market being miserable + $ZRO selling flows dominating and this would end as more take profit * $ZRO utility announced; the token use case is still unclear to me and there are some speculation on how $ZRO could be staked in the network to offer cryptoeconomic security few months ago - this could introduce token supply sink to the system * the “hated rally” - as mentioned above Valuation * $ZRO currently trades at 2.7bn FDV w/ ~40k daily cross chain messages; if this were to re rate to multiple $W or $AXL is currently trading at it could be 3-5x outcome * $AXL averages >4k daily cross chain messages trading at 630mn FDV; and $W trades at >3.3bn FDV w/ also >4k daily cross chain messages (if we take away # of Pyth messages which apparently skews the messages number count; consider those as low value usage given Pyth price feed does not “facilitate” any cross chain transactions) Risks * LayerZero hate continues - love what Bryan is doing to screw airdrop farmers out and I do think it’s net positive to the industry in the longer run; but if the “villian” image sticks that could result negatively to LayerZero * the counter argument to this would be that most LayerZero integration is done on the application level; it is tough to boycott LayerZero actively on a large scale w/ >50k applications integrating their tech * lack of “narrative” to kick off the “hated rally” - interoperability seems to be an outdated narrative as it has been telegraphed for so long and related tokens barely budged; and in the $SEI case it comes w/ the parallel execution narrative which in $ZRO case that seems to be lacking

6 comments

MakerDAO: Kingmaker, not Widowmaker

OVERVIEW Blue Chip DeFi (or DeFi 1.0) has been a relatively underowned sector in this bull cycle, with speculative capital having preference for narratives such as AI, RWA, and memes. This does not come as a surprise, given that DeFi as a sector lacked “macro” tailwinds that others enjoyed. Case in point: the AI thesis was largely driven by a combination of optimism in TradFi markets (i.e. high private market valuations and up-only NVDA price) and market validation from the developments in ChatGPT and its comparables. Looking at YTD performance, ETH has returned 54%, with outperformance over major DeFi names ranging between 16% and 112%. I believe sector’s underperformance is at its tail end and that MKR will likely be a major beneficiary of the impending macro and micro-level catalysts for Q3 2024. THESIS: WHY DEFI 1.0 COULD SEE A RESURGENCE * Blue Chip DeFi could be the next sector of interest for TradFi funds as we venture further down the risk curve * Overall familiarity: Fund managers can easily draw parallels with TradFi * Bigger DeFi names have solid revenues, market maturity and PMF since last cycle: appeals to TradFi fund managers who may look at tokens through a value and/or fundamental approach. * Trading of ETH ETF to rekindle interest in ETH ecosystem projects, with DeFi 1.0 being a “sleeper” pick * Obvious beta plays would be L2s, ETH memes, LSDs and “newer” DeFi (i.e. PENDLE, ENA) and will likely be priced in more aggressively * ETF to trigger potential “hated rally” in DeFi coins. We’ve seen this rally previously in assets with rock-bottom sentiments, with SOL being the prime example after the FTX collapse THE MAKERDAO ENDGAME MakerDAO’s founder Rune Christensen published the MakerDAO Endgame roadmap in their governance forum back in March. This roadmap is divided into four distinct phases, although I think that phase 1 is the most relevant to the context of this trade idea (will elaborate later on). Below is an overview of the three phases: Phase 1: Launch Season (Summer 2024) * Rebranding exercise * Launch of two new tokens: NewStable and NewGovToken (actual names TBD) * Launch of Lockstake Engine (LSE): A fancy term for yield/airdrop farming (Likely following the TIA staking playbook) * Launch of NewBridge (actual name TBD) to connect Maker eco tokens to a major L2 (TBD) * TGE for SparkDAO (ticker: SPK) and exploration of additional business models such as RWAs and perpetual swap yields Phase 2: Scaling Up * Introduce more SubDAOs under the Maker umbrella. These SubDAOs will be in distinct sectors * SubDAOs to have full governance autonomy, within the boundaries set by MakerDAO Phase 3: NewChain * A stand-alone L1 chain to host the tokenomics and governance of the MakerDAO ecosystem Phase 4: Final Endgame * A state where all technical and foundational governance mechanisms have been completed DEFI MAKERDAO SUMMER: CATALYSTS YOU SHOULD CARE ABOUT Phase 1 of their endgame is the most relevant catalyst to the context of the Maker trade, as I think there is a short but strong window of confluence when the trading of ETH ETF commences. It makes the most sense to play this with a short-medium term horizon given stong tailwinds for ETH-related tokens. The diagram above is a simplified version of how their two new tokens: NewStable and NewGovToken interacts with DAI and MKR. * NewStable: The approach here would be to position DAI for crypto-native utility and NewStable for general mass adoption * NewGovToken: 1 : 24,000 redenomination is potentially bullish from a unit bias standpoint The diagram above illustrates how the new LSE works. Users can lockstake MKR or NewGovToken and choose 1 of 2 reward options: real yields, or SPK yields. Given that MakerDAO has generated $150m in revenues YTD, option A is a great narrative for risk averse players who believe in the long-term potential of MakerDAO while wanting to capture upside in their growth. Option B will likely appeal to risk seeking participants who wish to speculate on the short term price action for SPK post TGE. Bottom Line: New roadmap, assets, rebranding, utility and value accrual will trigger near term interest and attention flows towards MKR. This will potentially be exacerbated by the trading of ETH ETF, creating a repricing event into the next 1-3 months. EXECUTION A reaccumulation range for MKR was established between Jan to Mar 2024 between $1900 and $2200. As of today, prices have started to tap the top of this range: a decent area to start dollar cost averaging. Given the context of the trade idea, it is possible to set the final TP target at its Apr highs of ~$4000 while targetting various levels on the way up (i.e. first trouble area at $2650, resistance at $3150). A realistic price invalidation for this trade could be at $1770, below the liquidation wick of 5th Mar 2024. RISKS * Delay in ETH ETF S1 approvals beyond Q3 * Recent Wells Notice served to Uniswap may created continued pessimism over DeFi as a sector (regulatory uncertainty) * Hawkish Fed (further delay in rate cuts) that may create further derisking in both traditional and crypto markets * Delay in the launch of their phase 1 rebranding campaign

4 comments

Captainz NFT: Ahoy Free Lotteries

Investing in NFT’s as a meta seems to be dead, which is why i think finding winners could be easier here. While evaluating NFT’s, one of the biggest considerations is that inherently way more illiquid than tokens. Therefore, investing in them has to be looked in a way that there are ways to get liquidity out of these NFT’s without selling them. Captainz from MemeLand ($MEME) fits the bill on many accounts. This is the OG collection from the $MEME land team and has one of the strongest communities in the space. To understand this bet, I will break my rationale into the following parts: 1. Financially Underpriced 2. Team and Project Quality 3. Free lotteries FINANCIALLY UNDERPRICED. As of now, each Captainz NFT holds around 685,616 $MEME, which translates at current price to around $16,000, compared to the floor of Capitanz, which usually hovers in the range of $10,000- $12,000. It's obvious that the market discounts the value of the tokens because of the locked-in nature of tokens. Also, the tokens held in the NFT’s are now getting unlocked on a daily basis which means the discount ideally should reduce with each day, but that is not happening. The table above explains the flows of the token in a simple manner. The second factor, which is more forward-looking, is that market is discounting the token on its present value. I think that is a faulty approach and rather it should be a probabilistic one with weights assigned to all future outcomes. By doing a simple simulation, the expected value of tokens locked in the NFT could be around this is when I have assigned low probability weights to higher returns. This shows that even in the worst case, probabilistically, this is a great bet with some lotteries, which I will talk about later. * Number of Meme tokens unlocked per captain: 685,816 * # Define the probabilities and corresponding prices * probabilities = [0.05, 0.25, 0.4, 0.15, 0.10, 0.05, 0.05] * prices = [0.005, 0.01, 0.02, 0.04, 0.08, 0.1, 0.2] * # Calculate expected price * expected_price = sum(p * price for p, price in zip(probabilities, prices)) * Expected Price = 0.05*0.005 + 0.25*0.01 + 0.4*0.02 + 0.15*0.04+ 0.1*0.08+ 0.05*0.1 * Expected Price= $0.029 * Calculate the expected value * expected_value = tokens_per_captain * expected_price * expected_value= 685516*0.029 * expected_value= $20,403 TEAM AND PROJECT QUALITY. For the above calculations to hold, we need to think and evaluate the team quality behind memeland. Here is the evaluation on some key parameters. Team: The founder of the project is Ray Chan, the guy behind 9gag.com and is one of the most reputed builders across web2 and web3. Fun Fact: Ray and Brian Armstrong were part of the same YC batch. He is supported by an OG dev team which understands scale (it's probably the only project whose website has not crashed on launches). On the business side, they have 0xchar and nftstats. Both of them have been in the space for more than 5 years and have impeccable web3 creds. I like that they are brutally honest. Team —> Very few teams are upfront about what they are building. I loved the way they said there is no utility of token at the start :) & when things went supposedly wrong like PFP art not being liked, they accepted it and are trying to fix it. Community: Build a tribe. I witnessed it firsthand at the memeland events in Hong Kong and Singapore. In most of the events, community members will be building merchandise for the project, boasting how long they have been hoding and how to get new folks into the community. X link: https://x.com/Memeland Treasury: Lesson learned from the past few years: always consider the project’s treasury. Adequate funding is crucial for survival and growth. Memeland is in an envious position as it has a solid financial foundation and the ability to experiment and innovate. While it's hard to put an actual number on treasury considering the token and NFT sales done in the past, the treasury number is well beyond 50Mn. FREE LOTTERIES . StakeLand: The FAAS ( Farming as a service) model via stakeland is already in full drive with this large & tribal community. They have already launched MON, RUNES, and YOLO games in the last 2-3 months, and have tons of consumers plays in the pipeline. By launch, stakeland asks for a token supply from the project (around 2-3%), which is then distributed as rewards for people who do various activities on stakeland. Because of $MEME token community, they hit some incredible numbers. For runes, for example, they created around 800,000 xverse wallets on BTC. In the future, I expect the top NFT and Token projects to leverage products like FAAS. Alpha: It is expected that captianz holders if they stake the NFT’s will get additional boosts on stakeland WL & Deal Access: It will be a cardinal sin for projects launching NFTs and tokens not to give WL access to our community. And we all know the value of these early accesses. However, this is available elsewhere also, but to me another way to profit. MemeFund: this is something the team is planning. They can launch a fund/incubator especially focused on consumer plays. The flywheel below summarizes this nicely Summary: Memeland have effectively established a system where community involvement and token utility create a self-sustaining ecosystem. This dynamic encourages more engagement and innovation from the community, thereby solidifying the project's foundation and expanding its reach. Moreover, their strategic partnerships and transparent communication foster trust and long-term commitment among investors and users. And Captainz is the best proxy way to play this

2 comments

The Open Network - What Happens When You Attach Blockchain Tech with Best-in-Class, Web-2 Style Distribution?

EXECUTIVE SUMMARY TON is a Proof-of-Stake blockchain indirectly backed by Telegram Inc through the TON Foundation. It boasts horizontal scaling through a schema called infinite dynamic sharding and as a result managed in a test environment to garner over 100k tps (vs Solana 60k).  We believe the native token for this chain is currently undervalued given its: 1. Concentrated Supply and Scarcity Value in being a Comparatively Underowned L1 2. Sound Circulating Tokenomics 3. Clear Go-to-Market Strategy and Greenfield Growth Opportunities 4. Plenty of Greenfield Growth given Current KPIs 5. Tangible Crypto-Specific Catalysts I. CONCENTRATED SUPPLY AND SCARCITY VALUE IN BEING AN UNDEROWNED L1 After a shakey start following an SEC run-in between 2018-2020, TON was relaunched and by June of 2020 all TON coins became available for mining via ‘Giver’ smart contracts using a Proof of Work (PoW) system, with CPU mining continuing from 2020 to 2022. We note that whilst this distribution method was meant to promote decentralisation and increase fairness, research clearly indicates that a vast portion of the supply was mined by insiders or TON-foundation related addresses, with only 248 strongly connected addresses mining 85% of the coins in a space of 2 months (Jul-Aug 2020). Token Distribution by Giver Smart Contract Type Large Miner Groups Split by Mining Duration TON therefore has a lower float than advertised given that ~50% of the supply locked in both the Believers Fund (see below) and inactive miner wallets. Given the nature of the launch, nearly ~86% of mined coins are controlled or at least affiliated to the TON foundation. Couple this with the fact that majority of attention as well as locked OTC coin investments were done by Asian participants suggesting that EU/US participants are offside - TON therefore makes for a great opportunistic long. (See figure below for cumulative futures returns) The large run up over the last few months was fundamentally Asia driven From a technical perspective, the coin is now trading between 2-3x from the start of the year and the 2023 lows. Compared to gains in similar comps such as SOL, AVAX and NEAR, the run up has been fairly muted which allows for much more defined downside risk. SOUND TOKENOMICS IN A SEA OF LOW-FLOAT, OVERVALUED NEW LAUNCHES Fundamental to the thesis are the sound tokenomics featured. Whilst the valuation is relatively high at FDV $24bn and circulating market cap of $16bn, the large supply currently tightly held by TON foundation and affiliates, the low inflation rate for validating the network and the methodical OTC sales used to distribute supply to investors are positives. The current total supply is 5,105,734,318 (5bn issued at launch) with an initial split of 85% tokens to users and 5% to validators. The chain inflates at a rate of 0.6% annually, with the rewards being paid to validators to maintain consensus. Digging a little deeper, we note that ~1.3bn coins are in the Locker Smart Contract (named the Believers Fund), locking over >20% of TON supply until 12 Oct 2025, vesting every month for another 3 years post cliff period. The total comprises ~1 billion TON locked by users and 284 million TON donated for rewards. Locker Smart Contract on TON In addition to the locker contract, the TON foundation also deactivated ~1.1bn TON held by large early miner wallets that have not had a single outgoing transaction for 48 months. The result of both of these initiatives is the removal of ~47% (2.4bn coins) TON’s supply from circulation for the foreseeable future. Effective circulating market cap therefore is ~$8.5bn. On the other hand, it is much harder to place a dollar value on the amount of locked OTC coins that have been sold however, based on public announcements there seems to have been at least $30m worth of tokens at least that have been sold to venture and professional investors: * MEXC Ventures making an ‘eight figure’ investment in TON - October 2023 * Animoca Brands invests in TON Network becoming the largest validator - November 2023 * Mirana Ventures backs TON coin with $8m - March 2024 * Pantera ~$250m - May 2024 Given that TON remains in a nascent stage in terms of adoption, the coin has a somewhat weak value accrual narrative around it. However, this should pick up as on-chain activity continues to grow through the burn mechanism in which 50% of all TON fees are burned. Fee Burn Mechanism akin to EIP-1559 Live on TON More importantly, Telegram is actively developing utility features for the TON token, which serve as "token sinks" to enhance its value. For instance, Telegram recently announced that it will exclusively use the TON token for ad payments. In this setup, advertisers fund their marketing campaigns using TON, with revenues being split equally between Telegram and content creators. Additionally, Telegram has begun to accept TON for payments related to Telegram Premium, which boasts 5 million subscribers, through the Fragment Store,. These initiatives demonstrate a deliberate effort by the Telegram team to ensure that TON remains a token with practical utility and clear mechanisms for value accrual directly linked to Telegram’s services. CLEAR GO-TO-MARKET STRATEGY AND GREENFIELD GROWTH OPPORTUNITIES TON’s grand vision of building the Web3 SuperApp straight from the convenience of your own phone can potentially compete with WeChat. This marks a fundamental shift away from the status quo of the slew of crypto blockchains and DApps serving speculators and the tech savvy, which by their very nature are a much smaller TAM and as a result should garner lower valuations. TON has also garnered strong backing by Tether with their integration announcement and of course de facto backed by Telegram with a robust roadmap across TON Blockchain, TON Proxy, TON Payments and TON Storage. Goal of the Open League Incentive Programme is to Funnel and Maintain a Sticky On-chain TON User-base Whilst traction thus far has been immense, there is considerably more potential for growth given that currently there are ~3.5m on-chain activated wallets compared to Telegram boasting 800 million monthly active users (MAUs), with projections to reach 1.5 billion in the next five years. This represents a substantial yet natural upper bound total addressable market (TAM). TON Foundation is strategically aiming to onboard 30% of Telegram’s MAUs within the next 3-5 years. If Telegram manages to convert even 0.2% of its 200m daily active users), it would surpass Ethereum's current DAU count of approximately 400,000. There’s clearly a huge opportunity for user base expansion. The result of TON Foundation’s current efforts is an increase in block-chain activity across all metrics including (see figures below): * Transactions increased by 10x: Since March 2024 transactions have ranged between 2-4m tx/day up from 200k tx/day last year * Number of on-chain activated wallets increased by 3.6x: From 600k addresses in January 2024 to 3.5m in end of April 2024. * Daily Active Wallets (DAWs) increased to six figures: DAWs are now ~160k up from 30k earlier this year * TON fees per day ranging between $50k-$250k: Half of the TON fee is burned CRYPTO-SPECIFIC POSITIVE CATALYSTS TON has been doing daily $170m+ of volume over the past few months, a spot Binance listing could derisk the investment significantly and provides some upside as well as more downside protection given increased liquidity. Also as ETH continues on its sharding roadmap expect TON to gain further mindshare, given its dynamic sharding architecture, although this is more of a tenuous narrative trade. RISKS AND MITIGANTS * Questions surrounding whether the project can sustain its current valuation. It’s an ambitious project that seems to be almost fully valued. At these levels, the chain and native gas token should act as money rather than as a vehicle for tech speculation. Monetary premiums are much harder to obtain than tech premia which are inherently more fleeting. * Details around TON’s OTC deals would need to be explored further as funds that could potentially be marginal price setters opt into buying discounted OTC tokens instead, reducing open market buy pressure * Developer engagement is lower than other chains given the somewhat esoteric programming language (FunC) with 39 FT developers, and around 120 monthly active Devs. By comparison ETH has 2.4k FT devs and 7.8k monthly active developers.. * Supply unlocks with the Believers Fund beginning to unlock October 2025 albeit this vests over the course of three years. * Regulatory risk remains a factor. However, we believe much of that has been derisked given the prior run in with the SEC. Telegram are clearly looking to integrate the token into the platform, there is a reasonable expectation that Telegram has conducted thorough legal due diligence to ensure that their current and future operations with TON abide by necessary legal rules.. N.B. I wrote a full piece on TON originally mid-late April, and all numbers are correct at that time. I think TON is still pertinent two months on given it is my belief that it is a full cycle hold or at least until locked coins begin vesting (post October-2025). Hence I am presenting this summarised outlook as my application to BidClub. The full article can be found here: https://mirror.xyz/0x0d2065e3Ed3E36919b2AD12FDA8E428Da91bb28D/EJvHq4OqZqhtuqbF0zhRNl5ZQRYFa6U9rdRI1bIQ6yA

2 comments

Penpie (PNP), Pendle Governance Layer (Small Cap Play)

Penpie is a governance layer for Pendle (similar to Convex for Curve). I believe it is set to go on a run soon for the following 3 reasons: 1.      Pendle Adoption Pendle is potentially the biggest defi success story of this cycle (at least in the ethereum ecosystem). Over the past 6 months, Pendle has seen: -          TVL growth from 270 mil to 6,581 mil: -          Daily trading volume from low 7 figs to low-mid 9 figs: -          Almost 5x price appreciation:   Pendle has found true product market fit with the points trading meta, a meta which I don’t forsee changing anytime soon (most point programs that have finished season 1 continue with a season 2).  Defi natives are now comfortable with yield trading, a huge milestone for a sophisticated defi product like Pendle.   Pendle has essentially no significant competition in the yield trading space (although some other existing/new protocols are targeting the space, such as apw, ipor, napier).  It has also begun to expand beyond L1 and Arbitrum (it’s recent Mantle deployment specifically has received a lot of attention). Pendle is obtaining the reputation as a “kingmaker” for defi protocols and L2s. Pendle is clearly a new defi blue chip.  Despite that, it is not even in the coingecko top 100 yet (currently number 106).  It has a market cap of 856 mil MC and a 1.42 bil FDV.   As the clear leader in a rapidly growing sector of defi, I expect Pendle to continue to perform well.  This is especially true with the eth ETF providing tailwinds for eth defi. 2.      Relative Value Pendle utilizes Curve style ve-tokenomics, wherein vePendle lockers receive additional yield for their Pendle farms and can also vote on the distribution of Pendle incentives.  Penpie is a governance aggregation layer built on top of Pendle that utilizes its treasury vePendle to boost yields on its Pendle pools as well as generate bribe revenue. Penpie’s most obvious comparison is to Convex.  Convex currently holds the following governance power, which totals to approximately $258 million, while trading at a market cap of $195 million.      Similarly, Penpie (PNP) controls about 12.6 million vePendle, which is about $69 million, while trading at a market cap of $17 million.  Comparing these two projects, we can see that Penpie is trading at a significant discount to Convex on a market cap / treasury ve-token value basis.  I believe the reason for the relative discount is largely explained in item 3 below. 3.      Dramatic Change in Supply Dynamics Penpie has underperformed Pendle, but this dynamic is beginning to shift.  I believe this relative underperformance is largely caused by PNP supply dynamics. Penpie launched on June 19, 2023.   During its first year of trading, its supply is inflating rapidly (see above graph).  The majority of this inflation comes from IDO participants, who are currently receiving about 1.17% of total supply (or about $375k at current price) per month.  When combined with the liquidity mining and pendle rush (incentivization for people to lock vePendle with Penpie) allocations, about 1.93% of total supply is likely hitting the market per month. Starting June 20th, 2024 (in ~2 weeks), the rate of inflation that is expected to hit the market each month decreases dramatically from about 1.93% to about 0.58%.  After this date, inflation will come only from the Magpie Treasury allocation (sits in Magpie treasury to earn yield for magpie holders but will not be sold), marketing/BD (assume most won’t be sold), and liquidity mining (assume all is sold).  This is a reduction from about $616k a month to $187k a month at current prices (into a $2.2 million liquidity pool).  This is a dramatic shift in supply dynamics and the main reason I’m excited about this trade. Risks: vlPNP (PNP locked to earn yield...currently ~14%) can be unlocked at any time with a 60-day cooldown.  As ~61% of circulating PNP is currently locked, this has the potential to represent a large supply event.  That said, it is easy enough to monitor the vesting details to see when large amounts will be vested.  For example, currently a total of 182k PNP are expected to be unlocked over the next 60 days.  Most of this unlocking supply is to these two wallets: https://debank.com/profile/0xec448f4b62b502ae3343205eecda588f3d7b4b20 https://debank.com/profile/0xee439ee079ac05d9d33a6926a16e0c820fb2713a Another risk is this wallet, which holds ~$1.5 mil of liquid PNP.  A good wallet to put on alert if you are a PNP holder. https://debank.com/profile/0x4c8be1d302f60434574ed21a007a8ac0bb24e2bf Conclusion Given the Eth ETF tailwind, the point meta, and the virtual monopoly that Pendle has on the yield trading sector, I expect Pendle will continue to perform well.  I believe Penpie is undervalued currently due to its extreme rate of inflation.  That rate of inflation will decrease quite dramatically in about 2 weeks.  For these reasons, I believe PNP is a good small cap beta play for Pendle.    Resources https://dune.com/beacon_early/penpie https://dune.com/beacon_early/pendle-wars

8 comments

Automata ($ATA) - bet on Apple's Confidential Computing arc

Overview of Automata Automata is a modular attestation app-specific rollup where off-chain computations are performed on trusted execution environments (TEEs e.g. Intel SGX chips) and cryptographic attestations proving the integrity of such computations are submitted onchain to the Automata rollup. You can think of Automata as a play on TEE-based compute. * Example use cases: * Secondary prover for zk-rollups (partnerships with Scroll and Taiko). ZK proofs for these rollups are also generated by Automata’s TEE-based provers. Automata has a multi-prover AVS secured by Eigenlayer (link) * Team has also tried using TEEs + Automata for AI training and inference (link) → this will make ATA a more direct proxy bet on Apple’s confidential computing announcement * Proof of machinehood * Confidential transactions * Investors * Seed (March 2021) - raised $1m: KR1, Alameda Research, IOSG Ventures, Divergence Capital and Genesis Block Ventures. * Strategic (May 2021) - raised $2.4m: Jump Trading, KR1, IOSG * Strategic (Feb 2022) - raise size undisclosed: Binance Labs * Was also a Binance Launchpool project * → All seed and strategic sale investors have unlocked (link) Trade thesis * Apple is rumoured to be unveiling its chip-based confidential computing techniques during WWDC on 10 June (link and link). * See primer here on confidential computing. In summary, confidential computing isolates sensitive data in a protected hardware CPU enclave during processing. The contents of the enclave, which include the data being processed and the techniques that are used to process it, are accessible only to authorized programming codes. They are invisible and unknowable to anything or anyone else, including the cloud provider. * This is important for Apple because large-scale AI models can’t be run and hosted locally on consumer Apple devices. Confidential computing allows Apple to process sensitive customer data for AI applications scalably on Apple cloud servers in a data privacy protecting way. * As with anything major that Apple does, market participants like to bid tokens that fall within the same narrative e.g. bidding $RNDR as a AR/VR play into the Apple Vision Pro launch * As AI is a big priority on Apple’s roadmap, TEE-based confidential computing will be a key theme for Apple - to assure customers and regulators that customers’ data used for AI inference/training will only be accessible under very strict privacy parameters. * $ATA is the most liquid TEE token bet relevant to this theme. It trades at $91m circ mcap / $178m FDV and is listed on Binance. * This is also a very early narrative and the chart setup is pretty constructive. Risks * TEE-compute will not be a consumer facing Apple product (vs something like Vision Pro) and is technically complex → makes it harder to go viral as a narrative.

3 comments

PURR - The only way to bet on the launch of the most highly anticipated L1 in 2024, Hyperliquid.

Published on 3 June 2024. A thesis on $PURR, the memecoin representing Hyperliquid, a soon-to-be launched multi-billion dollar derivatives exchange platform-turned L1. A NOTE ON MEMECOINS The year of 2024 has seen attention mostly absorbed by memecoins, a narrative that in the past, usually signalled the local top of an overextended period of bullishness. However, it seems to be that memecoins have grown out of their shell of pure degeneracy and are growingly establishing themselves as a method of taking a levered bet on an underlying asset, e.g. $WIF representing the Solana ecosystem and $PEPE representing the Ethereum ecosystem. As such, it seems fairly certain that the memecoin narrative is here to stay for the foreseeable future. tldr; memecoins are a way to make a levered bet on an underlying asset, they are tokens of representation and act as proxies to an idea / a narrative / another product. A NOTE ON HYPERLIQUID From the latter stages of 2023, Hyperliquid was thrust into the derivatives spotlight as a product of the highest quality, perhaps its most echoed compliment being its seamless UX as a decentralised platform, consistently drawing comparisons between CEXs and itself. In just a few months, the platform has already claimed a top spot amongst the perp dex rankings. Interestingly, many perp dexes achieved their peak trading volumes in the early months of 2024, most likely due to incentive programs and potential airdrops. What was interesting to see was the impact of trading volumes after the conclusion of said programs. Many platforms suffered huge drawdowns of daily traded volumes after the announcements of snapshots and subsequent TGEs, with users receiving airdropped tokens for their usage of the platform and hastily abandoning the platform from the absence of any further future incentives. We can take AEVO as an example, which reached a peak daily traded volume of approximately ~$4b, but has now dropped to a daily average traded volume of ~$200m. Surprisingly, despite the conclusion of Hyperliquid’s points program, the platform has maintained strong daily trading volumes, consistently hitting the $1b daily trading volume mark, indicating that users are actually staying to use the product. How is Hyperliquid’s able to retain its users without incentives? * As mentioned, the experience of the Hyperliquid platform is one that resembles a DEX. * Hyperliquid is operating on its own L1 chain and uses its own HyperBFT consensus, making execution and settlement near instantaneous with its theoretical TPS at ~200k. * The team encourages feedback through its Discord channel and actively fixes bugs and creates new features as requested by the community. * Their ability to list new trading pairs for perpetuals has been proven to be much faster than its competitors. tldr; consistently top 2 in derivs sector (by daily volume), user churn not as severe as other derivs platforms post-point campaign. A NOTE ON HYPERLIQUID’S TEAM Hyperliquid’s team is a once-in-a-cycle kind of team. An extremely rare case in the space, Hyperliquid has taken in zero investor money. In the current phase of the cycle where we are seeing a push against VC backed projects with low circ + high fdv tokens, this is a team that has gone against the tide and has bootstrapped and built the project from the ground up. It is clear that the team also follows strict internal guidelines of secrecy and does not endorse insider trading. I believe this is the case because of the absence of price movements on PURR before users realised that they had been allocated points for buying PURR at the end of the first points season. tldr; chad team, no external investors. ENTER PURR, THE HYPERLIQUID MEMECOIN At the end of March, Hyperliquid announced that they would begin to support native spot trading, and stated that $PURR, a memecoin, would be the first spot traded token on their platform. * Fair launched, all tokens were airdropped to point holders pro rata. * 50% total supply airdropped, 10% used for orderbook liquidity, 40% burned. * A % of the trading fees from trading PURR is also burned. Since the launch, a few crucial events have taken place: * The final week of Hyperliquid’s points campaign revealed that trading / holding PURR rewarded users with a large amount of points, boosting the valuation of PURR by ~50%. * Hyperliquid recently enabled permissionless spot deployment, users are able to bid against each other to win an auction every 31 hours to reserve a ticker and launch on Hyperliquid’s spot trading platform. * Hyperliquid announced another season of points, as they look to pivot their previous vision of becoming the largest perp dex to becoming a fully operational L1 with its own consensus mechanism. What does this mean for $PURR? The sequence of events that have unfolded in the past month have suddenly converted PURR from being any other memecoin to representing something much bigger. I believe PURR trading at $90m will be looked back on as incredibly undervalued. I believe this for the following reasons: (1) PURR remains the only legitimate proxy for betting on an aggressively growing L1. * On May 17th, I personally suggested my fund to begin purchasing PURR. I believed the excitement surrounding Hyperliquid meant that PURR as a proxy provided an extremely attractive r/r. I did however, mention a key invalidation thesis - which was the actual launch of Hyperliquid’s official governance token ($HYPER is my guess of the ticker). Slack receipt shown below: * Hyperliquid announcing a new points season that will carry on for 4 more months essentially eliminates my biggest concern regarding PURR. Whereas previously there was uncertainty surrounding the longevity of PURR, the new points season all but confirms that PURR will remain the only proxy for 4 more months. This is extremely bullish. * As previously mentioned, large cap memecoins are being used to represent their respective chains. SOL - WIF & BONK, ETH - PEPE, Base - BRETT, TON - NOT. On average, the largest memecoins represent around 3-6% of their respective chains. With the amount of anticipation leading up towards the official launch of Hyperliquid, I wouldn’t be surprised to see Hyperliquid launch at around a 5-7b valuation. If we believe Hyperliquid launches at a base estimate of 6b, and PURR represents a 5% valuation of the L1’s FDV, then we can expect PURR to be worth at least 300m, a 3x from its current valuation. (2) Buying / holding PURR will likely lead to points in the L1 points season for Hyperliquid * Despite not releasing concrete criteria of how points would be accumulated in the new season, buying / holding / trading PURR will very likely lead to points accrual in the coming weeks. With their perps platform already becoming a main tool for perp traders, it only makes sense that the team is trying to incentive people to use their spot trading platform more. As such, I believe buying and holding spot tokens (not only PURR) will mean points. However, PURR being the largest and most liquid token will be the first thing that new users come to purchase, driving up the price. (3) PURR has similarities to the craze of TIA airdrops * At the beginning of this bull cycle, there was a growing consensus that staking TIA would provide yield through future airdrops. Apart from Altlayer and Dymension, this didn’t prove to be the case, and everyone left staking TIA is still waiting for a return on their locked capital. * PURR on the other hand, is experiencing a similar situation, except the airdrops are actually proving true. All but two permissionless spot deployments on Hyperliquid have allocated a large percentage of airdrops to PURR holders as a way to bootstrap attention to the newly launched spot tokens. There are currently 10 spot tokens other than PURR, and airdrops have already accumulated to become ~6% of a user’s PURR holdings. This is only going to continue growing. tldr; PURR remains the only proxy for HL in next 4 months, buying + holding PURR likely to give points for new points season, user-deployed spot tokens being airdropped to PURR holders. Current price for PURR: $0.156, 93m mcap Bear case ($0.156, 93m): Buying / trading PURR leads to no points accrual, PURR simply becomes a Hyperliquid proxy and nothing else. Price trades sideways until TGE. Base case ($0.5, 297m): Buying / trading PURR leads to points accrual (highly likely), PURR becomes a proxy + a way of accruing points + accumulating spot deployed airdrops. Bull case ($0.83, 493m): Airdropped tokens surge in value as Hyperliquid L1 becomes a new destination to trade permissionless spot deployed tokens as people favour the instant settlement experience. Airdrops become larger and larger to PURR holders. Excitement for Hyperliquid L1 launch reaches peak euphoria, PURR remains the only way to bet on this hype until TGE.

4 comments

$NOT - tapping game shaping up into the best distribution channel w/ 5mn DAU at its peak trading at <1bn FDV

Overview of Notcoin * Notcoin is a tap to earn game which achieves virality with its simple onboarding and social elements; users could use “referral links” with friends to both receive $NOT as rewards + “squads” to create competitiveness within the same specific Telegram channel to increase stickiness * Notcoin achieves more user traction than any crypto application has ever seen; collectively 35mn users w/ 5mn DAU at its peak (in comparison Axie DAU peaked at 2mn / Stepn peaked at 800k DAU) * Notcoin also emerged as the #4 largest channel in the entire Telegram channel w/ >5mn members and 1/3 Telegram Premium users are already involved in the tapping game * Notcoin makes money through signing business / incubation deals with projects within the TON ecosystem; and have collectively made 3mn USDT through “redirecting” traffic + “making” projects to “acquire” / “burn” $NOT for collaboration + accepting $NOT as payment * Notcoin’s next phase would feature launching a new game w/ simple social mechanics in conjunction with an external game producers w/ expected timeline of 2 to 3 weeks + launching 3 projects (i.e. trading bot / questing platform / launchpad) Investment Thesis * widely misunderstood by the market as a “tapping game” or “meme” - but shapes up to be a strong and effective distribution channel to the entire Telegram DAU base * previously channeled users to Catizen AI which has already seen >600k DAU now; and according to the team 4 more campaigns with similar commercial agreement has been lined up in the coming months * another way to think about the distribution channel is that - imagine >35mn users having some $NOT dust in their wallet which could effectively nudge them to try out new applications w/ usable currencies that worth some money * also according to the team >90% have claimed $NOT meaning they stay connected with the platform after the initial minting phase; and what’s not the unclaimed portion would be burnt after some time * market perception as a “reward token” without value accrual; but more “utility” / “moneyness” / “value” being attached through burning / staking / acceptance of payment method * $NOT being staked / held gives platinum / gold tier better benefits in the upcoming 3 products the team is launching (i.e. launchpad / trading bot / questing platform) * collaboration involved the burning of $NOT tokens - Catizen AI burnt 5mn $NOT / >1% of total token supply sent to TON founder which he pledged not to sell * moneyness as a payment method - Catizen AI / TONKeeper takes $NOT as money; which more similar treatment should happen as Notcoin scales as a distribution platform * most liquid token to gain exposure to the TON ecosystem which most liquid managers might have missed the run - $TON being one of the few assets that outperforms ETH / SOL YTD; partly driven by Pantera publicly underwriting the investment + only TON token listed on Binance * it’s also a meme! Catalysts * running narrative of "low float high FDV tokens bad” - $NOT has 78% distributed to all “miners” on day one which is the exact opposite of what the market does not like * “meme” - meme pump $NOT pump * new social front end game launching - $NOT is still “reasonably valued” in my opinion given the widespread distribution it could potentially have; and the market does not have much visibility to the next phase and therefore has been pricing it that way * Telegram IPO - could happen early 2025 Valuation * leading meme on each chain trades at ~5% of the base layer’s valuation - DOGE at 23bn / SHIB at 25bn while ETH trading at 460bn; while $WIF at 3.2bn / $BONK at 3.6bn when $SOL trades at <96bn * if we think about the peak of legacy memecoins - $DOGE peaked at 90bn / $SHIB peaked at 70bn; and as a function of ETH’s FDV $DOGE was <20% and the latter is >13% at that moment * $NOT is not <3% of $TON’s FDV; and that could be 5-7x trade if $NOT emerges as the leading "memecoin” on TON blockchain if we benchmark DOGE / SHIB at their peak Risks * $TON market attention currently at its peak - a function of Pantera publicly endorsing which tides could turn very quickly * the next game could be a flop - even the team previously shipped the tapping game and understand how social mechanics could work * “meme-ness” stripping away with the mentioned roadmap Execution * it’s executable on Binance

6 comments

ETH, The Re-rating of Programmable Money and Global Settlement Layer for Web 3.0 Economy

ETH is our highest conviction investment on a risk-adjusted basis over the next few months leading up to the ETF approval. On a high level, we think that ETH will benefit from several tailwinds - 1) positive shift in market positioning, 2) traditional finance inflows from the imminent ETF, 3) most investable crypto asset outside of BTC and will reach its all-time high price of ~$4800 within the next few months. The market has been underweight ETH and sentiment is at rock bottom We started scaling into ETH at the $3k levels a couple of weeks ago as we noticed that sentiment on the asset had reached rock bottom.  We drew this conclusion by triangulating several data points. To start, Ethereum is the only crypto asset to have negative YTD flows on ETPs tracked by CoinShares. Moreover, ETH Dominance has trended down from 21% during the Merge in Sep ‘22 to 15% in mid-May ‘24. This was the first time ETH Dominance reached such depths after the 3AC crash where ETH bore the brunt of forced liquidations. While this played out, Solana Dominance rose from ~1% to 3% as attention shifted to SOL amidst its outperformance post-FTX collapse. As such, ETH has been unloved by institutions and retail alike as BTC ETFs drew in the TradFi crowd and SOL captured most of retail’s attention during its parabolic run. Furthermore, the implication here is that light market positioning would translate to limited downside in the event of a market-wide price crash. Expectations of ETF inflows should flip this bearish sentiment and lead to a re-rating In our view, ETH is the main beneficiary of a flurry of positive developments on the regulatory front over the past few weeks. First, the US Senate voted to overturn SEC’s SAB 121 which would have placed onerous accounting standards for the custody of crypto assets for banks. In quick succession, Congress voted to pass the FIT21 Bill, which aims to provide greater regulatory clarity of the treatment of crypto assets in the US. The icing on the cake came in the form of the SEC’s approval of the 19b-4 forms for 8 ETH ETFs, which is widely seen as a sign that an ETF approval is to come after S-1 forms are filed and approved. On one hand, the ETF opens doors for TradFi capital to participate in the upside of ETH. We have already seen how impactful these inflows can be during the launch of the BTC ETFs in Jan ‘24. As of writing, the BTC ETFs have amassed $13.7b of cumulative inflows within 3 months, accompanied by a $434b market cap jump in BTC, a 32x market impact. We believe that the demand inelasticity of such inflows is a result of the low circulation of BTC on CEXes, as well as a large portion of dormant supply. (Source: Glassnode) We think that ETH will display greater demand inelasticity given a more favorable supply-side dynamic - with a lower relative amount being held on CEXes, ~28% of ETH being staked and a further 8% held in smart contracts. We can thus theorize the impact of ETH ETF inflows with daily inflows and demand inelasticity as drivers. In our base case, we think ETH should trade to all-time highs with  ETF approval. On the other hand, the recent positive developments pushed by the US government signal a shift in rhetoric from the current administration toward their view on the crypto industry. This could put an end to the hostility displayed by US agencies towards crypto, which removes many left-tail outcomes for the industry and thus asset prices. ETH has strong fundamentals and would be a strong addition to an allocator’s portfolio TradFi asset managers like Blackrock and Fidelity have done most of the heavy lifting in de-risking the allocation to the crypto sector via BTC ETFs. We believe that an allocation to BTC could act as a gateway drug to institutional allocation to ETH - while BTC represents a bet on sound money and a hedge against currency debasement, a bet on ETH is a bet on continued advancement and adoption of Web 3.0 and blockchain technology. Ethereum still retains its pole position as an execution layer for dApps. For instance, as the largest smart contract platform by market capitalization, Ethereum provides the best economic security for dApps. This is key for use cases that require a secure means for the settlement of assets. As a testament to this, it currently hosts $66b in DeFi TVL across key financial pillars like exchanges, borrowing/lending, and derivatives, which is 13x larger than Solana. Moreover, TradFi institutions like BlackRock are also using Ethereum to host various tokenized funds. Ethereum also serves as a settlement and data availability layer for a burgeoning ecosystem of L2s, which offer scalability benefits that might be more suited for higher-frequency transaction use cases like gaming and social. There are now at least 55 Ethereum-based L2s hosting $47b of TVL. (Source: L2Beat) ETH the asset directly benefits from the economic activity transacting on the Ethereum network - a portion of ETH gas fees paid by users will be burnt by the network. In bull markets where activity heats up, we have seen monthly ETH burn going as high as $1.8b. Currently, this metric stands at ~$1b annualized, which makes Ethereum the most profitable blockchain network. While there is much chatter about Solana being the next crypto asset to get an ETF approval, we think there are still some challenges that need to be addressed for us to bet on this outcome. First, we believe that SOL would require a futures listing on CME before even anyone considers filing an ETF application. Second, the SEC had previously labelled SOL as an outright security in one of its filings against Coinbase. We believe that the key implication here would be that ETH would be the main game in town for institutional investors to bet on the growth of blockchain platforms. The market is still taking a cautiously optimistic view, leaving room for more upside Since the news of the SEC’s approval of the 19b-4s, ETH has rallied a mere 20%. This is underwhelming compared to the ~70% rally that BTC saw leading up to its own ETF approval. We believe that this might be due to the fear that a large portion of the $10.8b of assets in Grayscale Ethereum Trust would be liquidated. While some of these assets would inevitably be sold, we think that this risk would be mitigated by Grayscale cutting their fees or launching a mini-ETHE (similar to mini-GBTC) which would help to stem the outflows. We speculate that the $17+b of GBTC outflows contributed to the departure of Grayscale CEO Michael Sonnenshein and that the new CEO would leave no stone unturned in stemming the outflows for ETHE. We think that either the announcement of such measures or a smaller-than-expected outflow for ETHE would be the key catalyst to alleviating market fears.

6 comments

YGG - Web3 Gaming Kingmaker?

Thesis and Catalysts The past year has seen a number of crypto projects pivot to infrastructure, including those in the gaming sector, cynically for a valuation bump. That's great, but having 300 games and no-one to play them isn't particularly valuable. YGG doubled down in the bear market to build a platform for player liquidity, with potential for a mutually beneficial incentive mechanism - We bring the players, you provide the assets. $YGG Staking - founder Gabby Dizon has hinted at the potential for $YGG staking multiple times. It makes sense if we extrapolate from the stake-to-airdrop meta, what better way to kickstart a gamer's progress than with tokens or NFTs dropped straight to their wallet. From the developer perspective, this model grants them attention and access to a community ready and incentivised to start playing. Onchain guilds - YGG are building out an onchain reputation system based on player activity. This comes via soulbound NFTs and experience points (XP), and could be used in combination with the staking mentioned above, to provide targeted rewards to the best and most engaged players in the YGG ecosystem. GAP quests - Through the Guild Advancement Program players can complete quests for rewards, it has been hinted that future quests will involve burning YGG for added player benefits. Progress here is being measured in XP, which lays the foundation for the upcoming reputation system mentioned above. DePIN - somewhat under the radar are YGG’s investments in Sapien and Synesis One, both gamified AI training projects. It seems like a natural fit for a play-to-earn userbase to be directed at DePIN projects such as these, allowing players to supplement their income while providing a useful service. Investments - not only do the investments create closer ties to YGG’s partners, there is obviously a financial benefit too. Current mark-to-market prices put the YGG investment arm up $20m on their portfolio. It is not just a static holding though, as the assets can be used productively by the community to play and earn. THE TRADE Narrative - web3 gaming as a sector is still yet to see a full blown rotation. It’s also true that excitement around guilds will naturally come after games have first shown promise. However the next few months are rife with highly anticipated launches, including blockbusters like Illuvium and Sipher, plus the ramping up of games like Pixels and Parallel TCG as they continue to see steady player metrics. YGG has forged partnerships with many of these, and stands ready to offer up player liquidity when the games go live. Providing YGG stakers with assets and tokens to kickstart their journey creates a symbiotic potential for growth. Over time we might expect YGG to become somewhat of a kingmaker in the web3 space, akin to how Curve tokenholders became important by voting to direct reward flow. An established community of avid players, who can be credibly sorted by skill using the onchain guild system provides a way to create an onchain group primitive. This can allow YGG to amass player liquidity, leading to better bargaining power with games for quests and rewards. Fundamentals  * GAP quests have grown with every season. Starting with less than 1k participants during season 1, season 4 had 6,184 account sign-ups and 33,681 quest enrolments. These programs have been shown to increase average revenue per user (ARPU) which will be of interest for longer standing and new games alike. * Investor unlocks are 78% complete at this point, with $40m left to vest between now and July 2026. The founding team is only 27% of the way through unlocking, but at a manageable $3.5m/month at current prices. * Balance sheet assets total $67 when marked-to-market, with $17m in stable and large cap tokens. Between treasury assets and completing a $13.8m raise last year from DWF, a16z and others, the team has a projected runway of at least 20 months.  Valuation  This is a catalyst trade based on the upgrade, and therefore relies on charting levels rather than a fundamental analysis. Base case would be a revisit of the $1.36 level by the time the protocol rolls out, representing 36% upside from today’s price of $1. This would put the market cap at $505m, between GMT and ILV, which is reasonable in the context of the sector. The exuberant case would be that a confluence of YGG’s upgrade with gaming as a sector coming into focus. Flagship names like Illuvium launching, Immutable and Beam continuing to onboard games, and continued success of Pixels and Axie could drive a sector rotation. In this case I would look to $1.80 as the target, 80% upside from today. The downside risk is that this catalyst has been well understood and priced in over the last 6-8 weeks. The token ran to $1.80 already at the beginning of April, unfortunately right into a market-wide selloff. It has been quietly showing strength since then, rebounding well vs other gaming tokens. In the bearish scenario I would expect the token to remain in the $1.05 - 0.75 range. RISKS Reliance on gaming success - as mentioned, building a guild platform is predicated on the success of underlying games. If the games are not rewarding (financially or emotionally) then players will simply go elsewhere. For YGG to build a compelling case here we need to see the long awaited games like Illuvium build a solid base, proving out the web3 gaming thesis. Everything is priced in - as mentioned above it is possible $YGG has been pricing the upgrade in over a long period already. This presents a risk as the eventual upgrade could be a sell the news event. In the event that staking is included in the rollout, this will mitigate the sell pressure by providing a novel token sink. SUMMARY Introducing a major token sink via staking, combined with avenues for token burn, turns YGG into a structurally interesting play. Over time as web3 games proliferate, having the YGG community onside could potentially decide winners and losers in the gaming sector.  The pieces are falling into place for what YGG is building as a virtuous cycle: Players complete quests and earn NFTs, XP > assets and score used in reputation system > onchain guilds build community around these players and their data > combined with YGG staking, games now have a rich data source for where to send their assets > game bootstrapped from day 1 with the right kind of players, who have ability to get stuck in immediately > can supplement with targeted GAP quests, increase ARPU and allow players to build reputation while bootstrapping healthy gaming eco. Further reading: Decrypt - building the guild protocol. YGG community update - Feb 2024 YGG Treasury Report - April 2024

0 comments

Banana Gun

THESIS:  BANANA has the 6th highest 7d revenue in crypto. Holders generate 60% + APY without having to stake. We think this trajectory we think will continue with chain expansion, retail adoption, and persistent speculative activity surrounding memecoins. Summary: What is BananaGun BananaGun is a telegram trading bot that allows users to snipe tokens at launch with built in anti-rug and reorg protection, in addition to providing standard swap and limit order functionality. Users place these trades directly through TG chat interfaces. BananaGun initially launched as a purely Ethereum focused TG bot, but has since expanded to Solana, Base, and soon Blast, and is on the verge of releasing a webapp. In terms of actual PMF, cash flows and fundamentals, BananaGun is likely one of the strongest liquid opportunities in crypto. That it is also hyper-focused on the crypto zeitgeist and provides a picks-and-shovels play to the memecoin narrative is just syrup, cherries, and sprinkles on top. Traction and Dominance Even before the implosion of Unibot, BananaBot had effectively captured the Ethereum bot market, winning ~90% of first bundles – the most important metric of a sniping bot. That’s great, but this cycle most memecoin activity isn’t on Ethereum, it’s on Solana and Base. BananaGun is also on Solana, which is definitely a far more competitive environment: Trojan (Unibot split), BonkBot, Maestro, Sigma are all there. The team has committed to dedicating more efforts to winning the Solana market, and given how dominant they were on Ethereum, they are well-poised to outcompete many of the same teams they are up against on Solana. Newly launched on Base, BananaGun is seeing 30-50%+ of its volumes on Base, with the remainder split evenly across Ethereum and Solana. Competitors of note on Base include Maestro, Sigma, and what’s left of Unibot. Essentially, aside from Solana (where they are competitive and doubling down efforts), BananaGun is the clear market leader on every chain on which they have deployed, and 2nd overall in terms of aggregate volumes behind only BonkBot. It is also the first on Blast, which is about to see a cascade of new token launches over the coming months. BananaGun has done over $3B in lifetime trade volume, averaging about $50M per day currently. Across all metrics, it is hitting fresh all-time highs, and the users that it is attracting are high-value and sticky. To date, BananaGun has generated almost 8.5K ETH and 32K SOL in total fees. To put this in perspective, if you exclude chains and rollups, over the past 30 days BananaGun has generated the 5th highest revenues out of any project – just $1.2M behind Lido and $3M ahead of Aave. It has generated 3x the revenue of Uniswap Labs. Over the past week? BananaGun is #1, full stop. What truly sets BananaGun apart is that it shares a major chunk of this revenue (40%) with token holders, generating almost 60% APY (7D MA) in passive income, and increasing, trading at just 1.1 EPS. There is a fixed 10,000,000 supply cap, of which 1,079,500 have already been burned (various in-app features require burning BANANA for credits). An additional 60.5% treasury allocation is locked, vesting over 24 months, used for trading rewards (anything unused is relocked). The team has two allocations: 5% of initial supply that receives revenue share, locked for 8 years, and another 5% excluded from revenue share but only locked for 2 years with a 3 year vest. Currently, just 2,856,041 BANANA across 2,962 addresses are eligible for earnings rewards. TGE was in September 2023.   Catalysts Base and Blast seasons are coming and BananaGun has already established itself as the leading bot on each. It is integrated with Uniswap, Sushiswap, PancakeSwap, Baseswap and Aerodrome on Base, and Thruster, Hyperblast, DYORswap, Monoswap, Bitconnect and Blasterswap on Blast. In terms of exchange listing, the closest to a tier 1 listing live is HTX. While it is unclear if there are any immediate changes here, listing on any of the majors would go a long way towards opening up BANANA to retail access. Likely the biggest catalyst is the upcoming Webapp. The TG trading interface is admittedly a steep learning curve and clunky to use, even for crypto native users. Providing a webapp that provides all of this functionality through a more familiar UX, paired with its integration with the 4 chains likely to see most retail activity in the coming months, has the real potential of positioning BananaGun as most traders’ first stop for making any trades, not just sniping. And potentially the best? BANANA itself is absolutely Memeable.   Valuation BANANA is currently trading at just 1.1 EPS (44.27 EPS) and spitting off 60%+ APY in direct cash flows to token holders, it appears substantially undervalued by any metric. Delphi put together a great cash flow-based valuation in February, assigning a bull case target value of $65.40 and best-possible case value of $163.49. Note that this was assuming a 75% annual growth rate for 12 months, when daily revenues were ~$150K. Over the past month, daily revenues have regularly exceeded $400K and have broken $500K on several occasions, averaging $450K over the past week. If BananaGun’s growth plummets to 0 and simply stays at this level going forward, they will have already exceeded that most optimistic case by 2-3x.    With conservative assumptions one can trace a path to base case of $92.00 -$132.00 per token quite easily. Taking $167 ARPU and dividing by 8 months the app has been life suggests roughly $20.82 per user per month. Over March 2024 there was roughly 7000 MAU. If we assume this can grow by 10% per month, getting us to just shy of 20,000 MAU by March 2025, and assigning a straight 40% of fees shared with token holders, one can expect roughly $12M per month in fees and almost $5M in rev share to token holders. Annualizing those final 3 months suggests $140M run rate and $54M rev share to holders. A conservative multiple of 10x on that share is $550M in market value, on an estimated 4.1M circulating BANANA, suggesting $130 per BANANA. Indirect Memecoin Exposure An added benefit is that BANANA provides indirect exposure to memecoin speculation. I saw the below tweet recently, and while largely true, we think BANANA is an exception, given its strong underlying fundamentals and growth trajectory. https://x.com/reganbozman/status/1772421883511611620

5 comments

Solana DEX with no impermanent loss and P/E of 3.8

Only Possible On Solana The saying “only possible on solana” or “OPOS” is a testament to the many advantages Solana has when it comes to decentralized application development. Its fast, cheap transaction fees and smooth UX unlocks capabilities many couldn’t envision 1-2 years ago. In the DEX space specifically, Solana’s efficiency has given rise to concepts such as automated liquidity strategies (Kamino), orderbooks (Phoenix) and aggregators (Jupiter) - ideas that have been tried elsewhere but with minimal success due to scaling limits. One ingenious DEX that utilizes the strengths of Solana’s scaling capabilities and extensive ecosystem better than anything else is Lifinity. And it seems to have gone somewhat under the radar, despite unbelievable capital efficiency and earnings. The oracle-based AMM Lifinity is the creation of Luffy and Zoro, two developers with a combined 28 years of product experience and 6 years of market making experience. Like most DEXs, Lifinity applies liquidity to an automated, concentrated xy=k model as opposed to an order book with market makers. However, unlike most DEXs, it does not rely solely on the xy=k curve to determine prices, but rather uses oracles to prevent the impermanent loss dilemma that plagues AMMs today. To further illustrate, below is an excerpt from Lifinity’s debut medium post. The critical drawback of AMMs is impermanent loss, which is a symptom of their dependence on traders adjusting their price rather than them determining their own price the way a market maker would. This creates a dynamic where an AMM’s price routinely lags the market, enabling arbitrageurs to capitalize on the spread at the expense of the liquidity providers. But by basing prices via oracles rather than its pools’ ratio of assets, Lifinity is able to offer prices in line with the market, preventing arbitrageurs from eating their lunch, so to speak. What does this enable? Oracle-based pricing allows Lifinity to apply algorithmic trading concepts that emulate the methods market makers use. Done right, they can go from getting their lunch eaten by arbitrageurs to eating the lunches of their biggest competitors, Raydium and Orca. To understand how this works, we first need to understand how most orders on Solana are executed. Unlike other ecosystems, where users trade directly on a DEX like Uniswap, most traders on Solana use a DEX aggregator called Jupiter. Jupiter, because of Solana’s cheap fees, is able to split up transactions and execute them across multiple DEXs to give traders the best prices with the lowest slippage. Jupiter itself is an example of OPOS. What this means is DEXs don’t have to source their own volume, but instead have to directly compete with one another to offer the best prices with the lowest slippage. This allows Lifinity to use its informational advantage via oracles to “outsmart” and frontrun its competitors. How Lifinity does this is by comparing the price of the oracles to the price of other AMMs (Raydium, Orca) to not only match the oracle price, but position themselves on the opposite side of the amms. Typically, in a scenario where SOL is falling in price, traders are net selling their SOL for USDC causing AMMs to accumulate SOL as the price depreciates. Lifinity on the other hand, adjusts their price of SOL to be lower than other DEXs so that sellers get the worst rate and buyers get the best. This means that as traders make moves on Jupiter, only the buy trades route through Lifinity, while the sell trades route through the other DEXs. Therefore, Lifinity accumulates USDC rather than SOL, inversing the AMMs. Once the selling is over and the price settles, the oracles and AMMs once again show similar prices. At this point, Lifinity has significantly more USDC than SOL in its pool and has to rebalance to a 50:50 ratio, meaning it buys SOL at its potential pico bottom. This allows Lifinity to have both more USDC and SOL than before as it bought SOL at a lower price than it sold at. If SOL then rebounds, Lifinity does the opposite and offers buyers the worst price and sellers the best price, allowing it to wholly earn the price appreciation of its newly bought SOL while accumulating SOL rather than USDC. The profit it earns through this process is labeled “market making profit” (MMP). To further illustrate this point, below is an excerpt from its initial testing results in February, 2022. As mentioned elsewhere in the test results, AMMs are typically short volatility as they accumulate the worst performing asset between the pair. However, Lifinity is long volatility as it accumulates the best performing asset and frontruns the AMMs the way an arbitrageur would. Performance/Traction If you look through its monthly updates and pool aprs, the returns are consistently staggering. Lifinity not only routinely outperforms other AMMs, but outperforms holders of the pool’s assets, even when excluding the trading fees it earns. Below is a graph showing Lifinity’s primary SOL-USDC liquidity pool performance vs holding 50% SOL and 50% USDC. This pool, in less than a year and a half, has managed to 13x in performance vs the holdings themselves. Furthermore, with its unique mechanisms, it’s able to maintain incredibly thin liquidity ranges, so much so that it’s achieved $20B in volume YTD with less than $20m in TVL, setting a new bar for capital efficiency. In fact, it’s so efficient that its sol-usdc pool is Jupiter’s most used pool seeing well above $500m in weekly volume. Its sol-usdt pool is 4th, well above any other sol-usdt pool in Solana. Tokenomics - Protocol Owned Liquidity The Lifinity team could’ve concluded their vision at “oracle-based AMM” and called it a day. However, they addressed another crippling failure of today’s DEXs that turns Lifinity from a great product to a great investment. Today’s DEXs have terrible tokenomics. The reason they release tokens is to boost yield for their liquidity providers (LPs). By boosting yield, they can help LPs overcome their impermanent loss and can attract further liquidity by providing better yield than other DEXs. This obviously creates an unsustainable model where the DEX needs to keep emitting tokens to sustain liquidity. This also makes it difficult for DEXs to take a cut of the trading fees as LP’ing is already on razor thin margins. Fortunately for Lifinity, it doesn't suffer from impermanent loss, at least not to the degree of their competitors. So it doesn't need to inflate its token to remain afloat. Furthermore, because of its tight spreads and rebalancing mechanism, it doesn't need a lot of liquidity to offer competitive prices. Because of this, Lifinity is able to do two things. First, it doesn’t source liquidity from LPs but rather owns its own liquidity, known quite simply as protocol owned liquidity (PoL). By doing so, it earns all of the trading fees instead of having to share it with liquidity providers. Second, its token, $LFNTY, is not an inflationary, yield boosting product, but a fundraising tool with sustainable utility. In order to raise the funds to provide its own liquidity, it sells its tokens at a discount with a vesting schedule. With the trading fees it earns using the liquidity, 50% goes to stakers of the token, 40% goes to token buybacks and 10% goes to the team, giving $LFNTY a clear, sustainable value accrual mechanism. With the market making profit it earns, the proceeds initially are reinvested into the pools to increase liquidity. However, once tvl reaches a certain point where additional liquidity produces marginal gains, the excess will be realized as earnings and distributed similarly to the trading fees. Of the 100M tokens, 20M were sold at TGE to bootstrap the initial liquidity. Another 20M was allocated to the team, 1M to Lifinity’s NFT collection and 59M to the DAO. There is no VC involvement/allocation. At the moment, 35M tokens are circulating, of which, 27M are staked using a vote escrow (VE) model to earn the trading fees. Despite the 3:1 FDV to market cap ratio, the inflation rate is minimal, limited only to the team’s allocation, of which 11M tokens remain unvested. The DAOs holdings, currently 52M LFNTY, is reserved for raising further liquidity in order to increase scale. In the event where a fundraise takes place, inflation would be offset by a significant increase in book value and its ability to process more volume. Therefore, I believe token inflation is a negligible concern and could contrarily drive price appreciation as the emissions would directly improve the project’s fundamentals. Price analysis Determining a fair valuation for Lifinity is relatively straightforward. Just figure out the fees it earns, annualize them, and compare them to the price to get an estimated P/E. The main complexity comes from whether market making profit should be considered as earnings when it’s being reinvested as opposed to distributed to holders. Although traditionally it would be included as retained earnings, Lifinity doesn’t include it in its revenue metrics so I won’t either. The current price of LFNTY on April 30th, 2024 is $1.40 with a market cap of $50M and FDV of $140M. Year to Date, as shown in the graphic below, Lifinity has earned $4.9M in trading fees, which annualizes to $14.7M. If we account for 10% of the revenue going to the team, that leaves $13.2M in earnings accrued to holders via yield and buybacks. When compared to the market cap, this nets a P/E of 3.79. When compared to FDV, the P/E is 10.61. Considering the growth potential of Solana DeFi, the prospect of earning excess market making profit and the ability for token emissions to accrue value to the protocol, LFNTY seems heavily undervalued. Catalysts - When Solana Wins, Lifinity Wins Big The “Only Possible on Solana” narrative has been a prominent one over the last year, and Lifinity is a great example of that. Not only is it only possible on Solana, it also makes money from every narrative that Solana sees. During the recent meme coin run, Lifinity was a top 3 DEX for both WIF and BONK. Furthermore, often when traders bought a meme coin on Jupiter using USDC, Jupiter would first route through Lifinity to swap to SOL before purchasing the memecoin. As mentioned earlier, Lifinity’s SOL-USDC pool remains as Jupiter’s most used pool across all AMM’s. This means as Telegram bots, AI agents and now Coinbase themself integrate Jupiter in their backend, they’re integrating Lifinity. It is the ultimate pick and shovel in Solana. Catalysts - Pendle on Solana One overlooked development that’s being closely guarded by Solana bulls is the upcoming launch of a Pendle on Solana. With Sanctum’s recent breakthrough in LST liquidity, allowing for validator specific LSTs, demand for yield trading is growing. And once again, the Lifinity team is there to capture the value, as they are the ones building the Pendle on Solana, known as Sandglass. Currently in beta, Sandglass is using a portion of Lifinity’s POL to bootstrap their first pool, mSOL, and conduct testing. In return for using this liquidity, the team plans to reward Lifinity holders, presumably via a portion of Sandglass’s tokens. The current FDV of Pendle is $1.1B with a TVL of $4.1B. If Sandglass is able to capitalize on Sanctum’s momentum and amass significant TVL, it should be able to attain a strong FDV and reward LFNTY holders handsomely. Limitations Although Lifinity is, in my opinion, an s-tier project, it’s not without its drawbacks. The first is its dependance on oracles. Although Pyth is as reliable as it gets in the industry, it and other oracles are subject to mispricings, especially when market manipulation or low liquidity assets are involved. In general, I’m of the opinion that oracle-based products are easier to game than oracle-less ones. The second is the rise of order books within the Solana ecosystem. Because of Solana’s speed and affordability, order books are more viable than in other ecosystems. And we’re beginning to see their prevalence with Open Book and Phoenix. The problem order books pose for Lifinity is that they’re much more efficient than Orca and Raydium. Right now, Lifinity earns much of its revenue through market making profit, where it skews its prices to take the other side of its competition’s losing trades, aka impermanent loss. But if it has to compete with order books and the professional market makers that utilize them, it could have a difficult time outcompeting. My expectation is that AMMs will continue to see the majority of DEX volume for the next 1-2 years, especially with swaps, however as order books increase in market share, Lifinity’s market making profit may deteriorate. I expect its volume and trading fees to maintain their trajectory, however. Conclusion When analyzing the “only possible on Solana” narrative, it’s important to look for projects that utilize Solana’s capabilities to unlock new mechanisms and its ecosystem to position themselves for meteoric success. Lifinity may be the best example of that. Lifinity’s repricing and rebalancing mechanisms, alongside its industry leading capital efficiency are only possible through the efficiencies of Solana and Pyth. It also takes advantage of the most effective and dominant DEX aggregator to capitalize on DeFi’s biggest inefficiencies - impermanent loss and poor liquidity management. And then through thoughtful, innovative tokenomics, it brings those benefits to the holders. As Solana continues to prove the naysayers wrong, positioning itself for mass adoption, Lifinity will be there to make the most of it.

2 comments

Emerging Leaders in AI: A Deep Dive into RNDR, AR, and the Dynamics of the ASI Merger

AI SECTOR AI has been the hottest narrative and mindshare in the Web3 space for a while. It is the Metaverse of this cycle, and its growth in both technical development and price action has validated its significance in the market. We believe there is still much room for growth for AI in Web3. As shown above, the top 10 marketcaps of AI are still lingering at around 1/3 the valuation of MEMEs and still valued lower compared to DeFi. The internal consensus is that there is a good chance AI marketcap will catch up to these top 2 sectors. However, funds and token holders have different tastes and thesis behind buying and holding a token. Despite being bullish in the AI sector as a whole, rotations are inevitable, and in the short-mid-term timeframe, we believe mindshare will flow from ASI (FET + AGIX + OCEAN) to other major AI projects like RNDR and AR. THESIS The merger of FET, AGIX, and OCEAN was the main topic of the first week of April. Its spotlight also marked the local top of both AI and the general crypto market. Although the merger seems like a bullish news a whole, we internally believe this will be somewhat bearish for ASI as a whole post-merge. 1. VALUATION It seems not many have dug in-depth into the official ASI Alliance Vision Paper. Here is a brief summary. They aim to build Artificial Super Intelligence and they are merging to make it happen. The snapshot valuation (dictated by the team) is simply a sum of the max supply FDV of all three projects - valuing ASI at ~$6.9 B (FDV) (a snapshot of TWAP of past 15 days from the snapshot date. The conversion of the tokens is 1 ASI: 1 FET: 2.309 AGIX: 2.308 OCEAN. You can already see a few tokens trading at a discount that you can trade towards the final conversion date—however, this probably deserves a separate article. The key point is that ASI's valuation will come in second in terms of FDV (1st being TAO) and the largest coin in terms of MC in the AI sector (categorised by Coingecko) (this chart is with the ASI total supply implemented). Based on the back-calculation of the % supply of MC of FET, AGIX, OCEAN combined - the MC of ASI is estimated to be around $4~4.1 B (@$6.9 B FDV). For the fundamental value of ASI to be priced as the top MC AI token seems unreasonable relative to other projects, such as RNDR or AR, being valued at much lower valuations. 2. TOKENOMICS We have analysed the tokenomics and vestings of the three tokens. The FET token is close to being fully distributed and doesn’t seem to have any issues. However, AGIX and OCEAN have direct quotes on distributing potentially additional supply that may be sold in the market towards the ASI conversion. AGIX In the ASI Visionary Paper, they propose the release of 100 M AGIX (roughly ~$100 M) to fund the purchase of more GPUs and CPUs to provide computing resources for the SNET network. The funding will obviously have to come from selling AGIX (ASI) in the open market. Unfortunately, the conversion of ASI is a very good event to offload some tokens while the spotlight is on them. Although $100 M relative to ASI FDV may look relatively small, $100 M of TWAP selling when there is less interest from new buyers of the newly launched ASI token can eventually bring ASI into a much lower valuation. OCEAN OCEAN also had ~$800 M worth (currently around $635) of OCEAN ready for community incentives. Although this does not have the concept to the AGIX distribution, mature projects giving out community incentives often lead to selling pressure - because there is less upside relative to a fresh project diluting incentives to grow their ecosystem. An example is the dYdX DAO incentives - the effectiveness of the dYdX incentives wasn’t worth the dilution looking back. This will have to be monitored more closely post-merger. However, it is something that we can keep in mind for the mid-run. April 15 Snapshot May 8 Snapshot Because the three entities will govern and run as independent legal entities, there is a small chance that the interests of the three token holders may not coincide in the future post-merge For example, FET has been 90%+ vested for a reasonable amount of time. This is a strong valid enough thesis for some whales to hold and stake a big stack. However, as the merger realises, the ASI tokens will have potential vesting dilution coming from the AGIX and OCEAN which are only 40-60% fully diluted relative to MAX Supply. Also the $800 M worth of OCEAN incentives may also not be in-line with the consensus of, for instance, FET and AGIX holders. There is a lot of uncertainty that will need to be re-evaluated post-merger since the proposal was initiated by the foundation, not the community. BULLISH ON AR, RNDR Easy calculation is the sum MC / FDV of RNDR and AR. The combined MC of RNDR and AR is ~$6.7 B (@$8.3 B FDV). Although the MC is larger than ASI - this is mainly because RNDR is 72% and AR is 100% diluted and AR is fully vested. FDV is around similar value. Although ASI and AR, RNDR (more often categorised as DePINs) are not the same project per se, market treats them as both an AI sector beta token and their fundamental value in the AI sector is different in an impactful manner. RNDR / AR - THE BACKBONE OF AI NVDIA’s value in the market comes from AI’s demand for more GPU power. The same flows within crypto - most crypto AI projects require GPU power and a storage layer for efficient AI computing power. Ultimately, the foundational layer often deserves a higher valuation relative to applications built on top, and this is the case in both Web3 and Web2. https://companiesmarketcap.com/ https://www.coingecko.com/ The majority of top MC projects are L1s, and rarely does a project built on top of an L1 surpass the original L1’s MC / FDV. Although the concept is not directly applicable here, the point is that RNDR and AR are built as a general infrastructure for AI in Web3 to thrive—and without these Lego blocks, the chances of AI blooming in the Web3 scene are less likely. RNDR - WHAT WOULD BIG FUNDS BUY? First, RNDR is the leading decentralised GPU powerhouse in the industry. There are a few competitors, such as IO.net (which hasn’t launched a token yet)—however, RNDR has been around the longest and has the biggest connection in both Web3 and Web2. Funds have the fiduciary duty of protecting the fund's capital - their top priority is to incrementally increase the fund's size without blowing up the fund. Therefore, they are forced to trade conservatively - and this is one of the biggest reasons why funds only trade top MC projects. High FDV projects are backed by top-tier VCs and have a very low chance of “rugging” token holders. Therefore, funds often trade the top 1-5 MC projects in a sector - explaining explosive moves behind tokens such as NEAR even if its FDV was over $5 B. Vaneck also has a very good report noting multiple projects in the AI sector and you can easily notice they are mostly talking about $1 B+ FDV projects https://www.vaneck.com/us/en/blogs/digital-assets/matthew-sigel-vanecks-crypto-ai-revenue-predictions-by-2030/ Therefore, RNDR, as the market leader, is a very safe and easy selection for portfolio inclusion for big funds such as Vaneck. Additionally, RNDR is one of the few Web3 projects that spoke on the panel during the NVIDIA Conference in March. Additionally, one can imagine the amount of exposure RNDR has globally in the Web2 scene relative to all the other Web3 isolated AI projects. Additionally, the uncertainties behind the synergy behind the merger of ASI are not favourable risks for funds to gamble on by choosing the highest FDV token in the sector. Funds would rather prefer a safer and less uncertain roadmap-based project such as RNDR. AR - AO https://www.communitylabs.com/blog/a-quick-guide-to-ao-the-hyper-parallel-computer On February 13, 2024, Sam reveled AO - a parallel computer built on top of Arweave. This is a revolutionary development for AR as its main functionality as a storage network wasn’t getting much of the attention it needed from the AI community. As an independent network, the leverage they have in seamless interoperability between AO and AR is a significant advantage AO has over other projects, such as building something similar and integrating with other independent platforms such as Filecoin or ICP. https://x.com/samecwilliams/status/1757161860028150159 We internally believe the market is mispricing AR as simply a storage layer (it is valued at $2.5 B MC and FDV) and holds an opportunity for a lot more upside when it starts valuing AR as an AI project itself. This is also because not many understand AO should be treated as an efficient computing Layer 1, benefiting from the direct storage accessibility provided by AR. There are also ongoing speculative (which we think is relatively reasonable) rumours on a potential AO airdrop to AR holders as the two protocols are directly intertwined. However, this was not the case with Fluence (FLT) and Filecoin (FIL) at the launch of FLT (a similar relationship between AO <> AR). In essence, an L1 with extremely fast computing capacity built on top of Arweave should give the valuation of AO to be minimum $1 B+. The expectation from the community regarding AO is extremely bullish - and the only way of front-running the launch seems like a holding spot for AR. https://stats.dataos.so/arweave https://www.ao.link/ As we approach the launch of AO, Arweave's fundamentals have been thriving. While AO’s launch hasn't garnered widespread attention yet, the team's dedicated efforts to grow and expand the AO ecosystem are evident. For instance, AO Ventures has been incubating projects, and it's now in the third week of the incubation program. Qualified projects will soon be pitched to top-tier VCs, which could significantly alter the landscape of the AO ecosystem. https://x.com/CommunityLabs/status/1778410876799795491 Additionally, there are already a few protocols that have successfully launched (or expecting to launch) on AO such as PADO Labs (zkFHE), AR Swap, Permaswap, etc… The ecosystem is already receiving some traction with some MEMEs launching on top too. CONCLUSION In the crypto world, projects with upcoming narratives and a degree of uncertainty often attract more attention than those that have already revealed 90% of their plans. For example, the outlook for ASI and its token conversion may seem less exciting when considering the potential of AO or the possible allocation of funds into RNDR. While AI is a highly promising sector in this cycle, there will inevitably be winners and losers. Large funds and traders can't trade the intraday moves of micro-cap launches occurring daily. We see a potential opportunity as money could flow from ASI basket tokens into fundamentally stronger projects like RNDR and AR. Internally, we're optimistic about RNDR and particularly AR, due to their attractive FDVs, which are relatively cheaper compared to other protocols. We believe AO is still in its early stages and could easily lead the market. While there are DeFi, NFT, and Gaming-focused L1s, AI-focused L1 / L2s are still under development. Given this, we believe AO, backed by Arweave (an ideal infrastructure for AI-focused layers), could get a significant head start in the AI L1 race. Disclaimers The content of this article should not be construed as financial advice.”

3 comments

$IOTX - the unsung hero in the DePIN space and value unlocking play w/ w3bstream connecting >1.6mn devices for >30 projects

Overview of IoTeX IoTeX launched as an EVM compatible IoT focused layer 1 back in 2016 and to date there are >230 applications built including DeFi / some GameFi / and 15 native DePIN projects; and the network currently has >30mn in TVL IoTeX launched a separate computation layer in 2023 which collects raw data from tamper proof devices through an off chain computation middleware; leveraging a network of nodes to receive and process data from real world data publishers. ZK proofs could then be generated and be dispatched to supported chains to trigger behaviors. w3bstream connected >1.6mn devices with >30 DePIN projects all over the world; and leading DePIN projects including Helium / Helium 5G / Akash / Filecoin / Hivemapper / DIMO / WiFi Maps are already adopting the technology to verify information sent by real world physical devices Thesis * DeFi ecosystem kicking off on IoTeX: >15 DePIN projects building on IoTeX now natively; out of which 2 have native tokens on the chain and more projects were expected to launch native tokens on IoTeX including Inferix / Network3 / PowerPod in the coming quarters which could potentially lead to higher “demand for security” * IoTeX 2.0: founder has been hinting the launch of IoTeX 2.0 and value accrual to $IOTX; and briefly spoke about the importance of the w3bstream middleware layer which has already connected >1.6mn real world devices for >30 leading DePIN projects as mentioned * value unlocking of w3bstream: monetizing per data emissions of >0.02 USD and w/ 3 to 5 daily emission from the 1.6mn devices (and increasing); annualized top line fee of >35mn; otherwise w3bstream to be valued as an DePIN specific oracle and securing FDV of >10bn (excluding FIL) Valuation * layer 1 w/ 500mn FDV as of now seems to be reasonable with conventional DeFi metrics (such as TVL / # of transactions) as of now compared to some of the low float high FDV vapourware which trades at >5bn FDV * expecting TVL growing as native assets on chain grow given more TGE of DePIN projects; w/ 5 to 10 projects of average FDV of 20mn to 30mn this should at least pump up the valuation to at least >1bn range of the chain itself * also expecting computation layer being priced into the token valuation depending on how the market values it with (i.e. fees or see it as an oracle); given the current metrics and product market fit w/ strong moat this could add at least >1bn FDV Catalyst and Risks * announcement of IoTeX 2.0 which was supposed to happen shortly after Bitcoin halving; but was postponed given current market condition and is expected to happen in May * launch of Peaq Network might be a risk to IoTeX; but to the upside it brings the market attention to DePIN focused layer 1 or DePIN in general * staking of $IOTX for w3bstream might already be priced in by the market since it was mentioned in the whitepaper in 2023; but what the market does not know / mislook might be the wide coverage of w3bstream as of now; which might be function of that being a middleware layer

3 comments

$CEL - a BK memecoin but broadly listed across CEX setting itself up for some fireworks

Price already moved 100%+ since I picked this up but I’ll keep this brief. There’s also no liquidity what-so-ever so it’s mostly for PA and the for lolz — there isn’t much fundamentals for now but I could see parties buying it out as a shell play. In any case, folks familiar with crypto would know that Celsius went BK in the LUNA - 3AC - FTX Saga while being reckless and dishonest about its lending + tapping into client funds. As the BK process proceeds, within the past 24 hours the entity proceed to burn all of its supply of 650 mm CEL tokens: https://etherscan.io/tx/0xe4bdc09a717dbb9c97f7f1288b37e63c1e61a724aab5b4196db613910ead067e This basically leaves CEL with a remaining supply of 40.5 mm, and with a token price of 25-30 cents, a ~10 mm USD memecoin but listed across major centralized exchanges: Looking at the holders list, it’d appear: * OKX owns 30% * 12.5% in Defi (Uniswap + Bridge) * 6-8% in other tier-2 exchanges (idex, bybit, mexc, huobi, etc) * This leaves basically half the float out there in everyone else’s hands. * Assuming funds actually own this thing, the token being down 95%+ since its peak in 2021 basically suggests it’s effectively written off. What you get, therefore, is a memecoin less famous than the likes of FTT, VGX, Luna and the likes; the LUNA complex trades at 300-500 mm, FTT at 400-500 mm, and VGX for all its lack of fame is still at around 25 mm. The trade is simple — rip into CEL and ride this thing until it gets picked up by CT and dump it when attention peaks on say the likes of Kaito. There’s clearly significant risk to this play: * There’s no fundamentals. And existing CEL owners could dump on u with no liquidity on the tape. But I guess it’s better than the rugs people ape into. * CEL could really get delisted — but we think it may take a while; and even more so if this thing trades decent volume. 8 mm on OKX the past 24 hours is honestly not bad. * More news about Celsius, but honestly I think any news that brings attention to the token is good news. I bought some $CEL for the lolz. Don’t try this at home hehe.

0 comments

Stacks: the only Bitcoin L2 at a unique moment for Bitcoin

Stacks (“STX”) is a decentralized network that supports smart contract programmability. It is a Layer 2 (“L2”) to Bitcoin because transaction finality and security of Stacks is tied to the Bitcoin network. Thesis Summary * Using Bitcoin as a base layer for a smart contract platform has the potential to create a lot of value * DeFi summer was a major unlock for ETH and remains the primary area of PMF * There is clearly demand for BTC-collateralized yield based on the growth of CeFi (BlockFi, Celsius) last cycle * Stacks is the best positioned to capture the opportunity to be Bitcoin’s smart contract layer * There is no competitor that is live, outside of payments (Lightning Network, which has many issues of its own) * There are many BTC L2 competitors being funded, but none will have a functional product for at least the next 6-12 months * Why now? * Bitcoin’s mindshare is at a peak because of a unique confluence of multiple factors * Ordinal and Rune inscription activity driving increased attention to innovation on Bitcoin * Bitcoin spot ETF launch this past January * April halving, now only weeks away * Price action - Bitcoin has led the crypto market in 2023 and 2024 YTD * The Bitcoin community is culturally open to L2s now * Bitcoin needs transaction fees to scale in order to pay for security long-term, a security problem that becomes increasingly pertinent with each halving * Stacks and other L2s are the only viable way forward other than creating tail emissions (which would be a death knell) * STX fundamentals are strong and set to accelerate with the Nakamoto upgrade (full rollout roughly May 9th) * Transactions and user trends are up and to the right over last few months * Nakamoto upgrade enables >100x faster transaction speeds, making this an actual usable product (current UX is bad, straight up) * If people are already tripping over themselves trying to use the chain in its current state today - imagine what happens when the chain actually becomes performant? * Valuation and upside potential * $4.5bn circ. market cap is roughly ~250x Mkt Cap / Fees (T28D Ann.) * Discount to L1/L2 peer median ~750x Market Cap / Fees and ETH L2s at 170x-490x * ~170-240% near-term upside to $7-9 post Nakamoto upgrade (in May) * Fundamental case: $7 PT or $10bn FDV * Transactions should conservatively 5x post Nakamoto (100x increase in throughput) * $80mm fees x 125x (ARB multiple, low-end of all peers) = $10bn FDV * Relative valuation case: $8.60 PT implies 1.0% of BTC market cap vs current 40bps * 10x bull case upside based on peer AVP * OP and ARB are each ~3% of ETH market cap * If STX can capture as much value of its base layer BTC as OP and ARB have of their ETH base layer, it would be >900% upside * Mega bull case is >25x upside: STX is the ONLY L2, so in theory it could be the sum of all ETH L2s or >8% of base layer market cap * Two key misunderstanding: * TAM: Bitcoin historically hasn’t been anything except store of value * Counter: The advent of Ordinals and continued STX activity proves that may not be true * Tech: Stacks is basically an unusable chain today * Counter: the Nakamoto release makes it on par with other modern blockchains (effectively a “mainnet” launch moment) * Key risks / concerns * Technology: there is still some implementation risk around Nakamoto and SBTC * Competition: there are other live “Bitcoin L2s” (e.g. MerlinChain, CoreDAO), and even though all of them are vaporware they can take attention and liquidity away from STX; there are many real venture-backed Bitcoin L2s coming to market over next 6-12mths * Relative valuation framework is compelling, but it’s possible convergence happens with ETH L2s re-rating lower rather than Bitcoin L2s rerating higher   Exhibit: Stacks KPIs Exhibit: Peer Comps Exhibit: Stacks Relative Valuation

4 comments

"Rune Puppets: The Next Frontier in Bitcoin's NFT Market - A Comprehensive Investment Analysis"

THESIS There is a big mis-pricing on Rune Puppets relative to the potential airdrop it may receive. We believe there is a good chance holding Rune Puppets may be much more profitable relative to buying ordinal PUPS and burning for 1:1 Rune PUPS. Searching for MEME in a new ecosystem We have new chains launching every week and new memes deploying every minute. However, it takes time for that one specific meme to become the leader and receive everyone’s mindshare. We have seen this playout in multiple coins in the past month from BONK, WIF, PEPE, BODEN, and many more. Its really hard to pick the right one at the right time. However, a common factor across the main $1 B+ MEMEs are that they are cute (or cringe like PEPE or BODEN). It is easily likeable and that also plays a big factor in increasing community number and stickiness. RUNES + PUPS (Rune Puppets) As many of you already know, Runes is easier to understand as a new Bitcoin-based token standard that allows issuances of fungible assets based on UTXO and is much simpler and cheaper to transact (very similar to our current ERC-20 tokens on Ethereum). https://twitter.com/SovrynBTC/article/1767807510734344638/media/1767806217924005888 Runes is supposed to launch along with the Bitcoin halvening - which is only 4 days away. Therefore, the launch is imminent and many have been front-running the Runes narrative. There have been mainly three leading mindshare protocols such as Runestone, RSIC, and Rune Puppets. Many other protocols are also joining the meta of promising Rune-based airdrops if they hold the token or collections. Among these, Rune Pups have been a clear winner with the strongest relative strength in the past week. THE RUNE PUPPET PLAY Ansem has already shilled PUPS so this is not a bullish post on the token itself, but a big mispricing that has been around for quite sometime in the past week. There are mainly 2 ways to farm or earn Rune PUPS. https://twitter.com/PupsToken/status/1778945223101448624 Holding BRC20 PUPS, you will need to burn and receive a similar dollar amount. On the other hand, for Rune Puppets, you will get to keep the Rune Puppet and claim for 23% of the Rune PUPS supply. No worries, we’ve done the calculations for you. There are 10,777 Rune Puppets and there are two rarities: * 10,000 Common Rune Puppets (airdropped to Bitcoin Puppets) * 777 Rare Rune Puppets (airdropped to O.P.I.U.M) https://twitter.com/PupsToken/status/1774925460637450417 Although we have no information on what the specific allocations are for each rarities, we can estimate off of the premium rare Rune Puppets are trading over common ones. Rare Puppets have been trading at around 3-4x premium of common Puppets the past week based on our observation - and because allocations aren’t fixed, we assume a similar token distribution ratio may be a fair distribution plan made by the devs (as they don’t have to fix it until before the distribution). With BTC at $65.2 K, each Puppets are worth as the following prices For Rune Puppets, the TS is going to 1 billion tokens, therefore, there is going to a be a 1:100 ratio burn / claim mechanism for current PUPS to Rune PUPS. We can easily calculate the total MC of Rune PUPS through the current ratio of distribution to PUPS and estimate the potential MC distribution to Rune Puppets (~$156 M). As you can see above, currently just simply multiplying the floor price of Rune Puppets by the supply the MC is around $103 M. However, keep in mind of the 777 Rare ones that are trading at 3.8x premium to common one and the adjust MC of Modified MC still trades at a discount of ~$32 M (~20% discount). Taking into account the lack of liquidity and difficulty of interacting with Rune Puppets (it was very painful for us atleast), this discount is still quite big relative to PUPS (which is requires less management and interactions). This is the calculation of potential distribution range for potential airdrop you may be receiving for holding Rune Puppets. As you can see below, based on the total MC that will be dedicated to Rune Puppets and calculating the potential multiple ratio, Rare Puppets may receive over Common Puppets, we are able to estimate how much Rune PUPS each Rune Puppets will receive. One thing to take note is there is a good chance the Rune Puppets will still remain relatively valued from the community as they are already one of the leading NFTs in the Bitcoin space (and the ‘NFT’ ecosystem as a whole). Therefore, without having to burn your token to receive Rune PUPS, Rune Puppets are a two way bridge of finding exposure in both MEME token and NFT aspect in the Bitcoin ecosystem. Although we expect heavy selling from speculative buyers and the illiquid nature of Ordinals, overtime there is a good chance Rune Puppets will still remain valuable. Additionally, the current ratio you receive over PUPS distribution is larger than the purchasing amount for Rune Puppets - therefore this is a big opportunity that is not well shared among retail community. CONCLUSION PUPS is the leading MEME in the Bitcoin ecosystem and Rune Puppets are the best way to maximize your allocation within the next 5 days (as long they trade at a relative discount). Although the ratio of distribution is not set in stones at the moment, there is a good chance that range will be within the scenarios we have shared above. Those that have bought Rune Puppets have been up from both the Rune Puppet FP price appreciation and the relative airdrop they receive as the FDV of PUPS increase over time.

0 comments

$MYTH - rerating to gaming L1/L2 peers = 3-5x upside. SOTP suggests upside from big-TAM Mobile Party Game, 1P/3P ramp across US, solid marketplace infra, and "fastest horse on DOT" narrative

Background The best kind of plays are the ones where the founding team finally starts caring about the token price and deliver accordingly — and there’s a decent chance that Mythical Games ($MYTH) is following this path in the upcoming 6-9 months with the recent OTC deal to place ~20mm USD worth of $MYTH to a group of hybrid / liquid funds (including ourselves). For those unfamiliar (and rightfully so), MYTHOS ($MYTH) is the native gov token of Mythical Games — one which through history raised north of $250 mm USD over the past 5-6 years from the likes of a16z, Galaxy, Binance Labs, and the likes and almost in-stealth launched its token in late 2022. For most new liquid funds or new-cyclers in the space, they may not have even heard of this name previously; but it was a really hot deal back in the ‘18-22 era — and I still remember learning about them during my EOS days where it’s basically the 1st real / legit gaming team taking a chance at this blockchain thing. For more background you can find a couple of articles here: * Modular’s thesis (good overview): https://twitter.com/vincentjow_/status/1768662097087365457 * ARK’s thesis (we think it’s pretty crap tbh): https://ark-ventures.com/commentary/mythical-games-investment-thesis/ * Naavik (decent overview on background info): https://naavik.co/deep-dives/mythical-games-overview/ * Vader’s piece, more recent, good overview: https://twitter.com/VaderResearch/status/1766535735673291201 The token trades at roughly a 65% float (whereby ~20% is free float, 30% team, and 15% treasury / ecosystem). At $0.5 per token, it’s effectively a measly 100 mm circulating market cap coin (excluding team), comping to the likes of MAGIC, PORTAL, MYRIA, OASYS etc, and a 4-20x difference to that of the leading “gaming beta L1/L2” coins like IMX, RON, BEAM, GALA, SAND, PRIME, ILV and the likes. df Why does it trade poorly / why does the opportunity exist? In our opinion there are a lot of reasons why $IMX is the crown jewel gaming beta people own (vs. say something like $MYTH). So let’s name a few: * Disregard to token historically: Despite the C-Suite’s minute efforts, the company basically didn’t speak to retail / crypto-native investors historically. The list of VCs should get a D- for their efforts in putting the thesis out there and drumming up investor attention, and the communication via token-holders relations is virtually non-existent; which brings to the next point: * Lack of ways to track progress & narrative: the lack of coingecko / dune / tokenterminal / clean ways to track how the company is doing, + no coherent tokenholder pitch basically prevented anyone from getting to know the story. Most liquid managers I talk to don’t even know the token exists. What the public saw is a bit of soundbites here and there — they may hear about the fund raises, they might know Blankos, but no one can really put a coherent investment thesis around the token or know what’s really going on. * Not “playing the game”: the listing on uniswap without fanfare via a ETH testnet + no liquidity is not how one gets a big valuation. Funds couldn’t get any size; KOLs are not incentivized to talk about it; and the lack of market-makers + lack of CEX listings basically means no one cares. At its peak, we believe Mythical was burning around 5-10 mm USD per month. The burn had since been cut dramatically to ~2 mm; and from the size of treasury position (20mm USD + 130 mm in MYTH tokens) + recent raise of 20-25 mm + Polkadot foundation grant of 5-10 mm USD, we believe there’s finally a strong sense of urgency at Mythical Games to make the token and the narrative work. With the runway extended + management finally “getting it”, we expect a path towards more transparency, a cleaner public market story, and a string of catalysts in the next 6-9 months that could lead to a clean rerating towards perhaps a “tier-1” gaming token where “this is what you own if you want North American + US studio gaming beta” The Sum-of-the-Parts If there were a way to shape the $MYTH narrative, I’d pitch it as 4 good things rolled into one: * Downside support from the 3Q24 launch of Blankos Mobile — a mobile Party Game that’s a sizable TAM category and can support a 300-400 mm FDV coin in itself. Eggy Party / Stumble Guys and the likes are massive DAU hits with 10-50 mm, and it’s one of the most popular categories in mobile aside from MOBA, FPS, and various action titles. * 1P/3P Optionality from leading NA BD & Sports franchises — you get franchise 1P opps w/ the likes of NFL, NBA, FIFA and more, each generating good cashflow, all while opening the floodgate w/ 3P opportunities w/ other studios in North America given the company’s solid relationship in the industry. The pipeline once ramped up should be no worse than that of other “gaming L1"s”. * DMarket & Gaming Infra — 300 mm USD worth of volume annualized (3% take rate) as one of the larger CSGO skin trading marketplaces integrating Web3 along with all the backend infra for on/offramp & like-kind swaps / advanced features should accrue a “gaming infra” premium * “The fastest horse on Polkadot” — we don’t love the narrative side of choosing Polkadot (but then again, it didn’t hurt Bittensor); but we also feel that with DOT at ~10 Bn, MYTH at 150 mm could be a “fastest horse” if one want to get some DOT x 2C / gaming exposure on. The secondary market model worked for their NFL title (and Nitro) where adding a P2P marketplace adds 15-20% to net-revenue (of which a take-rate accrues to MYTH via fee to treasury, not burnt yet). If MYTH can just telegraph this well to large sports franchises + 3P titles and winning them over launching on the DMarket Infra, all of this combined should lead to sizable MYTH token sink & chain usage similar to what IMX / RON is telling investors. And if the company were to nail its launch of Blankos Mobile (that one is tbd), I think we have a solid 1P + 3P Gaming Infra narrative to be had. We haven’t included streaming tech like Polystream in the SOTP. Think the team needs to nail the narrative above first (walk before run) — if they can crush Blankos, nail 6-12 3P studios, and lace up the narrative around gaming, I think we have a 5-10 bagger in our hands in the next 6 months. The catalysts & risks So here’s the list of things we think need to work (and we expect to see them) in the next 6 months: * KOLs — well, small KOLs can still just buy in the market but company may want to consider do a small round of KOL OTC just to get people on-board + get the story out there. Fortunately of the captable that bought the OTC, I think one would expect to see a lot of noise around this in the coming 1-2 months. (including this piece). * Tokenholder relations — MYTH needs to get on Coingecko gaming sector, it needs to be on TokenTerminal, the Dune needs to be set up, the company must have Rollbit-like metric tracking on its MYTHOS website, and it should work to get similar levels of tokenholder relations page / pitch deck like Ronin, as well as having John Linden the CEO going on roadshows like Robbie at IMX is doing. The combo needs to hit hard in the upcoming 6 months. * Risk obviously is if they can execute on this. * Showing of #’s apples to apples: importantly MYTH touts high UAW + very strong onchain data but there’s really no good apples-to-apples comparison vs. the high FDV darlings out there. Once the data is readily available for all to see & compare, the transparency itself is a solid catalyst. Would also recommend the team to get on paid research with the likes of The Block, Messari, Delphi, Chinese media, and hop on podcasts left and right. * Uplisting on CEX & Liquidity improvement - afaik MYTH is talking to all the CEX for listing in the coming few months; and have engaged multiple market-makers to improve liquidity. Hopefully with ARK + a16z relationship in the US, getting on Coinbase itself shouldn’t be that big of a problem if we can speculate. * We do think that poor liquidity is what prevented the token from dumping further — so there’s probably a lot of supply above once liquidity improves; something to watch out for; then again it’s probably in every c-suite / investor’s incentive to improve the liquidity picture. * Execution of #’s: some of these things ideally would hit. The upside target is obvious — to become the “go-to” gaming beta coin people want to own. MYTH has the chance to have solid 1P title (like PIXEL : RON, which by the way we think Blankos should go out and raise separately) all while being the “go-to” beta if funds want to own the US studio onboarding narrative (similar to RON: Web3 native games onboarding). We think there’s room to take mindshare from the likes of IMX, BEAM, APE, SAND, and GALA as the “institutional gamefi coin”. Getting there would mean easily 3-5x upside from the $0.4-0.5 area today.

1 comment

Axelar - The dark horse of the interchain race

BidClub Curator: this is a public post we curated online; if you are the original author, please be in-touch! NOTE: This post was orginally published by the author on December 30, 2023 (https://michaellwy.substack.com/p/10-reasons-why-axelar-is-the-dark) There are three main cross-chain arbitrary message passing (AMP) protocols in play today: LayerZero, Wormhole, and Axelar. In this article I will lay out 10 reasons why I believe Axelar stands as one of the strongest players in the cross-chain protocol space. My analysis will be organized according to three key aspects: 1. Fundamentals (i.e., the tech), 2. Financials (i.e., token economics and valuations), 3. Sentiments (i.e., narrative and hype). CROSS-CHAIN PROTOCOLS - SOME BASICS Cross chain arbitrary message passing (AMP) protocols are interoperability solutions that allow for any piece of data, including tokens, the state of a chain, a contract call, an NFT, or governance votes, to be moved from chain A to chain B. Axelar, LayerZero, and Wormhole are the three most notable cross-chain AMP protocols, all characterized by external verification. This means their interchain transactions are authenticated by third-parties who are not part of the involved blockchains. While there are other verification types for cross-chain bridges, like Natively Verified methods (such as L2 rollups and Cosmos IBC) and Locally Verified approaches (like Connext), our primary focus is on understanding these externally verified AMP protocols. What makes these three protocols distinct in their approach, given they all employ external verification? The answer lies in their trust mechanisms. We can categorize these protocols into three groups: (1) Trust Stakeholders (human), (2) Trust Economics/Game Theory, and (3) Trust Math/Code. Source: LongHash Ventures 1. Trust Stakeholders (human): This method depends on the reputation of certain entities to validate transactions. 2. Trust Economics/Game Theory: Validators are motivated to act ethically by the risk of losing staked collateral. The idea is that the economic loss from misbehaving outweighs any illegal gains. 3. Trust Math/Code: Uses on-chain light client verification with zero-knowledge tech and succinct proofs to verify one chain's state before transferring assets to another. LayerZero and Wormhole both fall into the "Trust Stakeholders" category. Let's briefly explore their mechanisms: * LayerZero uses two types of validators: “Oracles” and “Relayers”. Oracle is essentially a contract address that can be notified to move a block header. It transmits block header information from the source to the destination network. Relayers submit proofs of message validity based on the block headers provided by Oracles. A message is deemed valid only when both Oracles and Relayers concur on its accuracy. * Wormhole utilizes a Proof-of-Authority (PoA) model where its security hinges on an external set of 19 validators called "Guardians". Guardians observe messages and sign the corresponding payloads. Each guardian performs this step in isolation, later forming a multisig which represents a proof that a state has been observed and agreed upon. The Guardians include notable companies like Figment, Everstake, ChainLayer and Certus One. In contrast, Axelar is the unique one in terms of trust mechanism among the three: * Axelar operates on a delegated proof-of-stake (PoS) mechanism with the Cosmos SDK and uses crypto-economic guarantees for security. It has a permissionless set of 75 validators coordinated via Tendermint. Validators are incentivized for honest performance with block rewards, facing penalties for breaches or prolonged downtime. The protocol's reliability is underpinned by the validators' financial commitments and established governance mechanisms within the protocol. Axelar validators also use threshold signature schemes (TSS) to collectively maintain accounts on various blockchain. To simplify: * LayerZero: Trust is placed in 2 entities that operate relayer and oracle. * Wormhole: Trust is placed in around 19 permissioned Guardians. * Axelar: Trust in placed in the economic guarantee from 75 validators’ stakes. I. THE FUNDAMENTALS #1 AXELAR STANDS OUT AS THE MOST TRUST-MINIMIZED CROSS-CHAIN PROTOCOL From the last section we can already see how Axelar stands out for its minimal trust requirement. Let’s explore Axelar, LayerZero and Wormhole’s architecture in comparison more closely. Source: Adapted from Li.Fi LayerZero's architecture revolves around an "oracle" and "relayer”. The Oracle fetches block headers – summaries of blockchain blocks – from Chain A and sends them to Chain B for mutual state verification. In theory this is permissionless and anyone can be an oracle, Currently, Google Oracle is the default one with Chainlink as another option. Relayer provides proof of events on Chain A for Chain B to act upon. Importantly, the relayer ensures both security and execution. Theoretically, relayers are permissionless and can be run by anyone, but in practice operated by LayerZero. This is why LayerZero’s architecture is sometimes mocked as a “2 of 2 multisig”. The bridge's integrity depends on the oracle and relayer's independence, which could withhold data to censor messages. While LayerZero allows custom Oracle and Relayer setups, in practice, setting up a personal Oracle and Relayer is challenging and costly, so it’s rarely done. Thus, the default configuration relies on the trust into a few entities, therefore causing security, liveness, and censorship resistance limitations. Wormhole uses a Proof-of-Authority model, more decentralized than LayerZero but still permissioned. It relies on 19 "Guardians" from permissioned entities. The cross-chain messages are deemed valid when 13 out of 19 validators agree on them. The protocol includes a 'Governor' function to pause large transactions, adding a layer of security. However, the involvement of entities like the former validator FTX underlines the potential pitfall of relying on reputational trust alone. Axelar is unique in its trust approach, relying on economic guarantees with a network of 75 active validators, offering higher decentralization. In scenarios where stake is dominated by a few in a PoS system, quadratic voting of Axlear plays a crucial role in maintaining decentralized decision-making. Typically, blockchain governance operates on a "one token = one vote" principle, where voting power increases linearly with token holdings. However, Axelar's quadratic voting mechanism increases the cost of each additional vote, effectively curbing centralized power and encouraging a more balanced distribution of influence. The protocol mandates a 60% consensus across the entire validator set for validating any cross-chain message. This threshold ensures that the validity of messages doesn't depend on the size of a specific subset of validators servicing a particular chain. Furthermore, Axelar has instituted a rate-limiting feature to enhance network security. By setting a cap on the total value of assets that can be transferred through Axelar within a given timeframe, the network effectively minimizes potential damages from any unforeseen incidents. Application-level security add-ons of Axelar also allows developers to create custom security rules. For example, a DeFi app could set specific limits on fund transfers, transaction frequency, and large transfers. #2 HUB & SPOKE SCALES BETTER THAN POINT-TO-POINT Axelar adopts a Hub & Spoke network topology for its cross-chain architecture. This is in contrast to LayerZero's point-to-point design. Let’s imagine cross-chain messaging as an airline's flight system: just as long haul flights are routed through central airports in big cities, Axelar channels messages and transactions through a central platform - the Axelar PoS chain. This approach results in fewer connections to operate, streamlined monitoring, and easier upgrades. Another mental model is to think of Layer Zero as akin to two-way radios, establishing direct connections between two users. In contrast, Axelar operates more like a cellular network, where communication is routed through cell towers (representing the hub) to reach various endpoints. This reflects in its adaptability and configurability. In a Hub & Spoke model, we can see that the network connections are much “tidier”. But beyond “neatness” in organization, it’s also about cost efficiency and effective management. In fact, we can see that in the real world, many systems are organized in a hub & spoke model: * Healthcare Networks: Central hospitals (hubs) offer specialized services like trauma care, while local clinics (spokes) provide basic care and diagnostics. This setup ensures specialized services are centralized for efficiency while basic needs are accessible locally. * Library Systems: A main library (hub) houses extensive collections and resources, while local branches (spokes) address community-specific needs, ensuring broad access with specialized resources. * Foreign Policy: Post-World War II, the U.S. foreign policy adopted a Hub & Spoke alliance system in East Asia, with the U.S. as the central "hub" and smaller countries as "spokes" in a network of bilateral alliances. Another advantage is that a central hub allows for efficiency during a crisis. In a point-to-point network, isolated connections may fail to detect simultaneous threats. Axelar mitigates this risk by centralizing interactions, thereby enhancing network security and responsiveness. For instance, when Multichain, a another bridge protocol, was disrupted due to the detainment of its founder, cross-chain swap services built using Axelar were able to stay safe and liquid by isolating compromised connections. The obvious critique of Hub & Spoke is its centralization risk: if the hub fails, the entire network suffers. In Packy McCormick’s in-depth report on LayerZero, its founder Bryan pointed out: > (For the cross chain protocols…) There’s a middle chain – Cosmos, Axelar, > Wormhole, whoever – that listens to events, says “yes/no” to validity, and > sends a message. Everyone trusts the middle thing, and if that’s corrupt for > even a matter of blocks, it can corrupt everything that touches it.  The key here is that a central component is inevitable in cross-chain networks. While LayerZero emphasizes direct, two-way communication, it still relies on some form of 'middle thing'. Axelar recognizes that forcing originally non-interoperable blockchains into this role is a fundamental flaw of point-to-point systems. 0xpostman sums it up well: > The core insight here is that in a point to point system, the L1 blockchains > which are being connected are actually the hubs. Most blockchains are not > designed to be interoperability hubs, and to use them as such is a mistake. Another advantage of the Hub & Spoke model is its scalability. In a network comprising 'n' nodes, only 'n – 1' routes are needed to connect all nodes in a Hub & Spoke system. For instance, a system with ten destinations requires just nine routes to interconnect all points. Conversely, a point-to-point system with the same number of destinations would necessitate 45 routes for full connectivity. As we anticipate a future proliferated with L1, rollups, and app chains – a state of "let a hundred chains bloom" – the point-to-point model's limitations become apparent. #3 AXELAR VIRTUAL MACHINE (AVM) WILL ADVANCE INTERCHAIN DAPPS Developed on Cosmwasm, Axelar Virtual Machine (AVM) transforms interoperability into a programmable layer. It empowers developers to write smart contracts directly on Axelar, scaling their interchain projects while enabling the abstraction of cross-chain tasks such as token conversions to reduce developer overhead. The AVM include the following features and capabilities: * Permissionless Connections to New Chains: The AVM enables permissionless connections to new chains, allowing for the automation of technical overhead required for integrating new blockchains. This feature, known as the Interchain Amplifier, streamlines the process of supporting new chains by incentivizing validators through third-party sources pooling AXL tokens. * Interchain Maestro – This tool empowers developers to deploy and manage multi-chain dApp instances. Interchain Maestro's 'build once, run everywhere' philosophy simplifies development. A recent update saw the Interchain Token Service (ITS) moving to testnet in July. ITS extends tokens across chains while maintaining their native attributes, offering teams the simplicity of minting tokens and managing supply and functionalities. So what does the terminology actually mean? What is the real stuff that can be built? Ben Weinberg from Axelar has provided a few ideas in a community forum post: * Interchain Liquidity: Distributing liquidity across chains to enhance liquidity on smaller networks. * Interchain Yield Optimization: Maximizing yield opportunities across the DeFi protocol on multiple chains. * Interchain Staking: Facilitating staking across multiple blockchains. * Universal Wallet: Creating a wallet that has a unified token balnce that actually operates across chains under the hood. * Interchain Marketplace: Building NFT marketplaces that integrate multiple blockchains. Axelar, with the AVM, is well-positioned to support the transition to interchain applications where apps are designed to operate seamlessly across multiple chains, breaking the barriers of isolated networks. In fact, we are seeing some examples already: * Sommelier is a multi-chain yield vault developed on the Cosmos SDK and bridges high-value EVM networks. Its vaults dynamically adjust composition based on market conditions or set metrics, leading to more adaptable and profitable strategies. Sommelier leverages Axelar for bridging to alternative EVMs, allowing interaction with smart contracts in their native environments for executing rebalances. * Ojo is an interchain oracle network built on the Cosmos SDK and using Tendermint BFT for consensus, specializes in aggregating and relaying data from decentralized sources across blockchains. Validators on Ojo can proactively provide approved data feeds and are rewarded for their contributions. Ojo utilizes Axelar's cross-chain smart contracts and IBC protocol to relay pricing information efficiently. Validators provide real-time data on asset prices, which is aggregated and verified on-chain. #4 LAYERZERO V2 REVEALS AXELAR AS THE TRUE “LAYER 0” The naming of LayerZero is a stroke of marketing genius. It implies the concept of a Layer 0 (L0) in blockchain - suggesting an interoperability layer operating beneath Layer 1 blockchains. However, a name alone doesn't define the functionality. Despite its name, LayerZero functions more at the application level in the interop stack, whereas Axelar, though not explicitly named as such, aligns more closely with the true essence of a Layer 0 protocol. This is become more evident with its recent launch of LayerZero v2. Let’s go back to the detailed analysis by Not Boring which draws comparisons between LayerZero and the TCP/IP protocol: > “If TCP/IP was the enabling protocol for the Internet, I think that LayerZero > can be the enabling protocol for the Omnichain – a network of blockchains, > each leaning into its own points of differentiation” If we look closer, within the TCP/IP model, there are still different functions. TCP/IP is a layered server architecture system in which each segment is defined according to a specific function. All these four layers work collaboratively to transmit the data from one layer to another. * Application Layer: As the topmost layer, this is where user interaction and data generation occur. It encompasses protocols like SMTP for email, HTTP/HTTPS for web browsing, FTP for file transfers. * Transport Layer: This layer establishes reliable and error-free connections. It segments data into packets and orchestrates their orderly and precise delivery. * Internet Layer: Also referred to as the IP layer, its primary role is in packet transmission and routing across the network. It utilizes protocols like IPv4/IPv6 for routing data through various networks. * Network Access Layer: This layer corresponds to the OSI model's data link and physical layers. It's concerned with the physical aspects of data transmission, handling tasks like MAC addressing and the management of Ethernet cables, wireless networks, network interface cards, and drivers. LayerZero's design primarily operates at the application or transport layer, acting more like a wrapper on top of existing protocols. To continue quoting from Not Boring: > “LayerZero is solely the transport layer, and Wormhole is also the > verification layer. Because of that, Uniswap could swap out Chainlink for its > own verifier set. With Wormhole, if you want the pipes, you also need to use > its 13-of-19 Guardian model.” > > “We felt like the Uniswap forum was more of a failure on our part to properly > message the protocol and the role it plays,” Bryan told me. “They expected us > to be a Wormhole or an Axelar and we just fundamentally aren’t.” In the newly announced LayerZero v2, one of the most important changes is that  Oracles and Relayers are replaced by “Decentralized Verifier Networks” (DVN) and “Executors” , which are which are permissionless to run: > “Now, any external network can be a DVN, and applications can choose any > combination of them to approve messages. At launch, Animoca, Blockdaemon, > Delegate, Gitcoin, Nethermind, Obol, P2P, StableLab, Switchboard, Tapioca, > SuperDuper, Polyhedra, and Google Cloud are confirmed DVN options, and > adapters have been built to hook in Axelar and Chainlink’s CCIP. Adapters for > other bridges, including Wormhole, are on the roadmap.” Critical to Axelar's functionality, its validator nodes provides security - the platform employs an intermediate consensus layer. This layer sets a universal standard for consensus across all Axelar message transfers, differing from LayerZero's approach that leaves rule and consensus definition to individual dApps. Axelar provides a structured framework for messaging, whereas LayerZero offers dApps greater flexibility. Chia Jeng Yang (from Pantera) succinctly captures this in his blog Messy Problem: > LayerZero is not prescribing the full security profile that multi-chain dapps > will use, but rather takes a modular approach to allow dapps to decide how > much security they want to design and adopt, with the burden of security > design choices on the developers. While LayerZero is “thinking about security by not thinking about security,” Axelar, owning its full stack, opens up numerous opportunities for value capture at various layers, including network, services, and infrastructure (such as relay and gas services). In contrast, LayerZero doesn't control the underlying layers. Another perspective to look at the interoperability protocols through a modular lens. Similar to the modular blockchain thesis where the function of a blockchain is separated into execution, settlement, consensus and data availability layers, we can also divide cross chain protocols into modular blocks that service various functions: 1. Application: Interpreting data in a standard schema 2. Transport: Moving the data from one domain to another 3. Verification: Insuring the validity of the data being passed It’s not hard to see that the most crucial element here would be the verification part, which refers to the process of ensuring that the information on the state received by chain A and chain B corresponds to the agreed and valid state of each chain. This is crucial when both chains take actions based on each other's states. With LayerZero v2, this element is essentially outsourced to other entities. Axelar, in contrast, provide a robust network that services this verification layer. #5 WORMHOLE GATEWAY VALIDATES MERITS OF AXELAR’S ARCHITECTURE We have extensively discussed LayerZero, but what about Wormhole? Valued at $2.5 billion in the private market and with a strong presence in Solana and Move-based chains like Sui/Aptos, how does it stack up against Axelar? Wormhole shares similarities with Axelar, particularly in its Hub & Spoke model. If we continue with the mondular interop protocol anology, Wormhole also operates at the verification layer, providing actual consensus. While there are differences in their trust mechanisms—Wormhole relies on the reputation of guardians, and Axelar on economic stakes—their distinctions mainly lie in ecosystem focus and business strategy. Wormhole focuses on bridging EVM and Solana ecosystems, while Axelar, being a Cosmos chain, focuses more on the Cosmos ecosystem. Notably, both Wormhole and Axelar received approval to be used by Uniswap Governance in their in-depth bridge assessment report. (Sidenote: LayerZero was not approved due to concern about level of centralization). But what is very interesting is that Wormhole has recently announced Wormhole Gateway. Let’s look at the announcement: > “The Wormhole Gateway is an application-specific blockchain developed within > the Cosmos ecosystem that serves as a bridge to connect multiple Cosmos chains > and applications through a single cross-chain liquidity router.” Sounds familiar right? Doesn’t this sound like Axelar in practice? Wormhole has decided to start its own chain called Gateway using Cosmos SDK which will enable users to access over 23 blockchains with one IBC-based liquidity router. It also acts as a sovereign verification layer for Wormhole messages, adding an extra layer of security to the network: > The Gateway aims to provide a more efficient and cost-effective way for users > to move their funds between different blockchains, with zero additional > bridging fees. It is a significant advancement from the Wormhole bridge, a > prior decentralized protocol known for its capacity to connect multiple > blockchains. Since its announcement in July, updates on Wormhole Gateway’s development have been sparse. Its emergence suggests increased competition for Axelar, especially in EVM <> Cosmos chain flows. Yet, the design similarities of the Gateway—using Cosmos SDK and an IBC light client—serve as a testament to Axelar’s architectural choices. It seems Wormhole is now also eyeing a share of the same market, underscoring the validity and appeal of Axelar's approach. II. THE FINANCIALS #6 AXL TOKEN ECONOMICS ENHANCEMENT REDUCED INFLATION The AXL token on the Axelar Network has three primary functions with the the initial token distribution is as follow. * Fees to pay for the network usage, e.g. transaction fees. * Incentives for securing the network through staking. * Governance for stake-weighted voting. Recently a new token economics proposal introduced two important measures that enhance its sustainability. 1. Reduced Network Inflation Previously, the inflation rate of the Axelar chain was 0.75% per externally verified chain, leading to a total inflation of 11.5% (based on 1% base inflation and 14 externally supported chains, each contributing an additional 0.75%). This resulted in an AXL staking APR of about 14.5%. On Dec 9, 2023, a new proposal was passed, reducing the inflation to 0.3% for each external chain. This adjustment lowered the total inflation to 6.7%. This reduction aims to balance validator incentives with a controlled expansion of the network’s supply. 2. Gas burning mechanism In Axelar's, cross-chain transactions are subject to gas fees paid in AXL, which are then redistributed to stakers. Typically, processing a message through Axelar costs about 0.2 AXL. A medium-term proposal, yet to be voted on, suggests removing these gas fees from the circulating supply. This gas burning mechanism is expected to counterbalance inflation over time. For instance, with a fixed gas fee of $0.5 per transaction in AXL equivalent and a fee of 5 basis points for certain asset volume transfers, the network could remove approximately 104 million AXL (around $36.5 million at current rates) from supply annually. This would be based on processing 100,000 transactions per day and handling a daily volume of $100 million. Such a mechanism could effectively neutralize an inflation rate of up to 10%. However, it's crucial to note that Axelar has not yet achieved this scale, with recent figures indicating about 4,000-5,000 transactions per day and a daily volume near $20 million. But, moving forward with this proposal could align AXL tokenomics closer to Ethereum's model, where issuance and burning activities equilibrate, potentially setting Axelar on a deflationary trajectory. #7 MARKET HASN’T REALIZED AXELAR’S POSITIONING AS AN OVERLAY NETWORK When evaluating Axelar in comparison to other AMPs, it's natural to consider its valuation relative to them. Based on private market raises, LayerZero and Wormhole are valued at $3 billion and $2.5 billion respectively. If we crudely compare these figures to Axelar's current $1.1 billion FDV, it suggests a potential for a 2x+ upside for Axelar. However, our analysis has shown that LayerZero aligns more with an application layer rather than a foundational networking layer. Its v2 with DVN structure indicates that Axelar could underpin its oracle/relayer infrastructure, acting as the true network layer that offers security. Regardless of one’s stance on the fat protocol thesis, the market still appears to value infrastructure protocols at a premium. Wormhole, on the other hand, is moving towards a model similar to Axelar’s by developing its own chain, yet Axelar is significantly ahead in this development. I’d like to draw attention to an analogy used by Axelar’s founder, Sergey, who likens Axelar to an overlay network. This concept hasn't fully penetrated crypto’s vernacular, but overlay networks were a crucial step in the early development of the commercial internet, providing services and rich content delivery beyond what protocols alone could guarantee. I predict that the maturation of the Axelar Virtual Machine (AVM) and interchain dApps will increasingly distance Axelar from being seen merely as a cross-chain messaging protocol.  Instead, Axelar will be recognized as a distinct entity - a comprehensive interchain overlay network on top of all L1s, L2s, application chains, and roll-ups that provides app deployment, routing, translation, and security between all blockchains, enabling true  interoperability. The market's understanding of Axelar's vision for chain abstraction might become clearer with the success of an interchain application, like a universally compatible wallet. Extending Haseeb's analogy of "blockchains as cities" to nations, Axelar can be likened to the extensive underground internet cables that weave the entire world into a single information network. In this scenario, LayerZero would resemble point-to-point shipping lanes, navigating the ocean using systems built on the network of cables for navigation and communication. III. THE SENTIMENTS #8 AXELAR CONTINUES TO MAKE WAVES IN DAPP PARTNERSHIPS On business development, Axelar is rapidly forging partnerships with DeFi protoocls to enhance cross-chain functionality: * Frax Finance: Axelar and Frax are joining forces to improve the cross-chain user experience. This partnership will see the launch of an axlUSDC-FRAXBP Curve pool on Arbitrum, with a commitment to contribute $5k monthly towards pool incentives. Furthermore, Frax Finance will integrate axlUSDC and Frax across its product suite. * Vertex: Axelar and Vertex have recently announced a collaboration aimed at advancing cross-chain interoperability. This integration allows users to conduct smooth cross-chain deposits on Vertex, utilizing Axelar's network and Squid. * dYdX Integration: dYdX has partnered with Axelar and Squid to facilitate one-click onboarding for users on its v4 platform. This integration allows users to easily deposit or withdraw to a dYdX Chain address from any blockchain lleveraging Axelar's cross-chain infrastructure. * Lido & Neutron: This collaboration aims to boost cross-chain interoperability and support the expansion of Lido's liquid staking token, wstETH, into the Cosmos ecosystem. Axelar and Neutron have been chosen by Lido as the preferred technology partners for bridging Lido's wrapped liquid staked ETH (wstETH) to the Cosmos network. #9 INCREASING FLOW BETWEEN EVM <> OSMOSIS & COSMOS CHAINS Axelar is the leading protocol for bridging EVM and Cosmos chains, notably Osmosis. Recent trends shows that Osmosis is re-gaining traction. 0xArthur from DeFiance Capital posits that Osmosis is strategically positioned to benefit from the expanding Cosmos ecosystem. Recent launches like $TIA have already boosted daily volumes by 50-100%. Moreover, there's a prevailing bullish sentiment surrounding the entire Cosmos ecosystem, particularly with the dYdX chain launch and the anticipated rise of Noble USDC/WBTC. As the primary liquidity hub for Cosmos-based assets, Osmosis boasts $122m in Total Value Locked (TVL), further cementing its status. An analysis by 0xhopydoc from Mobius Research presents a compelling thesis for "fat" app chains such as Osmosis. It suggests that app chains are cultivating their ecosystems to harness the best of being both a protocol and an app. The analysis touches on why Osmosis is positioned to initiate a positive feedback loop, potentially becoming a leading liquidity hub as it methodically builds an ecosystem around its AMM-based app chain. This includes integrating DeFi primitives like Mars Protocol for a money market and Levana Protocol for perpetual futures exchanges, among others. Recent data on Axelar indicates a noticeable uptick in activities over the last 30 days, specifically linked to Osmosis-related connections. This trend underscores the growth in flow between EVM, Osmosis, and other Cosmos chains, highlighting Axelar increasingly important role. Source: AxelarScan #10 LAYERZERO AIRDROP WILL BRING ATTENTION TO INTEROPERABILITY PROTOCOLS I admit the final reason might seem a bit contrived as I aimed for a neat list of ten, but it's worth noting that airdrop expectation in LayerZero and Wormhole may draw significant attention to cross-chain protocols. Earlier this month, LayerZero confirmed an airdrop scheduled for the first half of 2024, stirring excitement within the community. Additionally, there's growing speculation about a potential Wormhole airdrop and token launch. A document from February 2023 detailed plans for the private token sale targeting institutional investors. The sale of 750 million HOLE tokens, representing 7.5% of the total supply at $0.25 per token, raised about $187.5 million, valuing the project at $2.5 billion. The anticipation of these airdrops and token launches in 2024 is expected to significantly heighten interest in cross-chain protocols. If the tokens trade above their private market valuations of $3 billion and $2.5 billion, respectively, it could prompt a re-evaluation of Axelar's worth, potentially aligning it closer to its counterparts. WHAT ABOUT THE RISKS? Cross-chain protocols are frequently targeted by malicious actors due to their lucrative nature. Common risks include fund drainage, unauthorized token minting, and fraudulent transactions. The root causes of these exploits can vary widely, from rug pulls and compromised bridge permissions to exposure of private keys and ownership takeovers. Axelar faces similar security challenges, which, while they can be minimized, can never be entirely eradicated. Axelar employs a lock and mint mechanism for token bridging. According to Axelarscan, there are approximately $150 million locked in Ethereum’s Axelar Gateway contract, a significant sum that could attract hackers. Source: Axelar Scan A security report in April by LlamaRisk highlighted that the Gateway contract could be upgraded by a 4-of-8 multi-sig, which essentially has custody of the funds locked in Axelar and the ability to impose transfer rate limits. > “The 4-of-8 multi-sig controls contract upgrades, which effectively gives it > custody of funds locked in Axelar. Additionally, it has the power to impose > transfer rate limits.” However, since June, Axelar has taken steps in decentralizing the network by allowing the validator set to jointly approve smart contract upgrades. This move has addressed one of the major security concerns for Axelar, also emphasized in Uniswap’s bridge assessment report. CONCLUSION – WHAT DOES AN INTERCHAIN FUTURE LOOK LIKE? Consider the typical journey of a new crypto user today: first they buy stablecoins on a CEX with credit card or bank transfer, then they buy some tokens like SOL or ETH. Then they get interested in NFTs and DeFi and want to play with on-chain dapps. Now they encounter a daunting menu of networks to choose from during withdrawal. Expecting them to discern the nuances between withdrawing USDT to TRON (cheap and fast but with no dapps) or to Ethereum (expensive and slow but with best liquidity) or zkSync (cheaper and faster Eth L2) is unrealistic. The situation gets even more convoluted with assets like SOL on CEX such as Binance, where users can withdraw SOL on the BNB chain. Here, there is the extra complexity that SOL exists natively only on the Solana chain, and what they receive on the BNB chain is a wrapped version recognized only by the Binance exchange. Such complexity confuses the newcomers and seasoned users alike. Kyle from Multicoin Capital has also voiced frustrations over the confusion of multi-chain balances, a common interface in most of the wallets today. This complexity stems from the fact that the specific chain hosting your token still matters. The user interface remains complex as underlying liquidity is fragmented, and application logic is siloed chain by chain. This scenario is unlikely to change until the advent of true interchain dApps facilitated by cross-chain AMPs. Now, envision an alternative future powered by interchain wallets built on Axelar. In this future, users from a centralized exchange can withdraw any token via Axelar. Within a universal wallet, balances are unified; the distinctions between ETH on six different chains become irrelevant. Users interact with a singular ETH, and when they deposit into a yield vault like Sommelier, they maintain a single balance and position. Behind the scenes, the yield protocol uses Axelar to deposit their ETH into the most profitable pools or vaults across different chains. This interchain future simplifies user experience, unifies fragmented liquidity, and harnesses the full potential of decentralized finance, marking a significant leap forward in blockchain’s usability. And that is a future of web3 I eagerly anticipate. RESOURCES * Uniswap Bridge Assessment Report * Axelar, Bridges, and Blockchain Globalization | by Haseeb Qureshi * Asset Risk Assessment: axlUSDC (Axelar Network)  * A Technical Introduction to the Axelar Network  * Messari: Understanding Axelar: A Comprehensive Overview * Osmosis Axelar Proposal * LongHash Interoperability * Axelar Protocol — Explained by Multi-chain Talk * Maven 11 Bridge * Meteorite Research Deck on LayerZero * Messy Problems - The Three Debates of the Layer Zero (L0) Wars * Cyrpto EQ - Axelar Network: Enhancing Blockchain Interoperability * Axelar Network RETRODROPS DAO Acknowledgements. I would like to extend my gratitude to the individuals who have generously answered my questions, reviewed my draft, and offered valuable feedback @0xhopydoc, @galenmoore,  @jason_c_ma. Not financial or tax advice. The purpose of this article is purely educational and should not be construed as investment or financial advice. Disclaimer. This article reflects my own opinion solely, not the views of my employer.

2 comments

FIRE: utility token that may hockeystick as mobile FPS Matr1x launches + unboxing is allowed

This is time-sensitive so I will keep the pitch brief. I believe that the $FIRE token by Matr1x (https://twitter.com/Matr1xOfficial) is set to deliver outsized (3-5x) return assuming it lists at 0.5-1.5 dollar around Feb 1 – Feb 5th, 2024 across DEXs and CEXs based on low float and strong fundamentals behind the pending Matr1x Fire FPS shooter launch. First, a bit of background on what the business is. We wrote a thread + deck describing the business:(https://docsend.com/view/77zy8kbp7suixvaa In essence, it’s a Tencent team building a high DAU mobile FPS product (typically 1-5 mm DAU). 2 years in shipping + 2 rounds of testing (last beta hitting 15k DAU & 4k peak concurrent user) shows that the product is already Web2 quality, and the game is basically in public beta (without economics ) running from Jan 29th to mid-March, with the official launch around late March (and hopefully the governance token $MAX listing around or before then). There are a few elegant reasons why we think its Web3 growth model could work -- that’s not the crux of the pitch here – but you should check out both the deck and look up the gameplay. The situation here is interesting because its SLP (Axie) / GST (Stepn) equivalent token called $FIRE is launching within days. There’s good reason to believe that speculative + game-driven flow could drive this token meaningfully in the coming weeks. * While total supply of $FIRE is 1 Bn, there’s really only 6.6 mm tokens (0.66%) at TGE, whereby 4.8 mm of it is held by the team for liquidity purposes. There’s effectively only 1.8 mm of float out there coming from the 1st and 2nd round of alpha testing. * The dark OTC prices today for FIRE is 50 cents – 1 dollar. Basically a mere 1-2 mm USD circulating market cap if you count what’s held by the players. This is smaller than most microcap memecoins and NFTs and make it very susceptible to violent movements. * The team expects 500k loot boxes (basically like chests in CSGO) to be generated during the 1st phase of gameplay (pre official launch). Every chest costs 40 FIRE token to open – a mere 10% opening rate would mean all of initial float ex-team would already be burnt. * I don’t believe there will be material $FIRE emission during this 1.5 month period – and even if there is, a majority portion of it will be locked up w/ multiple month vesting post game launch. So what we are looking at is a coin with almost no initial market cap, has significant sink that could lead to solid NFT gains (by opening boxes), no material emission, and is tethered to (in our opinion) one of the biggest game launches this year w/ sizable DAU potential. While I don’t know what $FIRE may do after the official launch (it really depends on the emission and sinks of the miner-equivalent NFTs), I could see it swinging violently reflecting to the favorable supply / demand dynamics in the next month. Token is gonna be on Kucoin / MEXC / Bingx / Bitget / Bybit and also Polygon DEX.

3 comments

PRIME: AI x Gaming play w/ product, bucks both narrative & cheap vs. peers

THESIS AND CATALYSTS Sentiment (and valuations) for web3 games are still below the highs of last cycle, with players and investors likely scarred by the downside reflexivity and poor quality games that were on offer in 2021. Prime Studios have delivered a quality trading card game (TCG) in Parallel, and will use the momentum to roll players and liquidity into their lesser mentioned crypto x AI offering, Colony. Parallel open beta - after battle testing the game and tweaking match balance during private beta, the team will open the doors to everyone via the Epic Games store in February. Planetfall - the first expansion pack is available on Base, and the community via Echelon Foundation has built a marketplace there too. This makes building a set more accessible from a cost perspective, potentially bringing in a new playerbase. Bonds - Lending/borrowing of cards and 'bonds' aka guilds are not currently live, but will act as a token sink when they are. This will also draw in players from the likes of YGG and their guilds. Colony - The team has underplayed this part of the roadmap while focused on shipping Parallel. It could be one of the first games directly involving GPT tech, described as the first ‘1.5 player game’. THE TRADE Narratives - while the web3 gaming thesis is still being questioned by some, this underestimates the quality of projects that will come to fruition in 2024. The recent piece by Vitalik, and coverage from forward thinking investors like Zee Prime, Framework and 1kx have brought the potential crossover between gaming and AI more sharply into focus. Colony sits right at that intersection. Fundamentals • The founder, Kalos, recently shared some stats relating to the private beta. There have been 800k games played with over $500k spent in-game. • Card trading volumes remain strong with the Alpha set regularly seeing $200-500k volume per month. Planetfall achieved $770k volume during December, the month of its launch. • The rate of tokens being sunk is decreasing, this is expected to pick up with fresh players at open beta. The $Prime rewards rate will also be increased, making play-to-earn more viable and drawing in guilds. • We are 7 and 5 months into investor and team unlocks, which continue at a rate of 1.6m tokens per month until mid 2025. • Parallel Studios runway appears healthy, with creator royalties over 8.5k ETH for the lifetime of the Parallel collection, plus a $50m raise from Paradigm in Oct ‘21. Valuation - Priced as a TCG Prime looks expensive vs Gods Unchained at $346m vs $84m market cap respectively. When compared to the old guard from last cycle, Axie and Illuvium, Prime’s current valuation seems reasonable. If the first AI game were to come from crypto and have an investable token, then amid current AI offerings at $2-3bn FDV could be a reasonable target. Risks User friendliness - trading card games are difficult to master by design. This makes it tough to become a viral hit, but the implementation of token rewards and desirable sinks for those tokens goes some way to overcoming this hurdle. Also, seeing top Hearthstone players move to focus on Parallel suggests the game is on par with web2 offerings, and certainly more attractive for earnings. Token unlocks - with $17m of supply unlocking to team and investors per month at today’s price of $10.40, this is worth noting and substantial in the face of only $1-2m of daily trading volumes. While the token is listed on Coinbase, some effort on the market making side would certainly be helpful here.

3 comments

$TRUMP: Solid FDV / attention ratio into a big catalyst 6-12 months w/ US election

Mechanism Capital has accumulated its first new positions of 2024. These new positions center around Trump and include Trump related meme coins and NFTs. Prolific usage of Trump sticker packs to start immediately. Thesis Meme coins are all about the attention economy and Trump is probably one of the best attention monopolizers in the world. US Primary elections just started so now you have a state/territory election every week or two until summer so he is CONSTANTLY in the news cycle. And of course after that you have the general election. This bet is not just on whether Trump wins or not. Polling indicates that he's very likely to win but that's not the point the point is that he's going to be in headlines everywhere all the time and ppl are constantly going to be talking about Trump. His whole strategy is being provocative, saying outrageous and funny things, things that get the people going. Not only do you have these elections but also the court cases and indictments that are set to go to trial that serve as catalysts/events for more attention. The federal election subversion case, Mar-a-Lago classified documents case, Georgia election subversion case, New York hush money case, Trump Organization civil fraud trial, etc Now there are a few trump coins out there, but IMO only the highest market cap one will have any longevity and serve as shelling point for all TRUMP related speculation. Have seen a few others come and go for short lived pump and dumps that dry out after a few days. Have spent some time in the main $TRUMP group chats, talking with dev/team members and listening to spaces and all I will say is that the vibes are good. There's risks with all shitcoins, but it should also be pointed out that the main risk here is that Trump himself dumps all his $TRUMP (currently valued at ~$1m) and disavows the coin. That could either kill it immediately or it could go the path of $DOGE/$SHIB, the former of which had its founder dump all tokens/disavow and the latter of which Vitalik sold down. Both, however, found staying power in spite of those events. Overall, this is the first memecoin I've seen that I believe can rival Doge/Shib. Project roadmap Every roadmap deadline has been hit to the exact day so far. No delays, really incredible execution.

2 comments

Akash: “Airbnb” for GPU compute with $10B market cap potential

Executive Summary * Akash is a decentralized compute marketplace that aims to connect underutilized GPU supply with users that need GPU compute, with the goal of becoming the “Airbnb” for GPU compute. Unlike other competitors, they are largely focused on general purpose, enterprise-grade GPU compute. Post their GPU mainnet launch in September 2023, they have gotten to 150-200 GPUs on their network reaching 50-70% utilization, annualizing at $500K-1M of GMV. In-line with internet marketplaces, Akash charges a 20% take rate on USDC payments. * We are at the start of tectonic shift in infrastructure, with a shift to parallel processing driven by GPUs. Artificial intelligence is forecasted to add $7 trillion to GDP while automating away 300M jobs. Nvidia, which makes the GPUs that power these AI workloads, is forecasted to ramp revenues from $27B in 2022 to $60B in 2023 and to ~$100B in 2025. Cloud hyperscaler (AWS, GCP, Azure, etc.) capital expenditures on Nvidia chips have grown from mid-single digits to 25% today and are expected to reach 50%+ over the next few years. (Source: Koyfin) * Morgan Stanley estimates that the GPU Infrastructure-as-a-Service (IaaS) opportunity for hyperscalers will reach $40-50B by 2025. Illustratively, if 30% of GPU compute is resold through secondary marketplaces at a 30% discount, this would be a $10B revenue opportunity. Adding in another $5B revenue opportunity from non-hyperscaler sources, that would be $15B revenue opportunity. Assuming Akash is able to capture 33% market share of the opportunity ($5B of GMV) and at a 20% take rate, this would translate to $1B of net revenue. Applying a 10x multiple yields a nearly $10B market cap outcome. [1] Market Overview When OpenAI launched ChatGPT in November 2022, it set the record for the fastest growing user base, hitting 100 million users by January and 200 million users by May 2023. The ramifications were enormous, with estimates of a $7 trillion increase to GDP through productivity increases and automating away 300 million jobs. AI quickly emerged from a niche area of R&D into the biggest spending priority for companies. The cost of creating GPT-4 was $100M and cost $250M to run annually. GPT-5 required 25,000 A100 (equating to $225M of Nvidia hardware) and likely $1B of total hardware investment. This created an arms race among companies to secure enough GPUs to power AI-driven enterprise workloads. This AI revolution has ushered in a tectonic shift in infrastructure, accelerating the move from CPUs to parallel processing with GPUs. Historically, GPUs have been used to render and process images simultaneously at scale while CPUs, which are designed to run serially, could not. With high memory bandwidth, GPUs evolved to tackle other calculations with parallel problems, such as training, refining and improving AI models. Nvidia, which pioneered GPUs in the 1990s, has combined best-in-class hardware with its CUDA software stack, building a multi-year lead versus the competition (largely AMD and Intel). Nvidia’s CUDA stack, developed in 2006, allows developers to optimize Nvidia GPUs to accelerate their workloads while streamlining GPU programming. There are 4M CUDA users and over 50K+ developers working on CUDA, with a robust ecosystem of programming languages, libraries, tooling, apps and frameworks. We expect Nvidia GPUs will flip Intel and AMD CPUs within the data center over time. The hyperscalers and big tech are rapidly spending more on Nvidia GPUs, ramping from low-single digit percentage of capex in early 2010’s to mid-to-single digit in 2015-2022 to 25% in 2023. We believe Nvidia will represent 50%+ of cloud capex spend in the next few years. This is expected to catalyze Nvidia’s revenue from $25B in 2022 to $100B by 2025 (Source: Koyfin). Morgan Stanley has sized the GPU IaaS opportunity for the hyperscalers at $40-50 billion by 2025. This is a still a fraction of total hyperscaler revenue, with the three largest hyperscalers doing ~$250B+ of revenue today. Given the strong demand for GPUs, there has been a massive supply shortage of GPUs, which has been well-documented by the New York Times and Wall Street Journal. AWS CEO has said “demand is outstripping supply, and that's true for everybody”. Elon Musk said on 2Q23 Telsa earnings call “We'll continue to use -- we'll actually take Nvidia hardware as fast as Nvidia will deliver it to us”. Index Ventures has resorted to buying chips for its portfolio companies. Outside of the major tech companies, it is nearly impossible to buy chips from Nvidia and there are long wait times to access chips from hyperscalers. Below highlights the GPU pricing at AWS and Azure. As shown below, reserving for 1-3 years yields discounts of 30-65%. As hyperscalers are investing billions of capex ramping capacity, they are looking for revenue visibility to make those investments. Customers are better off paying for 1-year reserved pricing if they expect 60%+ utilization and 3-year if they expect 35%+ utilization. Any unused capacity that they could resell would dramatically reduce their overall total cost. If hyperscalers build a $50B business leasing GPU compute, there will be a significant opportunity to resell unutilized compute. Assuming there is 30% capacity to resell at a 30% discount, that is a $10B market reselling hyperscaler GPU compute. However, there are other sources of supply as well outside the hyperscalers, whether large enterprises (e.g. Meta, Tesla), private competitors (CoreWeave, Llambda, etc.) as well as well-funded AI startups. From 2022 to 2025, Nvidia would have generated ~$300 billion of revenue. Assuming there is $70B of chips outside of hyperscalers at a 20% capacity to resell at a 30% discount, that adds another $10B to the TAM, totaling $20 billion. Akash Overview Akash is a decentralized compute marketplace that was founded in 2015 and launched mainnet in September 2020 as a Cosmos app chain. The vision was to democratize cloud computing by offering underutilized compute priced significantly cheaper than the hyperscalers. The blockchain handles coordination and settlement, storing records of requests, bids, leases and settlement, while execution is done off-chain. Akash hosts containers where users can run any cloud-native application. Akash is built with a set of cloud management services including Kubernetes to orchestrate and manage these containers. The deployment is transferred from a private peer to peer network isolated from the blockchain. The first iteration of Akash was focused on CPU compute. At its peak, the business scaled to ~$200K annually of GMV and had 4-5K CPUs leased. However, the two largest pain points were onboarding (having to spin up a Cosmos wallet and pay for workloads in AKT tokens) and churn (had to fund a wallet with AKT and if AKT ran out or prices changed, the workloads went down with no backup provider). Over the last year, Akash has transitioned from focusing on CPU to GPU compute, taking advantage of this paradigm shift in computing infrastructure and the supply shortage. Akash GPU Supply Side Akash’s GPU network went live on mainnet in September 2023. Since then, Akash has scaled to 150-200 GPUs reaching 50-70% utilization. Below compares the price for Nvidia A100 with several of the leading providers and Akash is 30-60% cheaper than the competition. There are around 19 unique providers on Akash network across 7 countries supplying over 15 types of chips. The largest provider is Foundry, which is a DCG backed company that also does crypto mining & staking. Akash has largely been focused on enterprise grade chips (A100s), which have been traditionally used to power AI-workloads. While they have also offered some consumer grade chips, those have been historically difficult to use for AI due to power, software and latency issues. There are several companies, such as FedML, io.net and Gensyn that are trying to build an orchestration layer that will allow for AI edge compute. As more and more of the market moves to inference vs. training, consumer-grade GPUs could become more viable, but today the market is largely centered around training with enterprise grade chips.. On the supply side, Akash is focused on public hyperscalers, private GPU providers, crypto miners and enterprises that hold underutilized GPUs. •Public hyperscalers. The biggest unlock would be for the public hyperscalers (Azure, AWS, GCP) to allow their customers to resell unutilized capacity to the Akash marketplace. This would allow them to have revenue visibility to make their capital investments. Once one hyperscaler allows this, the others would likely need to follow to maintain competitive share. As mentioned earlier, hyperscalers will likely have a $50B IaaS opportunity, creating a large resale opportunity for Akash’s marketplace. •Private competitors. In addition to the public hyperscalers, there exists several private companies (CoreWeave, Lambda Labs, etc.) who also lease GPUs. Given the competitive dynamics with hyperscalers attempting to build their own ASICs as alternative hardware, Nvidia has shifted more of their supply to some of these private companies. The pricing at the private competitors are often cheaper than the hyperscalers (e.g. A100 up to 50% cheaper). CoreWeave, which is the most high-profile private competitor, was once a crypto mining company that pivoted to building data centers and offering GPU infrastructure in 2019. They are raising at a $7 billion valuation and is backed by Nvidia. CoreWeave is growing rapidly, generating $500M of revenue in 2023 and expecting $1.5-2B of revenue in 2024. CoreWeave has 45K Nvidia chips and estimates show that these private competitors could have a total of 100K+ GPUs. Enabling a secondary marketplace to their customer base could allow these private competitors to gain share versus the public hyperscalers. •Crypto miners. Crypto miners have historically been large consumers of Nvidia GPUs. Given the computational complexity of solving cryptographic proofs, GPUs had emerged to be the dominant hardware for Proof-of-Work networks. As Ethereum moved from Proof-of-Work to Proof-of-Stake, this created a lot of excess capacity. ~20% of the freed-up chips are estimated to be able to be repurposed for AI workloads. Furthermore, Bitcoin miners are also looking to diversify their revenue streams. Over the past few months, Hut 8, Applied Digital, Iris Energy, Hive and other Bitcoin miners have all announced AI/ML strategies. The largest supplier on Akash is Foundry, which is one of the largest Bitcoin miners. •Enterprises. As shown before, Meta has one of the largest stockpiles of GPUs with 15,000 A100s with 5% utilization. A Similarly, Telsa also holds 15,000 A100s. Enterprise compute utilization is typically <50%. Given the amount of venture funding into the space, a lot of AI/ML startups also have bought ahead of their chip consumption. Being able to resell unused capacity will reduce the total cost of ownership for these smaller companies. Interestingly enough, there is also a potential tax advantage of leasing old GPUs and tax harvesting the depreciation versus selling older chips outright. Akash GPU Demand Side For most of 2022 and 2023, prior to the launch of the GPU network, CPU GMV had been ~$50K annualized. Since the launch of the GPU network, GMV has reached $500K-1M annualized with 50-70% utilization of GPUs on the network. Akash has been working on reducing user friction, improving user experience, and broadening use cases. •USDC Payments: Akash has recently allowed stable payments in USDC such that customers are no longer subject to the friction of buying AKT and the price volatility of holding AKT until payment. •Metamask Wallet Support: Akash has also implemented Metamask Snap for easier onboarding versus spinning up a Cosmos specific wallet. •Enterprise Level Support: Overclock Labs, the creators of the Akash Network, has launched AkashML, a frontend to make it easier to onboard users onto the Akash network with enterprise level support. •Self-Serve: Cloudmos, recently acquired by Akash, has also launched an easy-to-use self-serve interface for deploying GPUs. Previously, deployments had to be done through command line code. •Choice: While the focus has predominantly been on Nvidia enterprise-grade chips, Akash also offers consumer grade chips and, as of late 2023, added for support for AMD chips Akash is also proving out use cases with the network. During GPU testnet, the community demonstrated that it could use the network to deploy and run inference on many popular AI models. Both the Akash Chat and Stable Diffusion XL applications showcase the ability of Akash to run inference. We believe that over time, the inference market will be significantly larger than the training market. Today, the cost of an AI powered search is $0.02 (10x higher than Google’s current cost). Given there are 3T searches a year, this would be $60B annually. To put that in context, the cost of training an OpenAI model was ~$100M. While costs will likely go down for both, this highlights the significant difference in revenue pools longer term. Given most of the demand for high end chips today is on training, Akash is also currently working on showing they can use the Akash network to train a model, with a goal to launch the model by early 2024. After using homogenous chips from a single vendor, the next project will be to use heterogenous chips from multiple vendors. The roadmap for Akash is robust. Some product features that are being worked on include secret management support, on-demand/reserved instances and better discoverability. Tokenomic and Incentives Akash charges 4% for payments in AKT and 20% in USDC. The 20% take rate is similar to what we have seen in traditional internet marketplaces (e.g. Uber 30%). Akash has ~58% tokens circulating (225M circulating with 388M max supply). Inflation per year has been raised from 8% to 13%. 60% of the circulating tokens currently are staked, with a 21 day unbonding period. Both 40% (formerly 25%) of the inflation and the take rate on GMV will also go into the community pool, which currently has $10M of AKT tokens. The uses for these sources of capital are still be determined but will be split between public funding, provider incentives, staking, a potential burn and the community pool. On Jan 19, Akash launched a proposal for a $5M pilot incentive program to bring on 1,000 A100s onto the platform. Over time, the goal would be giving supply side revenue visibility (e.g. 95% effective utilization) for providers that onboard to the marketplace. Valuation & Scenario Analysis Below, we present a few scenarios and illustrative assumptions for Akash’s key drivers: •Near-Term Case: We estimate if Akash is able to get to 15,000 A100’s this would generate close to $150M of GMV. At a 20% take rate, that would be $30M of protocol fees to Akash. Given the growth trajectory at a 100x multiple (which takes into account the valuations for AI), that would be worth $3B outcome. •Base Case: We assume the IaaS market opportunity is in-line with Morgan Stanley’s estimates of $50B. Assuming 70% utilization, there is $15B of capacity to resell. Assuming this capacity is discounted by 30% yields $10B, with an additional $10B from other non-hyperscaler sources. Given marketplaces typically enjoy strong moats, we assume Akash is able to achieve 33% share (Airbnb 20% share of vacation rental market, Uber 75% share of ride hailing market, Doordash 65% share). At a 20% take rate, which is also in-line with internet marketplaces, this yields $1B of protocol fees. At a 10x multiple, Akash would be a $10B outcome. •Upside Case: Our upside case uses the same framework as our base case. We assume $20B resell opportunity due to being able to penetrate more unique sources of GPUs and higher share gain at 50%. For context, Nvidia is a $1.2T public market cap company, while OpenAI was valued at $80B, Anthropic $20B and CoreWeave $7B in the private markets. Within crypto, Render and TAO are valued at $2B+ and $5.5B+, respectively. Risks & Mitigants There are a few key risks we are actively monitoring for our investment in Akash: •Concentration of both supply and demand: Today, the majority of GPU demand is for training extremely large, complex LLMs by large tech companies (GPT4 had 1.5T parameters vs. GPT3 with 175B vs. GPT2 at 1.5B). The majority of supply is concentrated at the large public hyperscalers. Over time, we believe there will be more interest in training smaller AI models, which are cheaper and can better handle private data. Fine-tuning will become more and more important as models shift from general purpose to vertical specific. Lastly, inference will become more and more critical as usage and adoption accelerates. •Competition: There are a number of crypto and non-crypto companies that are trying to unlock underutilized GPUs. Some of the more notable crypto protocols: * Render and Nosana are unlocking consumer-grade GPUs for inference * Together is building open-source training models that allows developers to build upon * Ritual is building a hosted network of models •Latency issues and technological challenges: Given training is a very resource intensive task, with all chips sitting in one data center, it is still unclear if you can train a model on a dispersed, non-collocated stack of GPUs. OpenAI’s next training facility is planned to have 75K+ GPUs in a singular location in Arizona. These are problems that orchestration layers such as FedML, Io.net and Gensyn are trying to solve. Special thanks to Greg Osuri (Co-Founder, Akash), Arthur Cheong & Bryan Tan (DeFiance) and Zach Ross (Foundry) for their review and input. [1] All forecasts and assumptions are hypothetical. See “Valuation & Scenario Analysis” section for details

0 comments

Vertex: a leading Perp DEX on Arbitrum w/ solid fundamentals and game-changing cross-chain liquidity infra

Thesis * Vertex目前已成为Perp DEX赛道的头部玩家之一,有望超越GMX和DYDX成为Perp DEX赛道龙头协议: 1. Vertex(10亿美金)已超越GMX(5.4亿美金)成为Arbitrum上日交易量最大的Perp DEX,仅次于DYDX(10亿美金),并继续保持着明显上升动能,在其产品力和激励计划加持下,TVL和交易量有望获得进一步增长。 2. Vertex的Hybrid Orderbook交易引擎结合了GMX和DYDX的优势,解决了资金效率-流动性-可组合性间的三难问题。Vertex在保持高性能、资本效率、深度流动性的同时,兼具可组合性、长尾资产友好,能够收获pro trader+degen两波流量。 3. 在代币和生态层面,Vertex代币比DYDX更具备价值捕获能力(且短期通胀被质押所吸收),生态与外部协议集成度更高;协议层面,Vertex比GMX更具备资本效率和费率优势,是更好用的Perp DEX。 4. Vertex近似CEX的交易体验,包括极致低费率、低延迟高TPS、自动化交易策略等,也使其相比现有Perp DEX更有能力承接CEX的新增流量。 * Vertex基于Parallel EVM的集中流动性层Edge或成为Perp DEX赛道的game changer。Edge是基于Vertex现有Sequencer层的升级,能作为一个集中流动性层与多条链上的Vertex Implementations共享Oderbook,使Vertex成为corss-chain Perp DEX。Edge的第一个Implementation是Blast上的Blitz。Blitz后端和流动性完全基于Vertex,仅在前端用户界面做出微调。根据我们与Vertex团队的访谈,Edge后续会在Mantle等多个新L2s部署。我们认为Edge会有极大可能改变现有Perp DEX的格局: 1. Vertex能够更比竞品更高效的进行多链部署,从“直营模型”变为“加盟模型”; 2. 集中流动性层能对原链(Arbitrum)和目标链的流动性同时进行改善,达到net-positive的效果; 3. 团队未透露Edge implementations与Vertex之间的价值捕获,但我们认为这会对$VRTX代币的价值捕获有极大提升。随着Edge部署的新链数量增加,$VRTX会成为 “铲子”资产 ($Pyth/$Auction)。 * 对比头部Perp DEX和Parallel EVM,Vertex价格处于低位,有望在近1-3个月重新定价。Vertex基本面良好,业务数据已达到行业头部,并具备跨链DEX+Parallel EVM叙事,目前FDV3.5亿与竞品相比明显低估:GMX (FDV 5亿美金)和DYDX (FDV 25亿美金);Parallel EVM头部标的SEI(FDV 76亿美金), Neon(FDV 18亿美金)。而近期的Uniswap fee switch提案作为催化剂,使DeFi赛道普涨,我们因此认为Vertex在近1-2个月内会快速重新定价。 Risks - 交易量目前50%疑似wash trade,协议能否达到有机增长还需进一步观察; - Perp DEX赛道竞争激烈且同质化严重,需要在产品和运营上做出差异化竞争才有机会胜出。 Overviews Vertex是基于Arbitrum的高性能一站式Perp DEX,于2023年4月推出,自上线以来发展迅速,成为Arbitrum上领先的DEX。Vertex的Hybrid Orderbook交易引擎融合了P2Pool和Orderbook的优点,在性能、资金效率、交易体验、费率、资产品类等方面都优于竞品(GMX/DYDX),拥有对标CEX的体验,且满足专业交易者和degen用户的需求。团队均来自华尔街著名trading firm,兼具丰富的衍生品交易经验和crypto理解力。 Team 核心团队均来自华尔街著名trading firms和机构,有丰富的传统金融衍生品+crypto native背景。 •Alwin Peng:Co-founder;高中毕业即全职加入Jump Trading任职SWE,是Jump历史最年轻员工,也曾创立Terra上的NFT marketplace Random Earth。 •Darius Tabatabai:Co-founder;曾任CrossTower 和 JST 交易主管、Credit Suisse贵金属交易全球主管和BAML金属交易全球主管;在期权、商品和外汇领域拥有 20 年的交易经验。 •SJ Park:Head of Strategy;曾在高盛担任PM,拥有10 年利率和信贷交易经验。 Business 1. 业务逻辑 Vertex是一个基于Arbitrum的Perp DEX,支持Spot和Perps交易。同时内置Money Market借贷市场,方便用户自动借入资产进行杠杆交易。 Vertex支持用户开设任意数量的子账户,使用全仓或逐仓杠杆模式,最大杠杆20x;支持一键交易 (单次签名授权后可自动执行交易策略) 和条件订单,满足专业交易者执行多种策略的需求。此外,Vertex也提供了一个单独的保险基金,负责赔付用户在爆仓清算时面临的差额。 Vertex有4类独立的流动池,即Spot、Perps、Money Market、$VRTX(原生代币)、和保险基金,每个池拥有独立的LP和利率: - Spot和Perps的流动性外包给Elixir协议 (去中心化做市商),由Elixir提供一个前端界面,为每个币对提供独立的流动性;APR在18-28%不等。 - Money Market流动性可在协议内直接质押来赚取借贷利率(动态利率),目前支持5类资产。 - 提供保险基金的流动性可以赚取清算费用,但也会承担相应的清算赔付风险。 - $VRTX质押获得协议收入分成,并起到减小卖压的作用。早期Vertex开放了$VRTX-USDC作为二池,但目前已关闭。 2. 交易引擎 Vertex 的一大亮点在于其Hybrid Orderbook交易引擎。这是其能对标CEX交易体验的核心。Hybrid Orderbook引擎由链上AMM+链下Orderbook两部分构成: •链上AMM:采用基于常规xy=k算法的vAMM模型作为交易撮合引擎。每一个交易对的流动性都由LP提供,并组成链上的流动池。 •链下Orderbook:由协议的链下Sequencer充当Orderbook,来汇集、匹配、分拆用户的交易指令,并进行执行(部分交易也会派发给AMM执行);Sequencer会收取一个固定的费用。Sequencer能达到TPS 15k/s,10-30ms延迟,并可以缓解MEV问题。交易用户可以使用API接口接入Orderbook,执行高频交易,从而达到CEX的交易体验。即使Orderbook意外失灵,交易也可以继续通过AMM执行。但是,Sequencer目前由团队管理,有潜在风险;未来逐渐去中心化,并开放给专业做市商提供流动性。此外,Vertex仍然依靠第三方预言机喂价(Stork),而不完全如传统Orderbook引擎一样依靠匹配订单进行价格发现。 Hybrid Orderbook / P2Pool / Orderbook 之间的差异: •P2Pool:基于p2pool的Perp DEX拥有可组合性、长尾资产友好,但缺点是资金效率和流动性深度较差、交易体验较差。比如GMX,通过LP组流动性池和收益代币化能够搭建DeFi 生态Lego,构建了丰富的二层衍生协议,其生态具备了网络效应。GNS的流动池能支持其交易100+长尾币种。但是,P2Pool模式不支持传统做市商,这导致P2Pool相比Orderbook而言滑点更大,延迟高,故不适用于pro trader,整体交易体验并不算好。 •Orderbook:基于Orderbook的Perp DEX具备高资金效率、流动性、价格发现能力所带来的良好交易体验,但可组合性和去中心化程度低。比如dydx,能够引入传统做市商,因此拥有比肩CEX的高资金效率、深度流动性、以及低延迟和低滑点,更适合pro trader。但是,Orderbook的链下逻辑相对黑箱,去中心化程度低。且普通用户不能作为LP参与dydx的流动性,导致其可组合性不强,无法做衍生生态。传统做市商也通常不支持高风险的长尾资产。因此,Orderbook并不如P2Pool一般能够吸引degen流量。 •Hybrid Orderbook:Vertex的Hybrid orderbook融合了传统Orderbook和P2Pool引擎优点,也解决了各自痛点,化解了传统Perp DEX在资本效率-流动性-可组合性上的三难问题。这类引擎有能力同时满足degen和pro trader用户的需求,以及更好承接来自CEX的增量用户。Vertex的AMM部分使其支持更多的长尾资产,并可以通过收益代币化带来更高的可组合性。Orderbook部分能为Vertex带来对标CEX的交易体验、资金效率、及流动性深度。 3. 资产数量 Vertex目前支持现货(5)和衍生品交易(32),在长尾资产的多样性上优于GMX和dydx。 •Spot:5对,包括wBTC-USDC.e / ETH-USDC.e /USDT-USDC.e / Arb-USDC.e / VRTX-USDC.e。 •Perps:32对,资产广度较好,能吸引degen流量。长尾资产方面,Vertex支持交易更多的Top100-200币种,好于GMX (~10对,均为大币)和dydx (37对,大部分为Top100内币种)。 4. 收入构成 Vertex协议收入 = 交易费收入+借贷收入 + 清算收入 - Sequencer收入(目前团队运营) - LP补偿(spot/perps/保险基金) - 储户利息-交易返佣 其中,协议收入的至多50%作为激励派发给忠实用户 (含$VRTX质押者)。 5. 竞品对比 Vertex在性能、费率、资本效率、产品丰富程度上均优于GMX和DYDX,尤其在性能和费率上更达到近似或超越CEX的水平。详情见下表: Source: Coingecko, Dune, Project White Papers; 20240109 updated)(Source: Coingecko, Dune, Project White Papers; 20240109 updated) 6. 代币经济 •$VRTX:utility token,总供应hard cap 10亿枚;可通过交易挖矿或项目方激励获得。质押$VRTX可获得协议交易收入分成 (in USDC) 与 $voVRTX积分。 •$voVRTX:用户积分(non-transferable),可通过与协议交互(包括质押、活跃度等)来获得;$voVRTX能作为multiplier加成 $VRTX的质押收益 (1-2.5x),且$VRTX质押时长与$voVRTX产出量呈正比。 总体看,协议代币具备价值捕获能力,但有一定通胀压力,质押锁仓目前能部分化解 (目前96%的流通代币被质押)。约90%的代币在TGE后5年内释放;TGE后第1个月的通胀率为128% ,之后逐月下降约8%,但近1年的通胀率都会处在高位 (80%+)。 •代币分配比例 •代币分配时间表 •通胀表 近6个月存在较大来自抛压投资人的解锁抛压以及质押解锁的抛压。 Appendix * TVL 当前TVL 为2.1万枚ETH (4900万美金)。Vertex与Arbitrum在10月底合作推出激励计划使其TVL迅速从6000枚增至目前的2.1万枚,且仍不断增长。截止目前(20240109),Vertex TVL在衍生品赛道中排第9 (GMX:40万枚,dydx:16万枚),在Arbitrum生态协议中排17。 * 交易量 协议交易量自部署以来呈上升趋势,日交易量约10亿美金(20240110),其中Perps贡献了超80%的交易量。这表示Vertex日交易量已超过GMX (5.4亿美金),并仅次于dydx (`19亿美金),是赛道头部Perp DEX。 但我们通过对Vertex链上数据进行分析,认为其有50%交易量来源是wash trade。因此,按Vertex 总交易量 (7天36.4亿美金)计算,则排除wash trade后的真实交易量为18.2亿美金,折合年化交易量946.4亿美金。 * Wash Trade 分析 Vertex单日和7日交易量Top 5子账户均由四个相同地址控制;四个地址贡献了Vertex五成的交易量。四个地址每天均在不断的高频开立多种资产的多空头寸(对比正常交易者有明显差异),故存在wash trade刷激励可能。这意味着或有接近五成的交易量是wash trade。 - 交易记录 1. 单日Top 5 Trader 2. 7日Top 5 Trader 3. Trader A日内交易记录 4. Trader B日内交易记录 5. Trader C日内交易记录 6. Trader D日内交易记录 7. 正常Trader日内交易记录 * $VRTX实际挖矿成本测算 按2024/01/122024/01/12数据,我们测算$VRTX目前的挖矿后实际获得成本为$0.122/枚。Vertex的交易激励含2部分: 1. $VRTX激励:于TGE后的第八个epoch(28天/epoch)开始实施交易激励计划,持续72+ epoch。参与交易激励的代币占总供应的34%,共3.4亿枚。目前每epoch 的奖金池为1000万枚$VRTX (未来会递减),折合平均每日派发35.7万枚。 2. $ARB激励:于TGE后的第八个epoch开始实施交易激励计划,于2024年2月28日结束。参与交易激励的$ARB总数为255万枚,目前剩余770,550枚;按未来7周计算,平均每日派发15,725枚。$ARB激励用于cover最多75%的交易费用 (若交易费用高于每日派发$ARB的总价值则按交易量比例平均分配)。 按当前数据 ($ARB = $2.15, Daily Total Trading Fee = $77316)计算: - 交易挖矿成本= Daily Total Trading Fee - $ARB incentive = $77,316 - MIN(75%*77,316, 15725* $2.15) = $43,507 - $VRTX每日派发量:357,000枚 - $VRTX实际成本:$43,507 / 357000 = $0.122/枚 * 质押率与空投周期 $VRTX目前共有8260万枚被质押;按流通量1.7亿枚计算,当前质押率为~48.6%。 参与交易激励的代币占总供应的34%,共3.4亿枚,计划在72+ epoch (6+年)中释放,从每epoch 释放1%递减至0.2% (详见下图)。 * 质押收益率预测 目前Vertex实际年化收益率在Perp DEX赛道中最高,这归因于其高交易量 (wash trade + incentivized+ cheap)和较少的质押基数。 我们预计随着未来质押量的增长和代币激励减少,APR会逐渐收敛至行业均值的15-20%。 我们将Vertex基于FDV / Vol和 Market cap / Vol两个指标,对其当前质押APR和12个月后的质押APR进行预测,大概处于21%-58%之间 (目前48%)。 * 估值 与各Perp DEX对比,Vertex的FDV/Vol multiple处于最低位。

0 comments

GMT: new game GasHero hitting 20-30k+ DAU would offset all previous negative selling flow may catapult GMT to new heights as the top APAC gaming beta

It’s been 4-5 days since the Gas Hero (GH) launch and I now feel comfortable putting this out as reality matches my model – I believe $GMT is reversing its historically poor emission dynamic into net-sink immediately. And if Gas Hero were to trod the path towards 100k+ users + maintain current set of GH asset prices, then the FSL ecosystem may be set to hit 15 mm GMT locked per day + relive the craze circa Mar-May 2022 once again. High hopes for this new title and personally think the token can get back to top 25-75 again within 2-3 months. Short-term target set at 1 dollar per GMT (3x from here). Current GMT selling dynamic: * We estimate that prior to GH, GMT emission is about 115 mm stepping down to 109 mm per month starting in December; whereby it’s split 1/3 to investors & advisors, 1/3 to team & treasury, and 1/3 to M2E rewards. Team isn’t selling, advisory emission is small, and treasury emission is controllable; so the big jeet are mostly M2E (1 mm / day assuming 80% sale, but about half of it is burned within Stepn, so really 300k / day net sold) and investor sale. * Prior to Oct 23, ~75% of GMT gets jeeted right when private investors get them. So close to 1-1.1 mm / day if we include advisory sale as well. * So net-net we have about 1.5-1.6 mm of GMT selling pressure per day almost ever since March 2023. Almost half a million dollars daily. No wonder the ratio of GMT is down-only in USD and vs. BTC / ETH terms. * The recent events had marked impacts on the GMT/Beta ratio: * This investor selling pace slowed since the mini-bull started in Oct and the insta-jeet went to ~40% (from 75% before). So daily selling went from 1.6 mm to 1.1 mm. Along with alts liquidity this had an immediate positive impact to the ratio. * Also note 20 mm GMT was sent from FTX to Wintermute around Dec 1st; all of which jeeted by Dec 15th. This added about 1 mm / day of selling pressure that’s now done. The ratio took a very marked hit during this period and started reverting up once FTX is done. * If we assume only 40% of investors portion are jeeted for the next couple of months, we are looking at ~1 mm of GMT being dumped daily; but let’s assume it’s 1-1.5 mm jeet daily. * This all changed when FSL launched its Gas Hero game on Jan 3rd, 2024. How GH works * In simplified terms, a player needs to buy a BCV truck + heros to start mining resources (whereby the mined resources are NFTs and not tokens). Heroes can carry weapons + pets (buff attributes), all of which need to be soul-bound to go into battle (and can’t be resold once bound), and die after 20-60 days of usage (except for genesis heroes, btw there are only 2084 of them). All resources can be traded in the in-game marketplace. The 3 ways to acquire resources would be to either farm them (in battle), bid in auction (effectively buying *primary* from the system), and buy in marketplace (effectively buying*P2P* from other players). * $GMT as the base currency will be used for key functions (breed, level up, etc) and denominate transactions (marketplace, auction, prize pools). Importantly, 50% of $GMT functional usage is burnt (rest goes to FSL), 2% of marketplace royalty goes to FSL, and 50% of auction proceeds is split in half between FSL and burn. This in-app taxation along with the supply sink to prize pool for the 1st cycle should drive material $GMT lock-up shortly after the game launches. * While the typical low-end users play for ROI (i.e. recycle heros & dump resources into marketplace), the big players are mainly competing for the prize-pool – which is distributed either to PVP winners or area officials. Winning in PVP battles effectively requires spending $ really decking out the hero line-up, while becoming officials would require similar hero-line-ups for smaller areas but increasingly donation / voting-based elections for larger areas. The prize pool = the tax base of the Gas Hero ecosystem (i.e. marketplace & auction house royalty) – importantly, no additional $GMT inflation is emitted in GH; the game is net-burn only. * The elegance of the economic design should be immediately obvious – In the short-run, entry of new users + reinvestment of existing users guarantee the ROI; but over-time, the big players’ spending aiming to win the prize pool = buying demand for resources = ROI for smaller players. And effectively sunk cost of many & recurring losers in the prize pool competition become the “consumption” that pays for everyone’s ROI. The key to GH’s success imo would be to (a) accrue sizable prize pools, hopefully in millions of dollars and (b) consistently attract (new) whale players who continuously spend and compete. To the extent that GH does become a 100k – 1 mm DAU game (where all players share the same global state + GH being inherently social), the triple satisfaction of global recognition (fame), control over one’s faction (power), and sizable monetary reward (wealth) should drive tremendous dopamine hit beyond any SLG we’ve witnessed so far. * The positive flywheel goes like this: initial fomo (we are here) -> more new users and reinvestments -> more transactions and thus royalty taxes -> bigger prize pool -> more competition on investing for PvP and donations + more attention on the game -> more new users and reinvestments (and the loop goes on). * Additionally, the existence of asset lifespan + the option to restart economic cycles by the elders allow for constant destruction of excess production capacity. Assuming relatively stable user attention + wallet share via clever GTM, oversupply of assets + declining ROI can be resolved by sheer passage of time (oversupply -> lower ROI & prices -> letting heroes die -> less production of NFTs -> higher prices if demand stays constant). New seasons mean rule adjustment – which gives new hope & incentives for player reinvestment. * With GH soon hitting 10k users (6.5 currently) + internal testing data + the current slate of prices (all of which observable on Mooar), we believe that the prize for being the global champion could be easily 200-400k USD, whereby 0.5 mm GMT can be burnt / day + 1 mm GMT being locked with FSL / day. This is around 1.5 mm of GMT going out of circulation on a daily basis. Current Dune analytics is supportive of our estimates. The 1st batch of supply via prize pools won’t be hitting the market for at least 14 days; and after that the meta-game (PVP + common Hero death by day 20) should add more to the burn. Where we are going: * So the GMT Supply / demand will flip from 1-1.5 mm daily sale to net-sink right from the start. The marked reversal will only accelerate as GH accrue more users – and if we get a craze like Stepn in the early days of March – May of 2022, I expect the GMT burn to kick into hyperdrive where we get more users in GH = more burn = GMT up = more attention = more users in GH. The added benefit is even Stepn + Mooar may accrue more DAUs in the process and add fuel to the GMT sink. * I believe western crypto funds are materially underexposed to GMT. The name doesn’t show up on any alleged “gaming beta” threads I read on CT. It’s also very clear to me from speaking to most of these private investors of Stepn (especially those who are jeeting currently) that none of them spend any time on this name anymore, some of them don’t even know what Gas Hero is. You can’t ask for a better uninformed, DPI-driven seller base that are on “autopilot dumping” mode. Once the thesis gets recognized by allocators + more western players find out about GH I expect the flywheel to spin even faster. * The fun really starts when say we hit 50k DAU + GMT price is high enough where the prize pool for the top-dog winner goes into millions of dollars. No SLG game in the Web2 world had ever seen something like this (i.e. no one actually makes money from SLG games except for the game company). If the FSL team markets this aspect well, I expect the game to have significant pull from the traditional Web2 SLG community + become the 1st megahit title from Web3 in 2024. • At $0.35 today and ~1.6 Bn circulating, GMT is effectively 1/6 of IMX and <1/2 of AXS / SAND / MANA / BEAM. It didn’t get much love at all from the “gaming beta” trade and is due for a catch-up (and in my opinion the best public gaming beta today for Asia, we work with FSL very closely on multiple other gaming / app investments in the region). The GH launch provides both the narrative and the fundamentals for this catchup to occur (and perhaps somewhat quickly) – with the added kicker of westerners recognizing the story (much like Chinese buying Solana coins, or westerners buying ordinals). FD (but I think everyone knows already): Folius owns a material position in $GMT tokens and the founder serves as an advisor to FSL the company. FTX info on GMT: https://etherscan.io/advanced-filter?fadd=0xdbf5e9c5206d0db70a90108bf936da60221dc080&tadd=0xdbf5e9c5206d0db70a90108bf936da60221dc080&tkn=0xe3c408BD53c31C085a1746AF401A4042954ff740

1 comment

Metalpha (NASDAQ:MATH) – the only listed APAC, undiscovered crypto exotic derivative broker microcap pure-play at 10-15x PE (and growing EPS rapidly)

Summary: Metalpha (NASDAQ: MATH) is transitioning from a small-cap Nasdaq-listed, Chinese supply chain business to a complex OTC underwriter focused on crypto derivatives via a reverse-merger over the past 12-18 months. It is in our opinion the only listed, non-exchange, non-mining APAC exposure one can get in the stock market; it also happens to be one of the smallest, if not the smallest market cap crypto company. No one perceives this stock as a “crypto” play, the stock trades 50k USD / day and doesn’t show up on any comp sheets. We believe as the cycle gets underway, discovery of the stock, and with the team’s delivery, Metalpha should rerate rapidly and is set to deliver 4-17x return to its shareholders over the next 24-36 months. * Metalpha is mispriced as the reverse-merger dynamics, lack of earning-power show-through, and lack of liquidity obfuscated its potential. * The core OTC derivative franchise is a solid 1-2% take-rate business where lends itself well to oligopoly. The team is highly experienced in TradFi + Web3 connections to capture this blue-ocean, which is currently completely unoccupied. * Valuation in-line with private seed deals as a listCo, but traction + team quality materially ahead from top traditional finance firms + strategic backing of Bitmain (both bringing business as well as potentially injecting assets via reverse-merger) * We believe the setup in transactional volume will allow Metalpha to deliver ~35-50 cents of EPS by 2024/25. Pricing the business at 12x multiple and 80 cents / share of cash balance gets us at least $5.60 / share or 4x upside. Higher multiples or industry frenzy can easily deliver 10-15x upside to the stock with a potential strategic take-out. Why the opportunity exists: Target is undergoing a major transition via a reverse-merger into a preeminent Web3 derivative powerhouse. * Target is transitioning from a small-cap Nasdaq-listed, Chinese supply chain business to a complex OTC underwriter focused on crypto derivatives via a reverse-merger in the past 12-18 months. * We believe the complexity around reverse-merger dynamics, lack of updated financials, its mere size as an illiquid microcap, and lack of disclosure roadshows / disclosure around the team’s caliber are the main reason of its mispricing. What the business is + Upside: Complex derivative underwriting as a scaled player can be a highly lucrative business with a potentially oligopolistic industry structure. Top players can command 90% of market share. The operation of an OTC, esoteric derivatives desk is straight-forward but not simple: * Client posts collateral and wants to make a trade. * Structurer / trader posts a price with spreads embedded; client places the order. * Target confirms the order and underwrites the risk, traders hedges the exposure internally throughout the lifespan of the order. Client posts more collateral if needed. * Option expires / terminates. Client reaps PnL, trader unwinds hedges. The operation is a decent business because: * Relationship & inertia driven: a client-base of institutions and HNW are generally sticky and recurring customers, whereby good technical sales can drive significant, lasting volume that helps the desk’s exposure – much similar to a good private banker. * Sizable margins: the complexity makes it easy to embed spreads and margins. A typical order typically translates to 1-2% take-rate on the notional, while clients largely don’t feel the impact. * Scale advantage with diversification: a larger book (up to a point) with 2-way, highly diversified derivative flow allows for perfect hedge (more margin, less risk), less slippage in hedging, more margin to give (more order won), and better market color (better hedge). In traditional OTC derivative markets, the top players typically commands 90% market share; but The competitive landscape for Crypto OTC derivatives is wide-open today with no major players owning it. Compared to other matured markets (such as US equities), crypto exotics option is severely under-developed. A small pickup would translate to meaningful upside to Target’s financials. Crypto’s option notional has a 5x gap to the US stock market, and as much as 50x gap vs. the US exotics options market. Getting to similar ratio of activity, every 1% market share in crypto exotic options translates to 1.8 Bn of annualized volume, or roughly 9x Target’s FY22 result. Experienced management team in executing: We believe Target is composed of a team of Rockstars highly experienced & connected in both Web3 + complex derivatives. Importantly, Bitmain owning 40% of Metalpha means it can direct meaningful derivative flow when it’s selling the mining rigs to the buyers. Additionally, we believe that as Bitmain goes into the 2024-2026 cycle, Metalpha remains a very interesting target for it to inject assets into for a direct reverse-listing into Nasdaq. Attractive valuation: We believe Target’s valuation is highly attractive vs. VC deals we see in the space today. It is a rare case where a publicly listed company offers a better deal than a private investment. Simple business model driving to 30-50 cents of earnings and 4-7x upside: Target’s current business model and its respective income statement, therefore, is relatively straightforward as below: Step-up in Target’s earning power, more visible financials, and more prominent NDR / marketing will be a major catalyst rerating the story in the next 12-18 months. Over the next 24-36 months with significant ramp in the underwriting business, Target could see 4 – 17x upside depending on crypto enthusiasm and market cycle. Additionally, given the following blockchain comps as of Aug 2021. Note that all companies had market cap of > 300 mm USD. With a median EV/Sales of 25x, Target could trade to 1Bn + in the next bull cycle. Risk and Mitigants: Regulatory risk in dealing with crypto derivatives * Target is an offshore company dealing with OTC instruments not regulated by the financial bodies and does not serve US clients, while abiding to the highest standards of counterparty risk as per the team’s historical TradFi experience. Counterparties w/ ISDA need no license to operate in Hong Kong, thereby posting no regulatory overhang. Competition w/ everyone getting into the business / growth miss + fee compression * We believe that once Target is at scale, its listed status gives it additional layer of trust amongst its customers, while the scale / diversity advantage as well as customer relationship allows it to have a head-start in delivering solid results at least in the next 2-3 years. Counterparty / credit risk * We believe Target will continue to diversify its custodians while expanding its banking relationships. It is true, however, that Target is exposed to Binance risk that is unhedgeable. Expense overrun risk – no earning show-through * We believe that keeping a tight expense structure and showing EPS growth is key in getting the stock rerating, therefore delivering returns to execs, thereby giving us comfort in cost control. Staff turnover risk + business operational risk in exposures / hedging * We believe that making key executive shareholders as well as drafting solid compensation structures with clawbacks the way they had is a good solution to the agency problem. Majority shareholder risk * Assuming the crypto market recovers, the key strategic partner is set to profit tremendously and should not pose risk to Target’s growth and operations. As target grows, its concentration on its key strategic partner should also decline. Bad capital allocation * Target’s operation is very cash-generative, we will be working with Target to responsibly allocate capital. We will likely have more specificity as the cycle evolves. Multiples may be capped to “bad business” without rerating * We believe as the cycle gets underway and as market sees blockchain exposure, Target will no longer be valued purely as a bank / broker but will catch a strategic premium as upside optionality to crypto as a whole (as we have observed in the last cycle). In the worse case, its earnings growth and cash-generation is enough to deliver a solid return to shareholders. Exit risk – stock is illiquid currently and may not have strategic buyer * What is illiquid today will not be so given our experience once the company delivers results. We also believe that upon more awareness and better valuation, the company can place a strategic round with blue-chip investors to dramatically improve liquidity while furthering the growth of the company.

1 comment

Stride: a 90%+ market share liquid staking protocol on Cosmos with $1-3B+ FDV potential

Executive Summary * Stride is a liquid staking protocol on the Cosmos ecosystem with a significant market share (90%+) and >$60M TVL (total valued locked). They support major Cosmos chains including ATOM (Cosmos Hub), OSMO (Osmosis), INJ (Injective), JUNO (Juno) and many others. * Liquid staking is early in its penetration curve in the Cosmos ecosystem. In Ethereum, 41% of all ETH staked is done through a liquid staking provider (Lido, Rocketpool, Frax, Coinbase etc). In contrast, only 2% of ATOM and 7% of OSMO is liquid staked, presenting significant opportunity for additional category penetration. * Liquid Staking Tokens (LSTs) have significant appeal to customers by unlocking capital efficiency on staked assets. By issuing users a receipt token (stOSMO, stATOM), Stride allows users to earn staking yields while freely using the assets in DeFi. Furthermore, most Cosmos chains have a 14-30 day unbonding period for staked assets, a significant amount of time for users to wait to unstake. LSTs allow users to sell immediately if desired, for some reasonable amount of market slippage. * Liquid staking as a category has strong network effects and tends towards winner-take-most share dynamics. Lido holds nearly 80% share of LSTs on Ethereum given the deep liquidity they enable for their stETH pair, resulting in even more users preferring to use Lido over competitors. We expect similar network effects to take hold in for Stride in the Cosmos ecosystem, given its dominant share of 90% and growing. * Stride intends to support liquid staking pairs for new Cosmos chains like Celestia (TIA) and dYdX. Combined these represent $10B+ in FDV, a significant expansion of the addressable market for Stride in the Cosmos ecosystem vs $6B of addressable market cap today. * We see a path for Stride to generate $20-70M in fee income, as Cosmos Ecosystem grows to $20-50B of addressable market cap assets (from $5-6B today), 15-30% liquid staking penetration, and with Stride continuing to hold 90% market share. Applying 50x multiple results in $1-3B+ FDV outcome for Stride.[1] Proof of Stake Proof-of-stake (PoS) is a consensus mechanism for determining how transactions are processed and new blocks are created. Ethereum historically had its chain secured by a proof-of-work (PoW), in which miners spend hash power (in the form of GPUs and electricity) to guess a random encrypted hexadecimal number. This is also Bitcoin’s current security model. After many years of planning, in September 2022, Ethereum completed the merge, which transitioned Ethereum from PoW to PoS. There are many reasons why most smart contract chains have moved from a PoW to PoS security and sybil resistance model, which include: • Energy Consumption: PoW is secured by spending real-world resources (in the form of compute and electricity). PoS is secured by the value of the native network asset (ETH, SOL, AVAX, ATOM). This results in 99.9% less energy consumption for PoS compared to PoW networks. • Network Alignment: PoW is secured by economic incentives. The network creates new issuance which is given to miners, in return for spending real-world resources which cost money. However, the miners typically are selling the new issuance immediately (e.g. BTC) to recoup expenses of running the mining facility. In PoS, the network is secured by the owners (who hold and have bought the native network token). The theory is that this creates alignment between the owners of the network, who are incentivized to secure the network properly. • Reduction in Emissions: Under PoW networks, the network must spend $1 of emissions to gain $1 of security (in the form of real world spend). This requires the network to have significant amount of new issuance on an ongoing basis. With PoS, the stakers do not have significant real-world spend, and instead simply need issuance (often in the 3-10% range) that compensates them for illiquidity of staking the asset. This means the network spends $0.03-0.10 for $1 of economic security, a model that is more economically sustainable long-term. Ethereum after transitioning to Proof of Stake, spends >80% less in annual issuance to secure its network. With the above benefits, nearly all major smart contract chains by TVL utilize PoS today to secure their network. This includes Ethereum, Solana, Avalanche, Polkadot and Cosmos Hub. Introduction to Liquid Staking Liquid staking has emerged as a very large category in defi, with the largest success story being Lido. Lido is now the #1 protocol in all of crypto with $20B+ in TVL (total value locked) which represents nearly 1/3 of all Ethereum staked. Lido as a protocol earns $80M+ of annualized fees. At a high level, Lido takes in ETH into its smart contracts, which it then assigns to a set of node operators to stake on the protocol’s behalf. These node operators include the likes of Figment, stakefish, Everstake, and Blockdaemon. After depositing ETH into the Lido protocol, the user receives back an ERC-20 receipt token called stETH. This represents the user’s staked ETH in Lido protocol, both the value of the initial deposit and the ongoing staking rewards. There are a few use cases for this stETH token: • Borrow/Lend: stETH can be deposited in lending protocols such as Aave, if the user wants to use it as collateral to borrow assets (e.g. USDC stablecoin). • AMM Liquidity: stETH can be deposited into trading protocols such as Uniswap, Curve, if the user wants to provide liquidity and earn fees. The Curve pool for wstETH/ETH earns 2% in annualized fees, which is additional to the 3-4% ETH staking yield on Lido. • Yield Hedging: stETH can be deposited into Pendle (yield defi primitive) which allows the user to lock in their staking yield over a duration of time. • Sell in Open Market: typically to unstake ETH through Lido, the user would need to wait a period of several days to weeks depending on the Ethereum to exit queue. If the user does not want to wait, they can sell stETH on the open market. Selling 1000 stETH in the open market ($2M+ USD) incurs roughly 10-15bp of slippage. Like much else in defi, the stETH token can be integrated and adopted by any defi protocol that wishes to support it (just like Aave, Uniswap, Curve, Pendle all have). Each additional protocol which supports stETH creates additional utility and demand for users of liquid staking. Lido’s success by securing $20B+ in assets, generating $80M+ in annualized fees (of which $40M+ is kept for the Lido DAO) has resulted in a $2B+ FDV outcome (top 35 token by market cap). Notably the liquid staking market tends to have “winner take most” dynamics. Lido holds nearly 80% share of the LST market on Ethereum, with the 2nd largest player Rocketpool having nearly 10x less ETH staked than Lido does ($2B Rocketpool vs $18B Lido). These network effects are driven by a few factors: •Liquidity depth that Lido stETH has vs other LSTs: on Curve (the primary DEX for stable assets), the stETH/ETH pool has $220M of TVL for liquidity earning 2% APY. In contrast the rETH/ETH pool has $8M in TVL. The increased depth of liquidity for stETH means that holders of stETH can exit their position for less slippage and market impact, compared to holders of rETH, which is one of the key value props of any given LST. •Security and Lindy Effect: staking involves earning a relatively low APY (3-4%) on a significant portion of user assets. This means security is of the highest importance, in terms of the protocol not getting hacked (e.g. stETH being incorrectly issued and redeemed for ETH). As a result, users value the liquid staking protocol with the longest history of being secure for its track record of security and lindy associated. •DeFi Integrations: the largest LSTs tend to have more integrations with rest of the defi ecosystem (across borrow/lend, AMMs, yield protocols, derivatives collateral, etc) which results in added utility for the stETH pair vs other smaller LSTs. 36% of the stETH is utilized within DeFi across liquidity pools and lending. These network effects have cemented Lido’s dominance, which holds nearly 1/3 of total ETH staked and has steadily grown share over the past 2-3 years. Lido continues to benefit from the steady rise in the % of ETH staked as well. In fact, Lido is so dominant many have called for checks on its systematic importance to Ethereum, which now includes Lido + stETH dual token governance, as a check on the Lido DAO being aligned with Ethereum/stETH holders. Lido’s success (>$2B FDV protocol) along with its strong network effects in the LST category, have led to similar attempts in other L1 ecosystems including Solana (Marinade, Jito), Avalanche (BENQI), Binance Smart Chain (Binance, Stader) and Cosmos chains (Stride). Liquid staking penetration varies widely by ecosystem. Ethereum is by far the most mature with 41%, followed by most others in the 2-7% range. Cosmos Overviews Unlike other major L1 ecosystems, the Cosmos Ecosystem is designed as an “Internet of Blockchains”. Cosmos provides an open source SDK (the “Cosmos SDK”) which developers can use to write and launch their own custom blockchain. The first of these chains was the Cosmos Hub ($ATOM, $2.7bn circulating market cap). ATOM is meant to serve as the economic center of this interchain and connect/secure other chains in the Cosmos ecosystem. Over time, many other blockchains have launched in the Cosmos ecosystem using this open source SDK, including Osmosis (AMM), Injective (defi focused L1), Sei (defi focused L1), Celestia (data availability layer), dYdX (perpetuals trading), Kujira (Cosmos DeFi), Terra (now defunct UST stablecoin), and others. Each of these chains are their own PoS blockchain, secured by their own validator set and consensus. This means for each of these blockchains, there is a native token (OSMO, INJ, SEI, TIA, DYDX, KUJI, LUNA) which is used to secure the network – just like ETH, SOL, AVAX are used to secure their respective blockchains. Most Cosmos chains are built with some version of BFT (Byzantine Fault Tolerant) where consensus is achieved when 2/3 of the nodes agree on state for blocks to finalize. The result is that most rely on a delegated Proof-of-Stake model, where there is a limit on the number of validators that can participate in consensus to still allow fast block finality times (within a few seconds). To put in contrast, Ethereum has no limit on the validator count (roughly 880k validators as of December 3, 2023, each with 32 ETH), similarly requires 2/3 of validators to attest to finalize blocks, and results in much longer period of 13 minutes for blocks to finalize. One important aspect of the Cosmos ecosystem is the existence of IBC (Inter-Blockchain Communication) as a standard for trustless bridging between Cosmos chains. IBC is a protocol that handles the transport and authentication of data. By defining a standard that each Cosmos-built chain can implement, this allows bridging to be performed without additional security assumptions unlike other bridges that rely on multi-sig (Multichain), optimistic proofs (Synapse) or active validator sets (Axelar) when bridging across non-Cosmos chains. This ability to trustlessly bridge with IBC is why Cosmos is referred to an “Internet of Blockchains” that can all communicate and interoperate with each other. Just like other PoS blockchains, Cosmos chains have an unbonding period for tokens that are staked. On the low end this is 14 days (Osmosis) and on the high end is 30 days (dYdX). Most Cosmos chains have a 21 day unbonding period. While assets are staked and securing each Cosmos blockchain, these assets are unable to be used in defi (for borrow/lend, providing liquidity, hedging yield), along with the long wait times users must wait should they choose to sell their assets. Introduction to Stride Stride has rapidly emerged as a large liquid staking protocol in the Cosmos Ecosystem. The protocol was founded June 2022 by Vishal Talasani, Aidan Salzmann and Riley Edmunds. They raised $6.7M of seed funding from funds including North Island VC, Distributed Global and Pantera Capital. Stride’s protocol launched in September 2022 and has grown to $60M+ TVL over the past year, supporting all major Cosmos chains/tokens including ATOM, OSMO, INJ, JUNO, and with upcoming support for Celestia and dYdX. Cosmos has 3 major liquid staking players – Stride, pStake and Quicksilver. pStake was the first to launch in February 2022 and quickly attracted $60M TVL with a token airdrop and support for the OSMO token (called stkOSMO). However, over the course of the bear market and the past 18 months, Stride has rapidly ascended and overtaken pStake in TVL (~$60M STRD vs $3M pStake today). Quicksilver is another new player to emerge but has struggled to breakout of $2-3M in TVL. Today Stride dominates the LST market in the Cosmos ecosystem with over 90% share of LST TVL. pStake and Quicksilver each hold 4% share. Note that Lido used to have ~100% of liquid staked assets in the Cosmos ecosystem with its LST for LUNA, with nearly $10bn of TVL from stLUNA at peak (April 6, 2022). On May 10, 2022, LUNA began to death-spiral towards 0 as its stablecoin UST de-pegged and LUNA was infinitely minted. Subsequently, Lido shut down Terra support, focused its efforts towards Ethereum, and today does not have any LSTs in the Cosmos ecosystem nor any known plans to. Staking penetration in the Cosmos ecosystem is still nascent today, with 2% penetration of ATOM, and 7% penetration of OSMO. These two chains today represent >85% of Stride’s TVL. Compared to 41% penetration on Ethereum (and growing) this represents 5-20X additional opportunity for ATOM/OSMO, prior to the addition of other Cosmos chains supported, and new chain expansion (Celestia, dYdX). Stride has 14-20X more ATOM tokens than two competitors (holding >85% share of liquid staked ATOM), and 59X more OSMO tokens than Quicksilver. (holding >95% share of liquid staked OSMO). The lead is substantial, and we believe will be maintained over time. Stride also has >95% share for other LSTs including for INJ, EVMOS and JUNO. In our view, Stride has won through numerous reasons: •Broad Chain Coverage – Stride supports 10 blockchains in the Cosmos ecosystem. pStake only supports 2 assets pairs (ATOM and XPRT) which has not changed since its February 2022 launch. •Ecosystem Alignment – Stride has closely linked and aligned itself with the Cosmos ecosystem. Beginning July 19, 2023, Stride began to leverage ATOM (Cosmos Hub) for economic security (which means staked ATOM holders secured the Stride blockchain and would handle block production). In return, Stride shares 15% of its emissions and protocol revenue with ATOM. •Stronger Economic Security – leveraging ATOM for consensus means that Stride has significantly stronger economic security guarantees than pStake which does not (<$10M circulating MC). Furthermore, Stride’s blockchain is explicitly minimal and they do not have any non-LST products on its roadmap. This simplifies the chain for security benefits. •Network Effects – as Stride has hit an inflection with the asset support in Cosmos, network effects set in. There are minimal code changes to additionally support new Cosmos chains with IBC enabled, which means that Stride’s scale and lindy makes it the most secure option for new Cosmos chains (Celestia, dYdX) to prefer and partner for their LSTs. •Deep AMM Liquidity – Stride has significantly deeper liquidity on AMM pools than its competitors. Stride has $17M+ of stATOM liquidity on Osmosis, compared to pStake having <$1M for stkATOM liquidity. Often this is done through “Protocol Owned Liquidity” (POL) for the host chains, which reduces the incentives Stride has to give out to scale a given LST pair. For example, Osmosis deployed $11M worth of OSMO to a stOSMO liquidity pool, and Juno deployed $1.65m worth of Juno to a stJUNO liquidity pool. •DeFi Integrations – Stride LSTs today can be used in a variety of Cosmos applications including Umee ($6.5M TVL), Shade ($3M), Kujira ($1.5M), Mars ($1M) and others. These increase the utility and network effects of Stride LST assets. Stride’s singular focus on LSTs and not competing with other defi protocols, also allows them to get more widely integrated. Stride charges a 10% take rate on the staking income collected through its protocol. Of this, 8.5% goes to the Stride protocol (to stakers of the STRD token), and 1.5% goes to ATOM / Cosmos Hub for providing economic security to the Stride blockchain. There are a few key differences between staking economics on Cosmos vs Ethereum: •Validator Expenses: On Ethereum, every stake of 32 ETH requires a new validator node to be spun up. As a result, Lido charges 10% take rate (same as Stride) but has to give 5% to the validator, and the Lido DAO keeps the remaining 5%. Because Cosmos blockchains run on a delegated PoS or equivalent model, where stake is just delegated to the existing larger validators, there is no incremental cost or fee share Stride has with validators. The result is a higher margin, more profitable liquid staking protocol in terms of net fees. •Staking Yields: Cosmos chains tend to launch with much higher rates of emission and inflation. For example, ATOM has 18% APY, OSMO 9%, JUNO 15%, INJ 15%. This compares with Ethereum’s current staking of 3-4%. This naturally tends towards LSTs capturing a larger share of the economics, and makes LSTs a more compelling value-add especially when also deployed in defi protocols. As TVL has grown from $5M to $60M over the past year, and with an average 16% staking APY, Stride has grown to nearly $1M of annualized revenue. We believe over the next 6-12 months, there are numerous tailwinds and call options to Stride’s growth from the following Cosmos ecosystem chains. Stride has already stated intentions to support dYdX and Celestia liquid staking (via stDYDX and stTIA tokens) [2] •dYdX ($3-4B FDV): dYdX is the largest decentralized derivatives exchange, facilitating $400B+ in volumes and generating $100M in annualized fees annually. dYdX has been working on a product upgrade (v4), moving its trading platform from a StarkEx chain to their custom Cosmos blockchain. Importantly, trading fees will accrue now to DYDX token holders who stake (with a 30-day unbonding period). dYdX has the potential to be one of the largest blockchains by FDV in the Cosmos ecosystem as it grows market penetration of decentralized perps from 1-2% to 30% like in spot markets. On November 21, 2023, Stride announced the coming launch for stDYDX and 250,000 in STRD emissions to bootstrap early adoption. •Celestia ($8-9B FDV): Celestia is one of the leading data availability (DA) layers that is part of Ethereum’s modular scaling roadmap. They recently deployed to mainnet on October 31, 2023. Celestia will likely grow with usage of Ethereum and its L2s. Stride has posted to Celestia governance to kick off support for LSTs (called stTIA). •Akash ($400M+ FDV): Akash is a decentralized compute marketplace, which has recently focused on GPUs. Since GPU mainnet launch in September, Akash has scaled to ~200 GPUs and annualized GMV of ~$500K-1M. Importantly, a portion of the 20% take rate that Akash charges will be distributed to Akash stakers, in addition to the annual emissions. •Noble (native USDC on Cosmos): Circle recently launched native USDC support on Cosmos, via Noble which is an app-chain purpose built for native asset issuance. Today there is $30M+ of Noble USDC on Cosmos. As Cosmos sees an influx of demand vectors (from dYdX, Celestia, Akash), Noble USDC issuance on Cosmos can grow significantly which stimulates activity in other Cosmos appchains like Osmosis which accounts for a large part of Stride’s TVL. To put in perspective, dYdX and Celestia add $10B+ of FDV to Stride’s addressable opportunity, compared to ~$6B from its existing supported chains. We believe these can be powerful additional tailwinds to Stride’s growth, in addition to continued LST penetration on existing chains (ATOM, OSMO, etc). Generally speaking, Stride intends to be on the ground floor of any new Cosmos chain launch. As long as IBC/Cosmos SDK remain attractive for builders to deploy an app chain, Stride can continue to support, partner and benefit from the growth of new ecosystems. Valuation & Scenario Analysis Below, we present a few scenarios for Stride’s key drivers. In our base assumption: •We have assumed Stride’s addressable FDV grows from $6B to $25B - Stride currently has $6B in addressable FDV from its existing chains which include ATOM, OSMO, and INJ primarily. We assume this grows to $10B over a market cycle. - Stride is working on support for DYDX and Celestia (TIA) which represent nearly $10B of FDV today. We assume +50% expansion to $15B as we are constructive on both DYDX and Celestia. •Staking rate across Cosmos chains is held constant at 50% - No changes for the major existing chains such as OSMO, ATOM. - DYDX will return its fees to token holders with the new product which should drive staking rates to comparable ranges vs other L1/Cosmos blockchains. Currently there are already 16M+ DYDX tokens that are staked. - Celestia (TIA) requires a robust validator set to secure its data availability layer and will likely drive staking rates similarly high. •Liquid staking penetration grows from 2% to 15% - On Ethereum, liquid staking penetration is 41% of all ETH staked (with LDO having >30% of this share). - As the activity in the Cosmos ecosystem broadly increases (across DeFi, AMM, borrow/lend, perps trading) we believe LST penetration can grow meaningfully from 2% to 15%, which is still well below Ethereum levels. - Cosmos tends to have longer unbonding times than most other chains (21+ days) which should translate into a bigger tailwind to LST penetration. •Market share remains stable at 90% - LSTs tend to exhibit winner take most effects as seen with Lido on the Ethereum ecosystem. - Stride has grown from 72% to 92% share since Jan 1, 2023 and we believe can continue to dominate this market. •Stride maintains 8.5% take rate as exists today - We believe it’s possible for Stride to exhibit modest pricing power over time, but do not assume this in our base case or upside forecast. Risk & Mitigants There are a few key risks we are actively monitoring for our investment in Stride: •Exposure to Cosmos Ecosystem: today >85% of Stride’s TVL is tied to just two Cosmos chains – ATOM (63%) and OSMO (24%). This makes it very tied to the success of these two projects, and the market cap / token performance. We believe this concentration risk will decline over time as Stride expands to supporting new chains with distinct demand vectors. For instance, usage of dYdX is tied to the perpetual trading market, and Celestia is tied to Ethereum rollup demand for data availability, bringing more diversity to Stride’s ecosystem exposures. Since the start of 2023, Stride has grown its % TVL exposure to non-ATOM/OSMO blockchains from 2% to 14-15%. •Competitive Risks: while liquid staking at scale tends to be a winner-take-most market, the Cosmos LST market is still nascent today with only 2% category penetration. The Cosmos ecosystem has gone through a few waves of dominant players (Lido, pStake) that later lost share in the market as the tides changed (collapse of LUNA, crypto bear market). There is still a risk that Stride fails to dominate liquid staking in the Cosmos ecosystem. Recently there are new players such as Milky Way looking to compete for LST pairs for Celestia (TIA). •Osmosis Superfluid Staking: Osmosis introduced Superfluid Staking in early 2022, which allows liquidity providers on the Osmosis DEX, be able to collect OSMO staking rewards while providing AMM liquidity. While this is not exactly the same as a liquid staking protocol, it could act as a substitute for stOSMO by Stride (22% of TVL). Superfluid Staking only allows LPs to receive 75% of the OSMO staking yield compared to 90% for holding stOSMO (after Stride’s 10% fee), so we believe Stride offers a superior product. In addition, Stride has been able to succeed in the OSMO ecosystem (8% liquid staking penetration, even higher than ATOM) despite competition against the superfluid staking option over the past 12-18 months. Special thanks to Vishal Talasani (Co-Founder, Stride), Jeff Kuan (Axelar), Paul Veradittakit (Pantera Capital), Cody Poh (Spartan Group) for their review and input. [1] All forecasts and assumptions are hypothetical. See “Valuation & Scenario Analysis” section for details [2] Forward looking statements based off public twitter, governance and blog posts by Stride

0 comments

Across: 1/4 – 1/10 cost of other bridges, leading share, see 30-125 mm fees at 600mm – 2.5 Bn market cap

Executive Summary * Layer 2’s (L2s) are the primary way in which Ethereum will scale, and there will likely be both a proliferation and fragmentation of L2s. As L2s continue to attract more usage and activity (having recently flipped Ethereum transactions in 2023), bridges will play an increasingly important role and accrue more and more value. The bridging market is $60B annualized volume today, which represents under 10% of spot DEX volumes and we expect this percentage to grow significantly. * Across, due to its unique architecture, provides the cheapest (up to 75% cheaper) and the fastest (up to 90% faster) bridge experience on the market today in most major bridging routes. While most bridges have local pools on each chain to provide liquidity, Across aggregates liquidity in a main pool on Ethereum, relies on a network of relayers to front user liquidity, and then batches reimbursements through UMA’s optimistic oracle and canonical bridges. This allows for greater capital efficiency, lower gas fees (via batching and centralizing smart contract logic) and faster bridge speeds. * Today, on a headline basis, Across has 25-30% of the third party bridging market and 10% of the overall bridging market. When examining aggregator market share, Across has closer to 40-50% market share of the 3P bridging market. We believe that Across can continue to grow its share over time as aggregators surface bridges with the most competitive rates and speeds, benefiting from this structural tailwind. * Illustratively, if bridging volumes 5-10x from $60B to $300-750B due to increasing L2 activity and Across increases its share from 30% to 40-50% (Across’ share of aggregator volumes today already), that results in $60-250B in annual Across volumes. At a 5bp protocol take rate this would result in $30-125M of fee revenue to the protocol. Applying a 20x multiple results in a $600M-$2.5B market cap outcome. [1] Market Overview In the last cycle, Ethereum failed to scale with the large influx of users and transaction costs routinely hitting hundreds of dollars per transaction. Ethereum is capped at roughly 1 million transactions a day given its 15 million gas target per block, which translates into 11-12 transactions per second (TPS). This gave birth to the alternative Layer 1s, which optimized for speed and low transaction costs, while compromising on decentralization and/or security. Blockchains like Solana, Avalanche, Binance Smart Chain and Cardano hit 20-50% of Ethereum’s market cap. In response to congestion issues, Ethereum has been focused on increasing scalability. In September 2022, Ethereum completed “the merge”, which transitioned Ethereum from Proof-of-Work to Proof-of-Stake. Ethereum has also been working on “the surge”, to increase throughput and reduce transaction fees. Key to the surge is the focus on rollup and Layer 2 (L2) scalability. Over the course of 2022 and 2023, we have seen the rise of Ethereum L2s such as Optimism, Arbitrum, zkSync and others. In March 2023, we saw the major L2s flip Ethereum in number of transactions and is currently doing 2.5-3x the transaction volume vs Ethereum. Source: Artemis Analytics; Major L2’s include Arbitrum, Optimism, Polygon zkEVM, Starknet, zkSync, Base [**] Rollups move computation off-chain from Ethereum, handling transaction execution and state transitions on their own blockchain (the Layer 2). Once the transactions are finalized after a fraud dispute window (for optimistic rollups) or a zero knowledge proof (for zk rollups), Ethereum itself stores the merkle root (a repeated hash of all the account balances on the rollup) along with all transaction data as calldata (data availability). Ethereum itself is able to trustless reconstruct user balances and state should the L2 rollup blockchain be compromised, as it has the full history of user transactions. From a user perspective, they are able to have far cheaper transaction fees on the L2 by a factor of 10-20x, while maintaining the security guarantees of Ethereum and trustless bridging of assets. Source: https://l2fees.info/ (screenshot on November 19, 2023 around 16:30 UTC) Over the next few months or quarters, Ethereum will be introducing EIP-4844 upgrade, which introduces a new transaction type called a “blob”. This is estimated to reduce the cost of posting transactions to Ethereum by a factor of 10-100x, replacing call data (permanent storage and expensive) with blobs (transient storage) which is pruned after 2 weeks, just long enough for fraud dispute windows to finalize for optimistic rollups, and for all key actors to retrieve this data. This will further reduce transaction costs on L2s/rollups for users, and advance Ethereum’s scaling roadmap. Ethereum also continues to work on full danksharding, which could reduce data availability costs by another factor. Within the generalized Layer 2 landscape, there are a handful of leading players, such as Optimism, Arbitrum, Polygon, zkSync and Starkware. There are also several new L2s yet to launch, including Scroll, Linea, Celo, etc. In addition to this, we are also seeing the rise of application specific L2s. In Optimism alone, we’ve seen the likes of Coinbase (largest US spot exchange with 100M+ users), Binance (largest crypto exchange globally with 150M+ users), Worldcoin (identity platform with 1-2M users), Aevo (options protocols) all develop their own L2s based on the Optimism technology stack. With an increasing fragmentation of L2s, we believe increasing value will accrue to bridges between L2s. Users have a finite amount of assets and capital, which are used in a variety of applications across L2 chains. Optimistic rollups (Optimism, Base, Arbitrum) have a 7-day delay window if users withdraw through the canonical bridge, a wait time far too long for most users to tolerate. ZK-rollups (zkSync, Polygon zkevm) while still nascent, often have 15-60+ minutes wait windows through the canonical bridge, due to the periodic schedules zk-proofs are generated (which are expensive today, so can only be done every so often). In contrast, third party bridges are able to process asset movement across L2 chains in as little as 1 minute, for a very small fee. Today, the bridging market facilitates roughly $60 billion of volume annually, which is about 9% of the spot DEX market. Source: Defi Llama Introduction to Across Protocol Across Protocol launched in November 2022 after being incubated by UMA Labs. Across introduced a new model to bridge design, leveraging intents and a network of relayers. Bridges have historically required capital on all chains they connect to with isolated liquidity pools for each asset on each chain. This has resulted in fragmented liquidity, leading to high bridging costs for users. Across solved this problem by unifying liquidity with one pool on Ethereum mainnet. Instead of relying on local pools on each Layer 2 chain for liquidity, Across has a network of relayers. These relayers view the user deposits on the source chain, and once verified, compete to provide funds to the user on the destination chain. Afterwards, relayers submit a proof to UMA’s Optimistic Oracle, and is reimbursed, taking on the finality risk and delay. This model leads to incredibly fast and capital efficient bridge transfers. More recently the industry has begun to call this an “intent-driven” bridging model. Source: Across Docs (as of November 18, 2023) UMA’s Optimistic Oracle works with a generalized escalation game: 1. An asserter first posts a bonded assertion about some state of the world (e.g. relayer requesting a reimbursement from the Across liquidity pool). 2. There is a challenge period, during which disputers are allowed to post bonds, and submit a dispute to the UMA DVM (Data Verification Mechanism). 3. If a dispute is submitted, then the DVM dispute arbitration voting process begins, with a 48-96 voting period. 4. UMA token holders (who are required to stake) will each independently vote on the outcome. 5. Votes are aggregated. UMA stakers who voted in the minority camp are slashed, with their stake re-assigned to stakers who voted correctly The cost of corrupting the DVM requires obtaining 51%+ of UMA tokens. Source: UMA Docs Due to this innovative design, Across pricing to customers is significantly better than the competition, with pricing up to 75% cheaper in some major routes. This is due to the capital efficiency of having a main hub pool from which all relayers are reimbursed, rather than multiple local pools on each chain that Across has to incentivize and pay liquidity providers for. Source: Median bridge fees in Q2 2023, from Across Protocol Medium Article Across also has significantly lower origin and destination gas fees compared to competing bridges. This is due to its optimistic approach and doesn’t rely on gas intensive on-chain validations. In addition, Across is able to batch the gas fees it pays to reimburse relayers (by bridging funds in larger transactions through the canonical bridges). This leads to additional savings and more competitive rates for users vs other competing bridges. Source: Origin and Destination Gas Fees in August 2023, from Across Protocol Medium Article Source: Across Twitter. Minimal Theoretical Gas (MTG) score represents the amount bridges spend on transfers against the minimum expenditure for a transfer to get an idea of their gas efficiency. Notably, the lowest bridge and gas fees are achieved with the fastest bridging times, due to Across’ architecture that allows for relayers to front liquidity users on destination chains, and then get reimbursed from UMA’s optimistic oracle. Over Q2 2023, Across had average bridge transfer times of approximately 2 minutes, compared to 5-7 minutes for the next most competitive bridges (Stargate, Synapse, cBridge). Source: Average bridge transfer times for Q2 2023, from Across Protocol Medium Article The result of a superior product experience for users (lowest bridge/gas fees + fastest bridging times) has been rapid growth through 2023. Across has grown from ~$30M/month of bridge volumes to $400M+ in November 2023. Source: Token Terminal, Defi Llama [2] Importantly, the relay and intent design model of Across lends itself to very high capital efficiency. Across monthly volumes have grown 12X+ since start of 2023, while TVL has only grown 50% (from $46M to $70M). As a result, annualized turnover for liquidity providers on TVL has grown 8X+ year to date, from 9x to 78x. Source: Token Terminal, Defi Llama [2] Across is by far the most capital efficient bridge, when measured by annualized volume vs TVL. Each dollar of TVL in Across is turned over 70-80x annually, compared to 20x for Stargate, and 4-13x for the rest of the bridge protocols. This is due to Across’ unique architecture, and we believe makes providing liquidity on Across economically sustainable and profitable in the long-run, in addition to reducing the attack surface (TVL) which has been targeted and drained in many bridge hacks. Source: Token Terminal, Defi Llama, Synapse Explorer, Axelar Scan. Annualized volume is calculated based off November 2023 run-rate, and TVL using November 2023 average. Liquidity providers earn attractive unincentivized APYs on Across vs other stable liquidity protocols [3]: •ETH and WETH Liquidity Providers on Across earn 4% base APY, compared to 2% base APY for the stETH/ETH pool on Curve •USDC and USDT Liquidity Providers on Across earn 2% base APY, compared to 0.5% base APY for the 3pool (DAI, USDC, USDT) on Curve We believe there is room for Across LP APYs to continue growing with time, to be competitive with alternatives of ETH staking yields (3-4%) and USD treasury yields (5%), as Across continues to grow volumes in excess of TVL. Bridge Market Analysis The overall bridging market is roughly $60B volume annually. Approximately 2/3 of the market is through 1st party bridges (canonical or foundation run) and 1/3 of the market is through independent 3rd party bridges (which charge some fees, in return for much faster bridging times). As more and more of the activity shifts to fragmented L2s and from L2 to L2 (vs. L1 to L2), we expect 3rd party bridges to grow usage and take share, due to the superior user experience relative to very small fees charged. Notably, bridging L2<>L2 incurs significantly lower fees, often 90%+ cheaper than L1<>L2 bridging (due to the reduction in gas on Ethereum mainnet), making this a more viable, high frequency activity for users. Source: Defi Llama Within the bridging market, Stargate often screens as the #1 player (40% share as November 2023), having grown from 14% share in Jan 2023, to >80% share in peak months of July-Aug 2023. Source: Token Terminal, Defi Llama, Synapse Explorer, Axelar Scan [4] Stargate saw a noticeable surge in volumes after their $3B raise announcement in April 2023. During this period, many of the top trending dune dashboards have been related to qualifying for the LayerZero token airdrop. In addition, Stargate saw a notable increase in daily active addresses from ~5K (before the $3B fundraise announcement) to 165K+ at the peak (30x growth). This compares to daily active addresses from other bridge providers that range between 1-5K (Across, Hop, Synapse), which is more similar to Stargate dailies of 5K prior to the fundraise announcement. Compared to the May to July 2023 period, daily actives addresses for Stargate have declined 75-80% from peak of 165K to 36K daily (still 7x vs pre-fundraise announcement levels). Source: Artemis Analytics Chart Builder Stargate volumes rapidly increased from $300M in February 2023, to $2-3B/month over the course of April to August 2023. Since then volumes have normalized back to $500-600M monthly (November 2023). These are levels more in-line with Q1 2023 levels, before the fundraise announced. Source: Token Terminal [2] Excluding Stargate, 3rd party bridging volumes have been relatively stable when indexed against spot DEXs in the 1-2% range. From all of the above analyses, it is possible the activity Stargate saw between months of April-August 2023, may have had impact from users intending to participate in the potential airdrop for the LayerZero token. Source: Defi Llama Bridge and Spot DEX Dashboards Across has gradually grown to capture 20-30% of the 3P bridging market. Over time we believe Across will capture closer to 50% market share. When looking at market share excluding Stargate, Across has gained significant share, going from 20-30% share to 50% share today. Source: Token Terminal, Defi Llama, Synapse Explorer, Axelar Scan [4] Bridge aggregators have been playing an increasingly prominent role in the bridging space. A user selects the asset they want to bridge and the origin and destination chain. The bridge aggregator will show the cheapest and fastest bridging protocol. Given the ease of use and user experience, bridging aggregators (when excluding Stargate) has increased to low double digit percentage of the total market over the last few months. Aggregators like Socket have also been natively integrated into Coinbase Wallet. With its lowest fees and fastest bridging times, Across has gained the most market share from bridge aggregators, representing 40-45% of total aggregator share. In the case of aggregators like Socket (which operates Bungee Exchange), users interact with the smart contract “SocketGateway”, similar to have users of DEX aggregators interact with the 1inch or Paraswap smart contract rather than directly with Uniswap contracts. In order to be rewarded with airdrops, users would need to interact directly with Stargate’s smart contracts. We believe aggregator share shows a truer picture of long-term bridge market share. Stargate holds 9% of Socket aggregator share for November 2023 month. CCTP which is Circle’s native bridge for USDC has reached 25% of Socket aggregator share. Source: Token Terminal, Defi Llama, Socket API Data Monetization While Across does not monetize the protocol today, we believe Across could support 5bp take rate over time when looking at 1) pricing comparisons vs. other bridges; 2) defi protocol comparables. Across currently monetizes at 10-15bp of total fees, which entirely goes to the liquidity providers and relayers. Source: Token Terminal Similar protocols that utilize liquidity providers capture 15-45% of the total gross fees generated. We believe Across could capture a similar portion (1/3 of the 15bp they charge), resulting in 5bp take rate to the Across DAO and thus $ACX token holders. Uniswap does not charge fees today, but has proposed a 10% fee switch in the past (for Uniswap Protocol on select pools). In addition they also recently introduced a 0.15% additional fee for Uniswap front-ends (e.g. Uniswap.org website, Uniswap mobile app) which is on top of the fees paid to Uniswap liquidity providers, and a ~100% markup to the existing fees paid to liquidity providers. Source: Token Terminal, Synapse Explorer Valuation & Scenario Analysis Below, we present a few scenarios flexing Across’ key drivers. In our base assumption: •We have assumed spot DEX volumes grows $700 billion to $1.5 trillion. - Spot DEX volumes peaked at $2.8 trillion and have hit $700B now (as well as post-FTX in December 2022). The drivers of spot DEX volumes are 1) crypto market cap (2-3x from $1T back to $3T); 2) CEX spot trading volume turnover vs. market cap (5x today vs. the 10-30x multiplier we’ve seen historically); 3) DEX penetration vs. CEX (DEX penetration has increased from LSD to teens today and should continue as activity moves on-chain) •Bridging volumes as a percentage of DEX volumes increase from 9% to 20%. - We believe this penetration will be driven by the proliferation and fragmentation of L2s. Given the amount of applications and users migrating to L2s, we believe this penetration will be sustainable •Third party bridging volumes hold at 50%. - Although we have not reflected this in our base case, we believe third party bridging volumes will gain share. Given the increasing fragmentation of L2, we believe most users will opt for third party bridges and aggregators. Furthermore, as more of the activity goes from L2 to L2, 1st party bridges will not be able to support these routes •Across share increases from 23% to 40% of 3rd party bridging volumes - Excluding Stargate, Across is already at 50% of bridging market share - Across is 40-45% of aggregator market share •Fee switch turns on net take rate to 5bps - Based on the pricing power Across has and what comparable defi protocols charge, we believe Across can take 5bps Disclaimer: All forecasts, assumptions, and performance metrics are hypothetical Risks & Mitigants There are a few key risks we are actively monitoring for our investment in ACX: •CCTP – Circle, the native issuer of USDC, launched CCTP in April 2023 which allows users to natively mint and redeem USDC on different blockchains. Today, we have seen CCTP reach 25% of aggregator share in November 2023 month. However, USDC only represents about 40% of bridged assets and Circle is not running a competing front end and will integrate with existing bridges. Furthermore, CCTP is still significantly slower than Across (10-15 minutes to settle vs. 1-2 minutes for Across). Lastly, Across has been able to continue to grow volumes along with CCTP’s growth, demonstrating their co-existence in the market with different user segments. •Competition – Crypto markets are competitive, and there are many bridging options. Stargate has done a very good job with marketing and business development in anticipation of LayerZero airdrop. Hop/Synapse have done a good job being the first mover to new chains and capturing retail users. Axelar has seen a pickup in activity from recent activity in Cosmos chains (e.g. Celestia, dYdX, Sei). We are spending time closely monitoring both existing and new competitors in the space. We believe bridging architecture design and liquidity/capital efficiency remain defensible moats. •Hacks – Some of the largest hacks in crypto have been due to security issues around bridges. Given the technical complexity, bridges are a ripe attack vector. These include Multichain ($130M+), Wormhole ($300M+), Nomad ($190M), Poly Network ($610M). However, given Across utilizes the canonical bridges for these transfers, this massively reduces overall security risk. Furthermore, Across uses an optimistic design which is more secure than the MPC design, which has been at the root of recent hacks. Lastly, given its capital efficiency (75-80x annualized turnover), Across TVL is much less than its competitors per dollar of bridged volumes, which makes a >51% attack on UMA’s Optimistic Oracle less profitable for attackers. •Other L1 Coverage – One limitation to the Across approach to bridging is they have historically been limited to chains with canonical bridges to/from Ethereum. However, a recent partnership with Succinct (which uses light clients and zk proofs) will allow Across to expand to chains without canonical bridges and speed up new chain launches. •Atomic Composability – many L2s are currently working on shared sequencers to enable atomic composability of transaction execution across rollup chains. This is still a very early effort today (with Espresso Labs having struck partnerships with Optimism, Arbitrum and Polygon). With optimistic rollups, users are still subject to 7-day delay windows on bridging assets out, even if they are able to compose transaction execution across different rollup chains. With zk-rollup chains, it is possible atomic composability across chains with the shared proof layer, would reduce the need for asset bridges like Across in the end state, as all chains on the shared zk-proof layer have shared security assumptions once the proof is generated and can bridge trustlessly. •Token Supply - 10% of ACX supply was sold to investors, who are currently vesting tokens which mature on June 30, 2025, with an entry valuation of $200M FDV. Over 50% of the ACX token supply sits with the DAO Treasury, which need to be voted on to be allocated (done through Snapshot and oSnap). 15% of ACX supply is with the Foundation which are used for compensation with 4 year vesting schedules. The net effect is that the supply release for ACX tokens is quite gradual over the next few years. Special thanks to Hart Lambur (Co-Founder, Across Protocol), Kevin Chan (Treasurer, Risk Labs), Chase Coleman (Data Science Lead, Risk Labs), Josh Solesbury (ParaFi), Mobius Research for their review and input. [1] All forecasts and assumptions are hypothetical. See “Valuation & Scenario Analysis” section for details [2] November 2023 volume is using monthly run-rate through November 18, 2023, given full month’s data is not yet available [3] Approximate APYs taken from Curve and Across Protocol website on November 19, 2023 [4] Axelar typically processes $50-100M of monthly volumes. On August 21-22, 2023, Axelar processed $765M and $2.87B of daily volume respectively (= $3.6B total in 2 days), primarily related to bridging between BNB Chain to Sei Network for its launch and related token airdrop/claim. For context, the entire bridge space does $5-10B in monthly volumes. We exclude this $3.6B volume from our analysis to normalize for what we view as regular, ongoing bridge behavior and volumes [**] Logos are protected trademarks of their respective owners and Modular Capital disclaims any association with them and any rights associated with such trademarks. Disclaimer: All forecasts, assumptions, and performance metrics are hypothetical

0 comments

Metaplex: 99% market share on SOL w/ volume surging 5x YoY w/ 25-100 mm rev potential

Executive Summary * Metaplex is an established NFT infrastructure protocol in the Solana ecosystem. They facilitate over 99.9% of the NFT mints. They have built the infrastructure standards for NFTs (Token Metadata) along with applications like Candy Machine and Creator Studio that make it easier for creators to set up fair launches. * While the NFT market broadly has seen huge declines (85-99% down for floor prices and marketplace volumes), Metaplex has seen mints grow 5X+ year over year, from the launch of Bubblegum, their program for minting compressed NFTs. [1] * Compressed NFTs by Metaplex has driven the cost of minting NFTs down by a factor of 1,000x+ (from $10+ on Ethereum to <$0.001 per mint on Solana). This has translated to a surge in experimentation for integrating NFTs into social, payments, creator, and physical infrastructure applications. Metaplex is minting 180M annualized NFTs, which compares to 25M for Ethereum (7X+ more). [2] * Metaplex has recently turned on fee switch to support immutability. If the fee switch had been turned on in 2022, Metaplex would have generated $13.9 million of revenue. [3] * Solana is well positioned to be successful with mainstream web3 consumer use cases, with its distinct architecture of parallelized computation and local fee markets. We believe NFTs can play a crucial role in this, as a primitive that represents any distinct digital content. * Unlike NFT marketplaces which has been disrupted again and again by competition, we believe that Metaplex faces very little competition and likely continues to be a leader in facilitating NFT mints through its infrastructure standards and front-end applications. * Metaplex has the potential to become a Shopify-like product allowing creators to mint, manage and monetize their NFTs. Over the next 3-5 years, we see Metaplex having the potential to power billions of annual NFT mints and generating $25-100M+ in revenue. [4] Background Non-fungible tokens (NFTs) represent a key new innovation in crypto over the last crypto cycle. NFTs are distinct digital identifiers that are recorded on a blockchain, used to demonstrate provenance, authenticity, and ownership over digital assets. The first foray into NFTs involved the ERC-721 standard on Ethereum that was first introduced September 2017. CryptoKitties created one of the first blockchain games, allowing users to collect and breed digital cats (all represented as NFTs). This famously led to congestion of the Ethereum network in Nov/Dec 2017 and >20% of all network activity. NFT’s big foray into the mainstream audience centered around digital profile pictures. CryptoPunks (launched June 2017) and Bored Ape Yacht Club (BAYC, launched April 2021) are among the highest valued collections, with 1 NFT worth $400K+ floor price at the peak of the 2021-22 market. Through that period, we saw NFT trading volumes on marketplaces grow from nothing in 2020 to $60B annualized. NFT marketplaces like OpenSea were valued at $13B+ at the peak of the market cycle, facilitating $2-3B+ in monthly volumes and earning $1B+ of annualized revenues with a 2.5% take rate. As with much else in crypto, NFT floor prices and trading volumes declined meaningfully over the last 2 years. Blue chip collections such as Punks and BAYC are trading down 80-90% vs their peak market values, while NFT marketplace trading volumes have declined >95% from $60B annualized to $3B annualized. Yet the fact that NFTs still annualize $3B+ in trading volumes and Punks, BAYC have $35-70K floor prices, demonstrates the power behind digital communities and culture. For perspective, eBay processed $74B in GMV in 2022. NFTs over the 2021-22 period have been primarily associated with speculative JPEGs, not unlike Ethereum’s primary association with Initial Coin Offerings (ICOs) in the 2017-18 era. Yet since then, Ethereum and smart contracts have morphed into so much more. Today smart contracts are the driving force behind permissionless finance, stablecoins, decentralized autonomous organizations, governance, traditional asset tokenization, physical infrastructure networks, and more. Similarly, we see NFTs as a novel primitive over the coming decade that enables digital property rights and ownership of any content type. A key barrier historically for ubiquity of NFTs to grow beyond highly speculative use cases, has been around the cost of mint. For the standard 10K NFT collection, it costs 176 ETH or nearly $300k USD today (~$800K at the peak) on the Ethereum network, which comes to $30 per NFT mint ($80 per mint). This may be an acceptable cost to users who are primarily speculating on the collection floor price, but prohibitive for daily use. For NFTs to be ubiquitous, they need to structurally shift from being about scarcity to abundance. Introduction to Metaplex Metaplex is the protocol behind the NFT standard in the Solana ecosystem. The company was originally incubated within Solana Labs by a team including Stephen Hess (former Head of Product at Solana Labs), and began operating as an independent organization starting fall of 2021. Metaplex has built products allowing artists, brands, creators to create (“mint”) NFTs and launch self-hosted mint pages, through a combination of APIs and low-code tools. Metaplex powers the vast majority of activity (99.9% of NFTs minted) with multiple product lines across both infrastructure and application tools. Some examples: •Token Metadata – Solana program responsible for attaching additional metadata to fungible or non-fungible tokens. For NFTs this includes the name, symbol, URI, traits, royalty fees, etc. •Candy Machine – leading minting and distribution program for fair NFT collection launches on Solana. It allows creators to bring their digital assets on-chain in a secure and customizable way. •Auction House – protocol that allows marketplaces to implement an escrow-less sales contract. •Fusion – program that adds on-chain tracking and composability around NFT ownership. It is used for complex ownership models to be implemented by creators. •Creator Studio – no-code, web based tool for creators, making it easy to create, sell and NFTs on Solana without writing a single line of code. •Bubblegum – program for creating and interacting with compressed Metaplex NFTs, which are secured on-chain using Merkle trees. Since inception, Metaplex has facilitated mints of 144K+ collections, 61.7M+ NFTs, 14M+ collectors and $1.1B+ in creator revenue. Minting NFTs on Solana costs 100x less than Ethereum, at just $2500-3000 for a 10k collection (translates to $0.25-0.30 per mint) compared to $250-300k on Ethereum ($25-30 per mint). Metaplex’s most commonly used programs include Candy Machine and Token Metadata. Unlike most other blockchains, Solana separates logic and data into two distinct components – these are called Programs and Accounts. Instead of storing data inside variables internally, Programs (holding application logic) interact with Accounts (holding state and data), with the ability to modify them. Candy Machine is one such program, as the leading mint and distribution program for fair NFT launches on Solana. Token Metadata is another such program that attaches metadata to both fungible and non-fungible tokens on Solana. Metaplex’s programs are available under open source license for everyone to publicly view and fork. While the source code is public, Metaplex’s license does not allow others to copy or fork the code for profit purposes, or to offer a competitive product or commercial substitute that reduces economic benefit to Metaplex. Furthermore, Solana’s architecture separating Programs and Accounts means that were a new startup to fork Metaplex’s NFT standard, many key players in the ecosystem (such as NFT marketplaces, wallets, custodians, and node providers) would all need to integrate that program. This comes with significant overhead of coordination. In fact, Magic Eden (Solana NFT marketplace) had previously attempted this with their Open Creator Protocol (OCP), which defined a new standard for royalty-enforced NFT collections. This effort saw limited success and was later shut down. The result of the above is that Metaplex has a strong and dominant role in the Solana NFT ecosystem, in building programs at both the application and infrastructure standard layer. Compressed NFTs Despite challenging market conditions for NFTs and crypto broadly, Metaplex has grown the NFTs minted with its infrastructure significantly from 500K per week (over much of 2022) to 3M+ per week today. This 5X+ growth has been driven by the launch of the compressed NFT standard which further drives the cost of minting much lower. Today it only costs $100 to mint 100K compressed NFTs, amounting to <$0.001 per mint. Metaplex’s compressed NFTs program (known as Bubblegum) has achieved this breakthrough as a result of Solana’s Merkle tree program (known as account-compression). This is achieved by moving the storage of NFT metadata (image url, traits) off-chain through indexers and RPC node providers. Instead of storing a NFT's metadata in a typical Solana account, compressed NFTs store the metadata within the ledger. The result is that compressed NFTs inherit the security and speed of the Solana blockchain, while reducing storage costs by moving this off-chain. Since the entire computational history is on the Solana ledger, if any indexer or RPC provider goes down, the entire state data can be reconstructed by replaying all historical transactions. Notably, all compressed NFTs are compatible with the regular NFT standard, and can be losslessly decompressed into regular Metaplex NFTs. In a way, this is similar to how rollups on Ethereum offload computation and state storage to a Layer 2 blockchain (Optimism, Arbitrum), while Ethereum itself stores the merkle root and data availability. This results in Ethereum being able to trustlessly reconstruct state should the L2 rollup blockchain be compromised. Metaplex introduced compressed NFTs in November 2022. Since then, 57M+ compressed NFTs have been minted. Due to the low cost of minting, numerous applications have found creative use cases: •DripHaus – platform connecting creators to fans by airdropping their work (art, music, games, comics) to fans. 20M+ compressed NFTs have been minted for just $2000 on Solana, which would have cost $300M+ on Ethereum. •Helium – decentralized network of 2M+ IoT hotspots that are user owned. Helium migrated from their own blockchain to Solana. In the process, they issued 1M+ compressed NFTs on Solana to represent the hotspots that users own. •Dialect – wallet to wallet messaging application. Emojis and stickers are tokenized into compressed NFTs, so they are collectible and ownable. Users can mint custom emojis and stickers and share them with their friends. More than 20K+ users have minted and collected these stickers. •Tiplink – crypto payments application that lets users send and receive money through a web link or URL. Tiplink allows new users to claim AI-generated compressed NFTs to have users test its product as a growth strategy. Tiplink has acquired more than 1M users (unique minters) through this acquisition strategy. Experiences like how Dialect, Tiplink, DripHaus adopt compressed NFTs would not be possible on Ethereum or any other ecosystem. As the price of minting NFTs has fallen to <$0.001, applications are finding creative ways to incorporate NFTs into everyday use cases – including payments, artwork, chat stickers, and physical infrastructure networks. Furthermore, Magic Eden and Tensor have rolled out support for compressed NFTs on their marketplaces, demonstrating adoption of the compressed NFT standard from the Solana ecosystem. Monetization For much of its history, Metaplex has operated all its products free of charge. The company has been fortunate to raise $47M of venture funding from Multicoin Capital, Jump Crypto, Asymmetric, and many other leading funds, having sold 10.2% of tokens in the strategic round. This capital has funded the development and maintenance of a broad suite of programs across the Metaplex Program Library. Towards late May 2023, Metaplex announced plans to further sustainability of the protocol. These changes include: 1. Roadmap to convert Token Metadata program into full immutability, which means it can no longer be upgraded or modified. 2. Access to the Token Metadata program will remain permissionless, all users will be treated equally, and no token gating with $MPLX either before or after. 3. Small fee introduction for usage of Token Metadata program, primarily 0.01 SOL (roughly $0.20 USD) for each creation of uncompressed NFTs. Fee proceeds are used to fund development of other programs Metaplex maintains (such as Candy Machine, Auction House, Bubblegum for Compressed NFTs). Notably, these changes were vocally supported by key participants such as Solana Labs (from which Metaplex spun out), Magic Eden and Tensor (which are the largest Solana NFT marketplaces). In 2022 Metaplex facilitated 22M NFT mints. This would translate into $4.4M in revenue had Metaplex monetized at 0.01 SOL ($0.20) per mint at today’s price, and $13.9M in revenue had they monetized at each day’s SOL price. From inception, Metaplex would have earned $23.5M in revenue monetizing at each day’s SOL price. Since the introduction of compressed NFTs, over 99% of ongoing NFT mints are now done under Bubblegum. Note that compressed NFT mints are not monetized today. Only standard NFTs that use the Token Metadata program are currently monetized. We believe in the medium term, Metaplex’s primary focus should be on furthering experimentation, usage and adoption of Bubblegum, which can have significant growth potential among mainstream consumer crypto applications. Historically, NFTs have been about scarcity. This is a logical conclusion in a world where the cost of NFT mints is $20-30, by definition only supporting highly valued, artificially scarce assets like CryptoPunks and BAYC. However, as prices are reduced by a factor of 1,000x+ we believe NFTs shift to becoming a core infrastructure primitive that powers digital experiences – whether across consumer payments, gaming, social, identity, music, physical infrastructure, and many others. Going forward, we believe NFTs are increasingly about abundance. Metaplex has built the leading NFT infrastructure standards and applications, that is the most usable and scalable for consumer products that reach 100M+ users. Metaplex has proven $4-14M of annual revenue potential in 2022, from a limited set of use cases. We believe the protocol has the potential to power billions in annual NFT mints (from 150-200M annualized today), continue to build leading infrastructure standards and applications, and build into a sizable revenue and business outcome. Valuation & Scenario Analysis Given the amount of experimentation on Metaplex with compressed NFTs and monetization is just turning on, it is difficult to predict what the future state of Metaplex will look like. We have attempted to contextualize what various scenarios could look like: •Our 2022 Scenario highlights what Metaplex revenue would have been if Metaplex had turned on fees. Given minting costs on Solana were significantly cheaper than Ethereum and high NFTs valuations, we believe that Metaplex would have had the pricing power to implement fees, without losing many mints, and earn $14M revenue that year. •Our Current Scenario highlights the impressive growth of compressed NFTs, annualizing Q3 2023 run-rate numbers. Impressively, Metaplex mints of 180M+ annualized are 9x that of the mints on Ethereum today and has 2.7x the number of mints on Ethereum in 2022. As minting costs have declined by a factor of 100x (in SOL terms), we have seen a corresponding 30x increase in mints. This is despite NFT trading volumes and floor prices being down 95%+. •Our +Pricing Scenario assumes Metaplex will charge a similar 83% mark up to their compressed NFT product as they do for their traditional mints. Given this only increases the price of a compressed NFT from $0.002 to $0.004 in USD terms, we believe this will not drastically affect volumes of NFTs being minted. Metaplex would be able to generate $1M of revenue at these current valuations. For context, OpenSea which did $7.6B of revenue in 2022 is doing $30M of revenue. [5] •Our Base Scenario assumes Metaplex is able to 10x usage from here. Solana price increases from $20 to $40. The result of this is $20M+ of mint revenue at an average cost of $.02 per NFT across 2.5B NFT mints. Metaplex is also able to add on value added services around the management and sale of NFTs. Similar to Shopify which allows an online merchant to create and manage a store, Metaplex is attempting to build a full stack service for the issuance and management of NFTs. We believe this could add another $5M of application related revenue (at $10-20/month, this would require 20-40K subscribers). At a 20x multiple, this would support a $500M valuation. •Our Upside Scenario assumes Metaplex is able to power 10B of annual NFT mints. For context, this compares with the following annual figures: - 2.5 billion blog posts - 8.6 billion TikTok videos uploaded - $70 billion spent on virtual goods (assuming $10 per item = 7 billion items) - 200 billion tweets - 1.8 trillion photos - 8.4 trillion text messages [6] Solana price increases to $60 (average from 2022 period). Although the cost per mint increases as SOL price increases, we believe if Solana ecosystem becomes more and more valuable, minters would be willing to pay a commensurate premium with minting on Solana. At a 20x multiple, this would translate into a $3B outcome. Risks & Mitigants •NFT use cases are still early and emergent. Most of the NFTs minted in 2021-22 period related to speculative JPEGs. Today, we are seeing experimentation across messaging (stickers), payments (growth acquisition), creator content (discovery) and physical infrastructure (tokenized representation) – but these are all early and may not be durable or eventually monetizable if applications do not build businesses on top. •Risks from Solana interfaces. Because of how Solana separates logic and state into Programs and Accounts, it has allowed specific programs such as Metaplex Token Metadata or Solana Program Library (SPL) to dominate the standards for SPL-token and NFT mints. Solana ecosystem has been working on developing interfaces, which would mirror functionality in the EVM ecosystem where developers can fork the ERC-20, 721, or 1155 standards for issuance of fungible and non-fungible tokens. This effort is still a work in progress, and developers would need to build a new codebase to mirror/surpass functionality Metaplex provides today for already low fees. Nonetheless, this could be a long-term risk. •Solana ecosystem dependency. Today the vast majority of activity sits within Ethereum or EVM compatible ecosystems, whether this involves defi, stablecoins, payments, NFTs, and others. Solana has proven itself to have a strong community despite the FTX fallout, with a distinct architecture around parallelized transaction processing, local fee markets, and scalability that grows in step function with compute and Moore’s law. However, it is possible ultimately NFTs, even if successful as a widely adopted primitive in daily consumer applications, exists outside of Solana as the Ethereum ecosystem continues to mature and solve its own scalability challenges. Special thanks to Dorian Lee (CEO, Metaplex Studios), Mackenzie Hom (Director of BD, Metaplex Studios), Shayon Sengupta (Multicoin Capital) for their review and input. [1] Total Metaplex NFT mints of 45 million in Q3 2023, compared to 7.9 million in Q3 2022 (Dune) [2] ERC-721/1155 mints on Ethereum were 6.2 million in Q3’23, which translates to roughly 25M annualized (Dune) [3] Metaplex was responsible for 22 million NFT mints in 2022. Their current fees are 0.01 SOL per mint. Revenue calculation uses the SOL price for each day’s mint in 2022 (Dune, Artemis Sheets) [4] All forecasts and assumptions are hypothetical. See “Valuation & Scenario Analysis” section for details [5] OpenSea revenue estimate calculated based on volumes multiplied by 2.5% take rate [6] Sources for annual number of blog posts, Tiktok, virtual goods, tweets, photos, and text messages

1 comment